EX-12.D 9 a0521312d.htm EMI RATIOS a0521312d.htm

           
Exhibit 12(d)
             
Entergy Mississippi, Inc.
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
           
             
           
30-Jun
             
 
2008
2009
2010
2011
2012
2013
             
Fixed charges, as defined:
           
  Total Interest
$46,888
$51,282
$55,774
$52,273
$57,345
$58,865
  Interest applicable to rentals
1,638
1,959
1,921
1,731
1,637
1,471
             
Total fixed charges, as defined
$48,526
$53,241
$57,695
$54,004
$58,982
$60,336
 
           
Preferred dividends, as defined (a)
4,402
4,370
3,435
4,580
4,580
4,580
 
           
Combined fixed charges and preferred dividends, as defined
$52,928
$57,611
$61,130
$58,584
$63,562
$64,916
 
           
Earnings as defined:
           
 
           
  Net Income
$59,710
$79,367
$85,377
$108,729
$46,768
$55,060
  Add:
           
    Provision for income taxes:
           
    Total income taxes
33,240
43,395
50,111
28,801
58,679
61,833
    Fixed charges as above
48,526
53,241
57,695
54,004
58,982
60,336
 
           
Total earnings, as defined
$141,476
$176,003
$193,183
$191,534
$164,429
$177,229
             
Ratio of earnings to fixed charges, as defined
           2.92
           3.31
           3.35
           3.55
           2.79
             2.94
 
           
Ratio of earnings to combined fixed charges and
           
 preferred dividends, as defined
           2.67
           3.06
           3.16
           3.27
           2.59
             2.73
             
             
------------------------
           
(a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend
     
      requirement by one hundred percent (100%) minus the income tax rate.