EX-12.B 5 a0401112b.htm a0401112b.htm
 
         
Exhibit 12(b)
             
Entergy Gulf States Louisiana, L.L.C.
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
             
             
           
30-Jun
             
 
2006
2007
2008
2009
2010
2011
             
Fixed charges, as defined:
           
  Total Interest charges
$149,780
$163,409
$131,197
$118,243
$101,318
$88,293
  Interest applicable to rentals
8,928
8,773
9,197
3,767
2,204
2,749
 
           
Total fixed charges, as defined
158,708
172,182
140,394
122,010
103,522
91,042
 
           
Preferred dividends, as defined (a)
5,969
6,514
1,151
1,306
1,344
$1,287
 
           
Combined fixed charges and preferred dividends, as defined
$164,677
$178,696
$141,545
$123,316
$104,866
$92,329
 
           
Earnings as defined:
           
             
Income from continuing operations before extraordinary items and
           
  the cumulative effect of accounting changes
$211,988
$192,779
$144,767
$153,047
$190,738
$215,482
  Add:
           
    Income Taxes
107,067
123,701
57,197
89,185
75,878
79,711
    Fixed charges as above
158,708
172,182
140,394
122,010
103,522
91,042
 
           
Total earnings, as defined
$477,763
$488,662
$342,358
$364,242
$370,138
$386,235
             
Ratio of earnings to fixed charges, as defined
3.01
2.84
2.44
2.99
3.58
4.24
 
           
Ratio of earnings to combined fixed charges and
           
 preferred dividends, as defined
2.90
2.73
2.42
2.95
3.53
4.18
             
(a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend
       
      requirement by one hundred percent (100%) minus the income tax rate.