EX-12 12 a12f.htm
          Exhibit 12(f)
             
Entergy Texas, Inc.
Computation of Ratios of Earnings to Fixed Charges
           
           
  Twelve Months Ended
  December 31, June 30,
   
  2003 2004 2005 2006 2007 2008
             
Fixed charges, as defined:            
  Total Interest $76,812 $65,220 $59,882 $70,479 $85,250 $86,972
    Interest applicable to rentals 5,183 4,255 2,299 2,356 3,572 1,781
             
Total fixed charges, as defined 81,995 69,475 62,181 72,835 88,822 $88,753
             
Earnings as defined:            
  Net Income $12,038 $51,136 $48,916 $54,137 $58,921 $91,607
    Add:            
      Provision for income taxes:            
          Total 5,489 23,318 17,192 27,325 36,249 50,567
      Fixed charges as above 81,995 69,475 62,181 72,835 88,822 88,753
             
Total earnings, as defined $99,522 $143,929 $128,289 $154,297 $183,992 $230,927
             
Ratio of earnings to fixed charges, as defined 1.21 2.07 2.06 2.12 2.07 2.60