EX-12 10 a12b.htm a12b.htm
 
                         
Exhibit 12(b)
 
                               
Entergy Gulf States Louisiana, L.L.C.
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
                               
                               
                               
   
2008
   
2009
   
2010
   
2011
   
2012
 
                               
Fixed charges, as defined:
                             
  Total Interest charges
  $ 131,197     $ 118,243     $ 101,318     $ 84,356     $ 83,251  
  Interest applicable to rentals
    9,197       3,767       2,204       2,309       2,074  
 
                                       
Total fixed charges, as defined
    140,394       122,010       103,522       86,665       85,325  
 
                                       
Preferred dividends, as defined (a)
    1,151       1,306       1,006       1,341       1,341  
 
                                       
Combined fixed charges and preferred dividends, as defined
  $ 141,545     $ 123,316     $ 104,528     $ 88,006     $ 86,666  
 
                                       
Earnings as defined:
                                       
  Net Income
  $ 131,888     $ 153,281     $ 174,319     $ 201,604     $ 158,977  
  Add:
                                       
    Income Taxes
    70,076       88,951       92,297       89,736       52,616  
    Fixed charges as above
    140,394       122,010       103,522       86,665       85,325  
 
                                       
Total earnings, as defined
  $ 342,358     $ 364,242     $ 370,138     $ 378,005     $ 296,918  
                                         
Ratio of earnings to fixed charges, as defined
    2.44       2.99       3.58       4.36       3.48  
 
                                       
Ratio of earnings to combined fixed charges and
                                       
 preferred dividends, as defined
    2.42       2.95       3.54       4.30       3.43  
                                         
------------------------
                                       
(a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend
   
      requirement by one hundred percent (100%) minus the income tax rate.