EX-12.F 11 a0521312f.htm ETI RATIOS a0521312f.htm

 
         
Exhibit 12(f)
             
Entergy Texas, Inc. and Subsidiaries
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
           
             
           
30-Jun
             
 
2008
2009
2010
2011
2012
2013
             
Fixed charges, as defined:
           
  Total Interest charges
$80,197
$106,163
$95,272
$93,554
$96,035
$95,103
  Interest applicable to rentals
2,760
3,069
3,178
3,497
2,750
1,927
 
           
Total fixed charges, as defined
82,957
109,232
98,450
97,051
98,785
97,030
 
           
 
           
Earnings as defined:
           
  Net Income
$57,895
$63,841
$66,200
$80,845
$41,971
$35,898
  Add:
           
    Income Taxes
28,118
36,915
42,383
49,492
33,118
29,876
    Fixed charges as above
82,957
109,232
98,450
97,051
98,785
97,030
 
           
Total earnings, as defined
$168,970
$209,988
$207,033
$227,388
$173,874
$162,804
             
Ratio of earnings to fixed charges, as defined
           2.04
           1.92
           2.10
           2.34
           1.76
             1.68