XML 55 R45.htm IDEA: XBRL DOCUMENT v3.19.1
STOCK OPTIONS (Tables)
9 Months Ended
Mar. 31, 2019
Fair value weighted average assumptions
    Nine Months Ended March 31, 
    2019    2018 
Expected volatility   47.29% to 97.48 %    47.29% to 104.94 % 
Risk-free interest rate   0.30% to 1.05 %    0.30% to 1.05 % 
Expected life (years)   2.50 – 3.25    2.50 – 3.25 
2017 Employee Plan [Member]  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     60,000     $ 5.98       4.73     $ -  
Granted     16,000       3.75       4.68       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at March 31, 2019     76,000       5.51       4.13       -  
Exercisable at March 31, 2019     34,000       5.72       4.06       -  

 

    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2017     -     $ -       -     $ -  
Granted     60,000       5.98       4.98       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at March 31, 2018     60,000       5.98       4.98       -  
Exercisable at March 31, 2018     60,000       5.98       4.98       -  

Company's non-vested employee stock options
    Options    

Weighted Average Grant-Date

Fair Value

 
             
Non-vested at July 1, 2018     45,000     $ 5.98  
Granted     16,000       3.75  
Vested     (19,000 )     (5.72 )
Forfeited     -       -  
Non-vested at March 31, 2019     42,000     $ 5.34  

 

    Options    

Weighted Average Grant-Date

Fair Value

 
             
Non-vested at July 1, 2017     -     $ -  
Granted     60,000       5.98  
Vested     (15,000 )     5.98  
Forfeited     -       -  
      45,000     $ 3.83  

2007 Employee Plan [Member]  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
Outstanding at July 1, 2018     127,500     $ 3.52       2.10     $ 121  
Granted     -       -       -       -  
Exercised     (50,000 )     3.25       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at March 31, 2019     77,500     $ 3.69       2.47     $ -  
Exercisable at March 31, 2019     68,125     $ 3.62       2.40     $ -  

 

    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2017     127,500     $ 3.52       3.10     $ 187  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at March 31, 2018     127,500       3.52       2.35       285  
Exercisable at March 31, 2018     98,750       3.43       1.98       230  

Company's non-vested employee stock options
    Options    

Weighted Average Grant-Date

 Fair Value

 
Non-vested at July 1, 2018     28,750     $ 3.83  
Granted     -       -  
Vested     (19,375 )     4.14  
Forfeited     -       -  
Non-vested at March 31, 2019     9,375     $ 4.14  

 

    Options    

Weighted Average Grant-Date

Fair Value

 
             
Non-vested at July 1, 2017     48,125     $ 3.77  
Granted     -       -  
Vested     (19,375 )     (3.43 )
Forfeited     -       -  
Non-vested at March 31, 2018     28,750     $ 3.83  

Directors2017EquityIncentivePlanMember  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     80,000     $ 5.98       4.73     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at March 31, 2019     80,000       5.98       3.98       -  
Exercisable at March 31, 2019     80,000       5.98       3.98       -  

 

    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2017     -     $ -       -     $ -  
Granted     80,000       5.98       4.98       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at March 31, 2018     80,000       5.98       4.98       -  
Exercisable at March 31, 2018     80,000       5.98       4.98       -  

 

 

2007 Directors Equity Incentive Plan [Member]  
Option activities

    Options    

Weighted Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     390,000     $ 3.41       2.05     $ 412  
Granted     -       -       -       -  
Exercised     (70,000       3.39       -       -  
Forfeited or expired     (20,000 )     (3.62 )     -       -  
Outstanding at March 31, 2019     300,000     $ 3.40       1.83     $ -  
Exercisable at March 31, 2019     300,000     $ 3.40       1.83     $ -  

    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2017     415,000     $ 3.36       2.93     $ 673  
Granted     -       -       -       -  
Exercised     (20,000 )     2.59       -       -  
Forfeited or expired     (5,000 )     2.07       -       -  
Outstanding at March 31, 2018     390,000       3.41       2.30       911  
Exercisable at March 31, 2018     390,000       3.41       2.30       911