EX-12.C 8 a0521312c.htm EL RATIOS a0521312c.htm

           
Exhibit 12(c)
             
Entergy Louisiana, LLC
Computation of Ratios of Earnings to Fixed Charges and
 Ratios of Earnings to Combined Fixed Charges and Preferred
             
             
           
30-Jun
             
 
2008
2009
2010
2011
2012
2013
             
Fixed charges, as defined:
           
Total Interest
$94,310
$103,671
$119,484
$116,803
$136,967
$144,597
  Interest applicable to rentals
12,099
6,810
4,103
4,269
3,928
3,725
 
           
Total fixed charges, as defined
$106,409
$110,481
$123,587
$121,072
$140,895
$148,322
 
           
Preferred distributions, as defined (a)
        10,067
8,295
8,474
11,297
11,297
11,297
             
Combined fixed charges and preferred distributions, as defined
$116,476
$118,776
$132,061
$132,369
$152,192
$159,619
             
Earnings as defined:
           
  Net Income
$157,543
$232,845
$231,435
$473,923
$281,081
$223,825
  Add:
           
    Provision for income taxes:
           
Total Taxes (Benefit)
70,648
45,050
66,546
(370,211)
(128,922)
74,601
    Fixed charges as above
106,409
110,481
123,587
121,072
140,895
148,322
 
           
Total earnings, as defined
$334,600
$388,376
$421,568
$224,784
$293,054
$446,748
             
Ratio of earnings to fixed charges, as defined
           3.14
           3.52
           3.41
           1.86
           2.08
             3.01
 
           
Ratio of earnings to combined fixed charges and
           
preferred distributions, as defined
           2.87
           3.27
           3.19
           1.70
           1.93
             2.80
             
------------------------
           
(a) "Preferred distributions," as defined by SEC regulation S-K, are computed by dividing the preferred distribution
   
      requirement by one hundred percent (100%) minus the income tax rate.