XML 47 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
STOCK OPTIONS (Tables)
6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Fair value weighted average assumptions

   Six Months Ended
December 31,
   2019  2018
Expected volatility  45.38%to 97.48%  47.29% to 104.94 %
Risk-free interest rate  0.30% to 2.35%  0.30% to 0.78 %
Expected life (years)     2.5 -3.25     2.50 

 

 
2017 Employee Plan    
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     136,000     $ 4.53       4.28     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at December 31, 2019     136,000     $ 4.53       3.77     $ 46.44  
Exercisable at December 31, 2019     53,000     $ 4.88       3.63     $ 12.57  
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     60,000     $ 5.98       4.73     $ -  
Granted     16,000       3.75       4.93       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at December 31, 2018     76,000     $ 5.51       4.37     $ -  
Exercisable at December 31, 2018     19,000     $ 5.51       4.37     $ -  
Company's non-vested employee stock options
    Options    

Weighted Average

Grant-Date

Fair Value

 
             
Non-vested at July 1, 2019     87,000     $ 4.28  
Granted     -       -  
Vested   (4,000)     -  
Forfeited     -       -  
Non-vested at December 31, 2019     83,000     $ 4.30  
                 
    Options    

Weighted Average

Grant-Date

Fair Value

 
             
Non-vested at July 1, 2018     45,000     $ 5.98  
Granted     16,000       3.75  
Vested     (4,000 )     (5.51 )
Forfeited     -       -  
Non-vested at December 31, 2018     57,000     $ 5.51  
2007 Employee Plan    
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     77,500     $ 3.69       2.22     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at December 31, 2019     77,500       3.69       1.71       29.20  
Exercisable at December 31, 2019     68,125     $ 3.62       1.64     $ 29.20  
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
Outstanding at July 1, 2018     127,500     $ 3.52       2.10     $ 121  
Granted     -       -       -       -  
Exercised     (50,000 )     3.25       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at December 31, 2018     77,500     $ 3.68       2.71     $ -  
Exercisable at December 31, 2018     48,750     $ 3.59       2.61     $ -  
Company's non-vested employee stock options
    Options    

Weighted Average

Grant-Date

Fair Value

 
             
Non-vested at July 1, 2019     9,375     $ 4.14  
Granted     -       -  
Vested     -       -  
Forfeited     -       -  
Non-vested at December 31, 2019     9,375     $ 4.14  
    Options    

Weighted Average

Grant-Date

Fair Value

 
             
Non-vested at July 1, 2018     28,750     $ 3.83  
Granted     -       -  
Vested     -       -  
Forfeited     -       -  
Non-vested at December 31, 2018     28,750     $ 3.83  
Directors 2017 Equity Incentive Plan    
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     160,000     $ 4.63       4.25     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at December 31, 2019     160,000     $ 4.63       3.75     $ 56.80  
Exercisable at December 31, 2019     160,000     $ 4.63       3.75     $ 56.80  
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     80,000     $ 5.98       4.73     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at December 31, 2018     80,000     $ 5.98       4.22     $ -  
Exercisable at December 31, 2018     80,000     $ 5.98       4.22     $ -  
2007 Directors Equity Incentive Plan    
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     300,000     $ 3.40       1.58     $ 9  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     (50,000 )     (3.81 )     -       -  
Outstanding at December 31, 2019     250,000       3.32       1.33       174.50  
Exercisable at December 31, 2019     250,000     $ 3.32       1.33     $ 174.50  
    Options    

Weighted Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     390,000     $ 3.41       2.05     $ 412  
Granted     -       -       -       -  
Exercised     (70,000 )     3.39       -       -  
Forfeited or expired     (20,000 )     (3.62 )     -       -  
Outstanding at December 31, 2018     300,000       3.40       2.08       -  
Exercisable at December 31, 2018     300,000     $ 3.40       2.08       -