XML 90 R48.htm IDEA: XBRL DOCUMENT v3.19.3
STOCK OPTIONS (Tables)
3 Months Ended
Sep. 30, 2019
Fair value weighted average assumptions
   

Three Months Ended

September 30,

 
    2019     2018  
Expected volatility   45.38%to 97.48%     60.41% to 104.94 %  
Risk-free interest rate   0.30% to 2.35%     0.30% to 0.78 %  
Expected life (years)     2.5 -3.25       2.50  
2017 Employee Plan [Member]  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     136,000     $ 4.53       4.28     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2019     136,000       4.53       4.02       19.2  
Exercisable at September 30, 2019     49,000       4.97       3.86       5  

 

    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     60,000     $ 5.98       4.73     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2018     60,000       5.98       4.48       -  
Exercisable at September 30, 2018     15,000       5.98       4.48       -  

Company's non-vested employee stock options
    Options    

 

Weighted Average Grant-Date

Fair Value

 
             
Non-vested at July 1, 2019     87,000     $ 4.28  
Granted     -       -  
Vested     - -       -  
Forfeited     -       -  
Non-vested at September 30, 2019     87,000     $ 4.28  

 

    Options    

Weighted Average Grant-Date

Fair Value

 
             
Non-vested at July 1, 2018     45,000     $ 5.98  
Granted     -       -  
Vested     -       -  
Forfeited     -       -  
      45,000     $ 5.98  

2007 Employee Plan [Member]  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
Outstanding at July 1, 2019     77,500     $ 3.69       2.22     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2019     77,500     $ 3.69       1.97     $ 14  
Exercisable at September 30, 2019     68,125     $ 3.62       1.89     $ 14  

 

    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
Outstanding at July 1, 2018     127,500     $ 3.52       2.10     $ 121  
Granted     -       -       -       -  
Exercised     (15,000 )     3.62       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2018     112,500     $ 3.50       2.10     $ 120  
Exercisable at September 30, 2018     83,750     $ 3.39       1.75     $ 99  

Company's non-vested employee stock options
    Options    

 

Weighted Average Grant-Date

Fair Value

 
             
Non-vested at July 1, 2019     9,375     $ 4.14  
Granted     -       -  
Vested     -       -  
Forfeited     -       -  
Non-vested at September 30, 2019     9,375     $ 4.14  

 

    Options    

Weighted Average Grant-Date

Fair Value

 
             
Non-vested at July 1, 2018     28,750     $ 3.83  
Granted     -       -  
Vested     -       -  
Forfeited     -       -  
Non-vested at September 30, 2018     28,750     $ 3.83  

Directors 2017 Equity Incentive Plan [Member]  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     160,000     $ 4.63       4.25     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2019     160,000       4.63       4.00       26  
Exercisable at September 30, 2019     160,000       4.63       4.00       26  

 

    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     80,000     $ 5.98       4.73     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2018     80,000       5.98       4.48       -  
Exercisable at September 30, 2018     80,000       5.98       4.48       -  

2007 Directors Equity Incentive Plan [Member]  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     300,000     $ 3.40       1.58     $ 9  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2019     300,000     $ 3.40       1.33     $ 97  
Exercisable at September 30, 2019     300,000     $ 3.40       1.33     $ 97  

 

    Options    

Weighted Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     390,000     $ 3.41       2.05     $ 412  
Granted     -       -       -       -  
Exercised     (40,000 )     3.62       -       -  
Forfeited or expired     (20,000 )     (3.62 )     -       -  
Outstanding at September 30, 2018     330,000     $ 3.38       2.13     $ 394  
Exercisable at September 30, 2018     330,000     $ 3.38       2.13     $ 394