XML 55 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
STOCK OPTIONS (Tables)
3 Months Ended
Sep. 30, 2018
Fair value weighted average assumptions
   

Three Months Ended

September 30,

    2018   2017
         
Expected volatility   60.41% to 104.94%   60.41% to 104.94%
Risk-free interest rate   0.30% to 0.78%   0.30% to 0.78%
Expected life (years)   2.50   2.50
2017 Employee Plan [Member]  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     60,000     $ 5.98       4.73     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2018     60,000       5.98       4.48       -  
Exercisable at September 30, 2018     15,000       5.98       4.48       -  
Company's non-vested employee stock options
    Options    

Weighted

Average Grant-Date

Fair Value

 
             
Non-vested at July 1, 2018     45,000     $ 5.98  
Granted     -       -  
Vested     -       -  
Forfeited     -       -  
Non-vested at September 30, 2018     45,000     $ 5.98  
2007 Employee Plan [Member]  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
Outstanding at July 1, 2018     127,500     $ 3.52       2.10     $ 121  
Granted     -       -       -       -  
Exercised     (15,000 )     3.62       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2018     112,500     $ 3.50       2.10     $ 120  
Exercisable at September 30, 2018     83,750     $ 3.39       1.75     $ 99  

 

    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
Outstanding at July 1, 2017     127,500     $ 3.52       3.10     $ 187  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2017     127,500     $ 3.52       2.85     $ 220  
Exercisable at September 30, 2017     79,375     $ 3.36       2.11     $ 149  

Company's non-vested employee stock options
    Options    

Weighted Average Grant-Date

 Fair Value

 
Non-vested at July 1, 2018     28,750     $ 3.83  
Granted     -       -  
Vested     -       -  
Forfeited     -       -  
Non-vested at September 30, 2018     28,750     $ 3.83  

 

    Options    

Weighted Average Grant-Date

 Fair Value

 
Non-vested at July 1, 2017     48,125     $ 3.77  
Granted     -       -  
Vested     -       -  
Forfeited     -       -  
Non-vested at September 30, 2017     48,125     $ 3.77  

2007 Directors Equity Incentive Plan [Member]  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     390,000     $ 3.41       2.05     $ 412  
Granted     -       -       -       -  
Exercised     (40,000 )     3.62       -       -  
Forfeited or expired     (20,000 )     (3.62 )     -       -  
Outstanding at September 30, 2018     330,000     $ 3.38       2.13     $ 394  
Exercisable at September 30, 2018     330,000     $ 3.38       2.13     $ 394  

 

    Options    

Weighted Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                                 
Outstanding at July 1, 2017     415,000     $ 3.36       2.93     $ 673  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at September 30, 2017     415,000     $ 3.36       2.68     $ 781  
Exercisable at September 30, 2017     415,000     $ 3.36       2.68     $ 781