EX-12.C 6 a0411012c.htm SEC RATIO a0411012c.htm
           
Exhibit 12(c)
             
Entergy Louisiana, LLC
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Distributions
             
             
             
           
30-Jun
             
 
2005
2006
2007
2008
2009
2010
             
Fixed charges, as defined:
           
Total Interest
$85,418
$92,216
$85,729
$94,310
$103,671
$113,747
  Interest applicable to rentals
4,585
4,833
7,074
12,099
6,810
7,785
 
           
Total fixed charges, as defined
$90,003
$97,049
$92,803
$106,409
$110,481
121,532
 
           
Preferred distributions, as defined (a)
                       -
10,906
10,998
10,067
8,295
8,470
 
           
Combined fixed charges and preferred distributions, as defined
$90,003
$107,955
$103,801
$116,476
$118,776
$130,002
             
Earnings as defined:
           
             
  Net Income
$128,082
$137,618
$143,337
$157,543
$232,845
$254,409
  Add:
           
    Provision for income taxes:
           
Total Taxes
96,819
78,338
83,494
70,648
45,050
58,278
    Fixed charges as above
90,003
97,049
92,803
106,409
110,481
121,532
 
           
Total earnings, as defined
$314,904
$313,005
$319,634
$334,600
$388,376
$434,219
             
Ratio of earnings to fixed charges, as defined
3.50
3.23
3.44
3.14
3.52
3.57
 
           
Ratio of earnings to combined fixed charges and
           
 preferred distributions, as defined
3.50
2.90
3.08
2.87
3.27
3.34
             
             
             
(a) "Preferred distributions," as defined by SEC regulation S-K, are computed by dividing the preferred distribution
       
      requirement by one hundred percent (100%) minus the income tax rate.