EX-12 18 a12b.htm
         Exhibit 12(b)
           
Entergy Gulf States Louisiana, L.L.C.
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
           
           
           
  2003 2004 2005 2006 2007
           
Fixed charges, as defined:          
  Total Interest charges $157,343 $133,598 $126,788 $149,780 $163,409
  Interest applicable to rentals 16,694 13,707 8,832 8,928 8,773
           
Total fixed charges, as defined 174,037 147,305 135,620 158,708 172,182
           
Preferred dividends, as defined (a) 6,485 6,991 6,444 5,969 6,514
           
Combined fixed charges and preferred dividends, as defined $180,522 $154,296 $142,064 $164,677 $178,696
           
           
           
Earnings as defined:          
  Net Income $63,895 $192,264 $206,497 $211,988 $192,779
  Add:          
    Income Taxes 24,249 108,288 110,270 107,067 123,701
    Fixed charges as above 174,037 147,305 135,620 158,708 172,182
           
Total earnings, as defined $262,181 $447,857 $452,387 $477,763 $488,662
           
Ratio of earnings to fixed charges, as defined 1.51 3.04 3.34 3.01 2.84
           
Ratio of earnings to combined fixed charges and          
  preferred dividends, as defined 1.45 2.90 3.18 2.90 2.73
           
------------------------          
(a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend
     requirement by one hundred percent (100%) minus the income tax rate.