Exhibit 12(f)
Entergy Texas, Inc. and Subsidiaries
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
	2008		2009		2010		2011		2012
Fixed charges, as defined:
Total Interest charges	$	80,197	$	106,163	$	95,272	$	93,554	$	96,035
Interest applicable to rentals		2,760		3,069		3,178		3,497		2,750
Total fixed charges, as defined		82,957		109,232		98,450		97,051		98,785
Earnings as defined:
Net Income	$	57,895	$	63,841	$	66,200	$	80,845	$	41,971
Add:
Income Taxes		28,118		36,915		42,383		49,492		33,118
Fixed charges as above		82,957		109,232		98,450		97,051		98,785
Total earnings, as defined	$	168,970	$	209,988	$	207,033	$	227,388	$	173,874
Ratio of earnings to fixed charges, as defined		2.04		1.92		2.10		2.34		1.76