XML 55 R45.htm IDEA: XBRL DOCUMENT v3.20.2
STOCK OPTIONS (Tables)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Fair value weighted average assumptions
   

Three Months Ended

September 30,

 
    2020     2019  
Expected volatility   45.38%to 65.49%     45.38%to 97.48%  
Risk-free interest rate   0.30% to 2.35%     0.30% to 2.35%  
Expected life (years)     2.5 -3.25       2.5 -3.25  
 
2017 Employee Plan    
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2020     196,000     $ 3.92       3.72     $ 36  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2020     196,000       3.92       3.47       62  
Exercisable at September 30, 2020     98,000       4.44       3.16       18  
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     136,000     $ 4.53       4.28     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2019     136,000       4.53       4.02       19.2  
Exercisable at September 30, 2019     49,000       4.97       3.86       5  
Company's non-vested employee stock options
    Options    

Weighted Average Grant-Date

Fair Value

 
             
Non-vested at July 1, 2020     98,000     $ 3.39  
Granted     -       -  
Vested     --       -  
Forfeited     -       -  
Non-vested at September 30, 2020     98,000     $ 3.39  
                 
    Options    

Weighted Average Grant-Date

Fair Value

 
             
Non-vested at July 1, 2019     87,000     $ 4.28  
Granted     -       -  
Vested     ---       -  
Forfeited     -       -  
Non-vested at September 30, 2019     87,000     $ 4.28  
2007 Employee Plan    
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
Outstanding at July 1, 2020     77,500     $ 3.69       1.22     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2020     77,500     $ 3.69       0.96     $ 6  
Exercisable at September 30, 2020     77,500     $ 3.69       0.96     $ 6  
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
Outstanding at July 1, 2019     77,500     $ 3.69       2.22     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2019     77,500     $ 3.69       1.97     $ 14  
Exercisable at September 30, 2019     68,125     $ 3.62       1.89     $ 14  
Company's non-vested employee stock options  
    Options    

Weighted Average Grant-Date

Fair Value

 
             
Non-vested at July 1, 2019     9,375     $ 4.14  
Granted     -       -  
Vested     -       -  
Forfeited     -       -  
Non-vested at September 30, 2019     -     $ 4.14  
Directors 2017 Equity Incentive Plan    
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2020     240,000     $ 3.93       3.75     $ 48  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2020     240,000       3.93       3.49       82  
Exercisable at September 30, 2020     240,000       3.93       3.49       82  
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     160,000     $ 4.63       4.25     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2019     160,000       4.63       4.00       26  
Exercisable at September 30, 2019     160,000       4.63       4.00       26  
2007 Directors Equity Incentive Plan    
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2020     250,000     $ 3.32       0.83     $ 22  
Granted     -       -       -       -  
Exercised     (12,500)       2.69       -       11  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2020     237,500     $ 3.36       0.61     $ 51  
Exercisable at September 30, 2020     237,500     $ 3.36       0.61     $ 51  
    Options    

Weighted Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     300,000     $ 3.40       1.58     $ 9  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2019     300,000     $ 3.40       1.33     $ 97  
Exercisable at September 30, 2019     300,000     $ 3.40       1.33     $ 97