EX-12 5 a12b.htm
            Exhibit 12(b)
             
Entergy Gulf States Louisiana, L.L.C.
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
           
  Twelve Months Ended
  December 31, September 30,
   
  2003 2004 2005 2006 2007 2008
             
Fixed charges, as defined:            
  Total Interest charges $157,343 $133,598 $126,788 $149,780 $163,409 $138,751
  Interest applicable to rentals 16,694 13,707 8,832 8,928 8,773 5,382
             
Total fixed charges, as defined 174,037 147,305 135,620 158,708 172,182 144,133
             
Preferred dividends, as defined (a) 6,485 6,991 6,444 5,969 6,514 2,723
             
Combined fixed charges and preferred dividends, as defined $180,522 $154,296 $142,064 $164,677 $178,696 $146,856
             
Earnings as defined:            
             
Income from continuing operations before extraordinary items and            
 the cumulative effect of accounting changes $63,895 $192,264 $206,497 $211,988 $192,779 $147,788
  Add:            
    Income Taxes 24,249 108,288 110,270 107,067 123,701 79,238
    Fixed charges as above 174,037 147,305 135,620 158,708 172,182 144,133
             
Total earnings, as defined $262,181 $447,857 $452,387 $477,763 $488,662 $371,159
             
Ratio of earnings to fixed charges, as defined 1.51 3.04 3.34 3.01 2.84 2.58
             
Ratio of earnings to combined fixed charges and            
preferred dividends, as defined 1.45 2.90 3.18 2.90 2.73 2.53
             
(a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend requirement by one hundred percent (100%) minus the income tax rate.