10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

_____________________________________

FORM 10-Q

(Mark One)
þ	Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended _______July 2, 2011_______
OR
¨	Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Transition Period From ____________to ____________

Commission File Number:  001-08634

Temple-Inland Inc.

(Exact name of registrant as specified in its charter)

Delaware	75-1903917
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification Number)

1300 MoPac Expressway South, 3rd Floor, Austin, Texas 78746

(Address of Principal Executive Offices, including Zip code)

(512) 434-5800

(Registrant's telephone number, including area code)

Not Applicable

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  þ  Yes¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  þ  Yes¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer þ	Accelerated filer ¨
Non-accelerated filer ¨ (Do not check if a smaller reporting company)	Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   ¨  Yesþ  No

 Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:

Class	Number of common shares outstanding as of July 2, 2011
Common Stock (par value $1.00 per share)	108,649,374

Page 1 of 39 The Exhibit Index is page 33.

	Page
PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements
Consolidated Balance Sheets	3
Consolidated Statements of Income	4
Consolidated Statements of Cash Flows	5
Notes to Consolidated Financial Statements	6
Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations	17
Item 3.  Quantitative and Qualitative Disclosures About Market Risk	28
Item 4.  Controls and Procedures	29
PART II.  OTHER INFORMATION
Item 1.  Legal Proceedings	30
Item 1A.  Risk Factors	30
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds	31
Item 3.  Defaults Upon Senior Securities	31
Item 4.  [Removed and Reserved]	31
Item 5.  Other Information	31
Item 6.  Exhibits	31
SIGNATURES	32

2

PART I.  FINANCIAL INFORMATION

 Item 1.  Financial Statements

TEMPLE-INLAND INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

		(Unaudited)Second Quarter-End 2011			Year-End 2010
		(In millions)
ASSETS
Current Assets
Cash and cash equivalents	$	43		$	28
Trade receivables, net of allowance for doubtful accounts of $16 in 2011 and 2010		514			471
Inventories:
Work in process and finished goods		106			90
Raw materials		217			253
Supplies and other		149			142
Total inventories		472			485
Deferred tax asset		127			108
Income taxes receivable		13			—
Prepaid expenses and other		39			44
Total current assets		1,208			1,136
Property and Equipment
Land and buildings		721			684
Machinery and equipment		3,716			3,640
Construction in progress		63			74
Less allowances for depreciation		(2,840	)		(2,771	)
Total property and equipment		1,660			1,627
Financial Assets of Special Purpose Entities		2,474			2,475
Goodwill		394			394
Other Assets		271			277
TOTAL ASSETS	$	6,007		$	5,909
LIABILITIES
Current Liabilities
Accounts payable	$	220		$	219
Accrued employee compensation and benefits		115			109
Accrued interest		15			17
Accrued property taxes		15			13
Other accrued expenses		135			134
Current portion of long-term debt		—			—
Current portion of pension and postretirement benefits		16			16
Total current liabilities		516			508
Long-Term Debt		733			718
Nonrecourse Financial Liabilities of Special Purpose Entities		2,140			2,140
Deferred Tax Liability		739			700
Liability for Pension Benefits		323			308
Liability for Postretirement Benefits		110			110
Other Long-Term Liabilities		390			404
TOTAL LIABILITIES		4,951			4,888
SHAREHOLDERS’ EQUITY
Temple-Inland Inc. Shareholders’ Equity
Preferred stock — par value $1 per share: authorized 25,000,000 shares; none issued		—			—
Common stock — par value $1 per share: authorized 200,000,000 shares; issued 123,605,344 shares in 2011 and 2010, including shares held in the treasury		124			124
Additional paid-in capital		413			426
Accumulated other comprehensive loss		(243	)		(257	)
Retained earnings		1,227			1,220
Cost of shares held in the treasury: 14,955,970 shares in 2011 and 15,654,157 shares in 2010		(556	)		(584	)
Total Temple-Inland Inc. shareholders’ equity		965			929
Noncontrolling Interest of Special Purpose Entities		91			92
TOTAL SHAREHOLDERS’ EQUITY		1,056			1,021
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	6,007		$	5,909

Please read the notes to consolidated financial statements.

3

TEMPLE-INLAND INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

		Second Quarter						First Six Months
		2011			2010			2011			2010
		(Dollars in millions, except per share)
NET REVENUES	$	1,016		$	976		$	2,011		$	1,881
COSTS AND EXPENSES
Cost of sales		(885	)		(853	)		(1,745	)		(1,678	)
Selling		(28	)		(28	)		(58	)		(55	)
General and administrative		(51	)		(45	)		(100	)		(84	)
Other operating income (expense)		(7	)		(1	)		(16	)		(2	)
		(971	)		(927	)		(1,919	)		(1,819	)
OPERATING INCOME		45			49			92			62
Other non-operating income (expense)		––			––			(4	)		––
Interest income on financial assets of special purpose entities		––			1			––			2
Interest expense on nonrecourse financial liabilities of special purpose entities		(4	)		(5	)		(9	)		(9	)
Interest expense on debt		(11	)		(13	)		(23	)		(26	)
INCOME BEFORE TAXES		30			32			56			29
Income tax expense		(11	)		(12	)		(22	)		(14	)
NET INCOME		19			20			34			15
Net (income) loss attributable to noncontrolling interest of special purpose entities		––			––			1			1
NET INCOME ATTRIBUTABLE TO TEMPLE-INLAND INC	$	19		$	20		$	35		$	16
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
Basic		108.6			107.9			108.5			107.8
Diluted		110.8			109.7			110.6			109.5
EARNINGS PER SHARE
Basic	$	0.18		$	0.19		$	0.33		$	0.15
Diluted	$	0.17		$	0.18		$	0.32		$	0.15
DIVIDENDS PER SHARE	$	0.13		$	0.11		$	0.26		$	0.22

Please read the notes to consolidated financial statements.

4

TEMPLE-INLAND INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

				First Six Months
				2011			2010
				(In millions)
CASH PROVIDED BY (USED FOR) OPERATIONS
	Net income		$	34		$	15
	Adjustments:
		Depreciation and amortization		97			96
		Asset impairment charges		2			8
		Loss related to purchase and retirement of long-term debt		4			––
		Non-cash share-based and long-term incentive compensation		39			14
		Cash payment for share-based awards settled		(17	)		(17	)
		Non-cash pension and postretirement expense		36			36
		Cash contribution to pension and postretirement plans		(5	)		(23	)
		Deferred income taxes		15			3
		Other		6			(5	)
	Changes in:
		Receivables		(42	)		(57	)
		Inventories		14			(13	)
		Accounts payable and accrued expenses		(19	)		19
		Prepaid expenses and other		(8	)		18
				156			94
CASH PROVIDED BY (USED FOR) INVESTING
	Capital expenditures			(129	)		(85	)
	Sale of non-strategic assets and operations			––			2
	Other			(2	)		(2	)
				(131	)		(85	)
CASH PROVIDED BY (USED FOR) FINANCING
	Payments of debt			(54	)		––
	Borrowings under accounts receivable securitization facility, net			65			35
	Borrowings under revolving credit facility, net			––			––
	Fees related to revolving credit facility			––			(6	)
	Fees related to special purpose entities			1			(4	)
	Changes in book overdrafts			(4	)		(4	)
	Cash dividends paid to shareholders			(28	)		(23	)
	Exercise of stock options			8			4
	Tax benefit on share-based compensation			1			––
				(11	)		2
Effect of exchange rate changes on cash and cash equivalents				1			1
Net increase in cash and cash equivalents				15			12
Cash and cash equivalents at beginning of period				28			36
Cash and cash equivalents at end of period			$	43		$	48

Please read the notes to consolidated financial statements.

5

TEMPLE-INLAND INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 1 – Basis of Presentation

Our consolidated financial statements include the accounts of Temple-Inland Inc. and its subsidiaries and special purpose and variable interest entities of which it is the primary beneficiary.  We account for our investment in other ventures under the equity method.

We prepare our unaudited interim financial statements in accordance with generally accepted accounting principles and Securities and Exchange Commission requirements for interim financial statements.  As a result, they do not include all of the information and disclosures required by generally accepted accounting principles for complete financial statements.  However, in our opinion, all adjustments considered necessary for a fair presentation have been included.  These adjustments are normal recurring accruals, except as noted.  These interim operating results are not necessarily indicative of the results that may be expected for the entire year.  For further information, please read the financial statements included in our Annual Report on Form 10-K for the year 2010.

Note 2 – Accounting Pronouncements

We have evaluated all recently issued accounting pronouncements through the filing date of these financial statements and believe that none of these accounting pronouncements will have a material effect on our earnings or financial position.

Note 3 – Unsolicited Tender Offer

On June 6, 2011, International Paper Company (IP) made public an unsolicited proposal to acquire all our outstanding shares of common stock for $30.60 per share in cash.  After careful consideration with our independent financial and legal advisors, our Board of Directors determined unanimously that IP’s proposal grossly undervalued Temple-Inland and was not in the best interests of our stockholders and voted unanimously to reject IP’s proposal.  On July 12, 2011, IP commenced an unsolicited tender offer to acquire all our outstanding shares of common stock for $30.60 per share in cash.  Our Board of Directors, after careful consideration with our independent financial and legal advisors, again unanimously voted to reject IP’s tender offer.  Our Board of Directors unanimously believes that IP’s tender offer grossly undervalues Temple-Inland and is not in the best interests of our stockholders.  On July 18, 2011, we filed with the Securities and Exchange Commission a Solicitation/Recommendation Statement on Schedule 14D-9 detailing the recommendation of our Board of Directors in response to IP’s tender offer and the reasons it rejected the offer.

On June 7, 2011, after careful consideration and consultation with our independent financial and legal advisors, our Board of Directors adopted a Stockholder Rights Plan (Rights Plan) and declared a dividend of one preferred purchase right (Right) for each outstanding share of our common stock.  The Rights Plan is designed to protect stockholders from coercive or otherwise unfair takeover tactics.  In general terms, it works by imposing a significant penalty upon any person or group that acquires beneficial ownership of 10 percent or more of our outstanding common stock without the prior approval of our Board of Directors.  The Rights Plan should not interfere with any merger or other business combination approved by our Board of Directors.  Please read Note 11 for additional information.

In connection with these matters, in second quarter 2011, we expensed $2 million of professional fees and other costs, and we committed to minimum financial advisor fees of $20 million, which we anticipate expensing over a one year period as services are rendered.  We expect to incur additional costs in the future in connection with IP’s unsolicited tender offer.

6

TEMPLE-INLAND INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 4 – Employee Benefit Plans

Defined benefit and postretirement benefit expense consists of:

		Defined Benefits												Postretirement Benefits
		Qualified				Supplemental				Total
		2011		2010		2011		2010		2011		2010		2011		2010
Second Quarter:		(In millions)
Service costs – benefits earned during the period	$	7	$	6	$	––	$	1	$	7	$	7	$	1	$	1
Interest cost on projected benefit obligation		20		20		1		––		21		20		1		1
Expected return on plan assets		(18	)	(18	)	––		––		(18	)	(18	)	––		––
Amortization of prior service costs		––		––		––		––		––		––		(1	)	(1	)
Amortization of actuarial net loss		5		5		––		1		5		6		––		––
Benefit expense	$	14	$	13	$	1	$	2	$	15	$	15	$	1	$	1
First Six Months:
Service costs – benefits earned during the period	$	13	$	12	$	1	$	1	$	14	$	13	$	1	$	1
Interest cost on projected benefit obligation		40		40		1		1		41		41		3		3
Expected return on plan assets		(37	)	(37	)	––		––		(37	)	(37	)	––		––
Amortization of prior service costs		1		1		1		1		2		2		(1	)	(1	)
Amortization of actuarial net loss		10		10		––		1		10		11		––		––
Benefit expense	$	27	$	26	$	3	$	4	$	30	$	30	$	3	$	3

In addition, we recognized expense of $3 million in first six months 2011 and $3 million in first six months 2010 related to payments of lump-sum benefits from our supplemental defined benefit plan.  We made $15 million in voluntary, discretionary contributions to our qualified defined benefit plan in first six months 2010.

Note 5 – Share-Based and Long-Term Incentive Compensation

We have shareholder approved share-based compensation plans that permit awards to key employees and non-employee directors in the form of cash-settled restricted or performance stock units, stock-settled restricted stock units, or options to purchase shares of our common stock.  We also have long-term incentives for key employees in the form of fixed value awards that vest over multiple years.  We generally grant awards annually in February, and we use treasury stock to fulfill awards settled in common stock and stock option exercises.

Share-based and long-term incentive compensation expense consists of:

		Second Quarter				First Six Months
		2011		2010		2011		2010
		(In millions)
Cash-settled restricted or performance stock units	$	17	$	3	$	31	$	7
Stock-settled restricted stock units		1		1		2		1
Stock options		1		3		4		4
Total share-based compensation expense		19		7		37		12
Fixed value cash awards		1		1		2		2
Total share-based and long-term incentive compensation expense	$	20	$	8	$	39	$	14

7

TEMPLE-INLAND INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Share-based and long-term incentive compensation expense is included in:

		Second Quarter				First Six Months
		2011		2010		2011		2010
		(In millions)
Cost of sales	$	1	$	1	$	3	$	2
Selling expense		––		1		1		1
General and administrative expense		19		6		35		11
Total share-based and long-term incentive compensation expense	$	20	$	8	$	39	$	14

The fair value of awards granted to retirement-eligible employees and expensed at the date of grant was $4 million in first six months 2011 and $3 million in first six months 2010.

Unrecognized share-based and long-term incentive compensation for all awards not vested was $46 million at second quarter-end 2011.  We expect to recognize this cost over a weighted average period of two years.

The fair value of all share-based and long-term incentive awards vested and to be settled in cash, including accrued dividends of $2 million, was $80 million at second quarter-end 2011, of which $46 million is included in other current liabilities and $34 million in long-term liabilities.

Cash-settled restricted or performance stock units

Cash-settled restricted or performance stock units generally have a three-year term and vest after three years from the date of grant or the attainment of stated ROI-based performance goals, generally measured over a three-year period, or if there is a change of control.  Changes in our estimate of the attainment of stated performance goals could have a significant impact on our share-based compensation expense in any one accounting period.

A summary of activity for first six months 2011 follows:

	Cash-Settled Units			Weighted Average Grant Date Fair Value Per Share		Aggregate Current Value
	(In thousands)					(In millions)
Not vested beginning of year	2,627		$	12
Granted	447			24
Vested and settled	(651	)		19
Forfeited	(6	)		17
Not vested at second quarter-end 2011	2,417			12	$	73
Not vested units at second quarter-end 2011 subject  to:
Time vesting requirements	439				$	13
Performance requirements	1,978					60
	2,417				$	73

Unrecognized share-based compensation expense related to non-vested cash-settled restricted or performance stock units was $23 million at second quarter-end 2011 share price of $30 per share.  We expect to recognize this cost over a weighted average period of two years.  The fair value of awards settled in cash was $17 million in first six months 2011 and $16 million in first six months 2010.  The fair value of units vested and to be settled in cash, including accrued dividends of $2 million in 2011 and $1 million in 2010, was $48 million at second quarter-end 2011, of which $36 million is included in other current liabilities and $12 million in long-term liabilities; and $40 million at year-end 2010, of which $14 million was included in other current liabilities and $26 million in long-term liabilities.  In addition, approximately one-half of the annual director compensation is paid in the form of cash-settled restricted stock units that are deferred until retirement.  The fair value of these units vested and to be settled in cash included in long-term liabilities was $20 million at second quarter-end 2011 and $14 million at year-end 2010.

8

TEMPLE-INLAND INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Stock-settled restricted stock units

Stock-settled restricted stock units vest after three years from the date of grant upon attainment of stated ROI-based performance goals or if there is a change of control.  There is no accelerated vesting upon retirement for these awards.

A summary of activity for first six months 2011 follows:

	Stock-Settled Units		Weighted Average Grant Date Fair Value Per Share		Aggregate Current Value
	(In thousands)				(In millions)
Not vested beginning of year	369	$	20	$
Granted	241		24
Vested and settled	––		––
Forfeited	––		––
Not vested at second quarter-end 2011	610	$	21	$	18

Unrecognized share-based compensation expense related to non-vested stock-settled restricted stock units was $10 million at second quarter-end 2011.  We expect to recognize this cost over a weighted average period of two years.

Stock options

Stock options have a ten-year term, generally become exercisable ratably over four years and provide for accelerated vesting upon retirement, death, disability, or if there is a change in control.  Options are granted with an option price equal to the market value of common stock on the date of grant.

A summary of activity for first six months 2011 follows:

	Shares			Weighted Average Exercise Price Per Share	Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value (Current value less exercise price)
	(In thousands)				(In years)		(In millions)
Outstanding beginning of year	7,416		$	15
Granted	431			24
Exercised	(714	)		15
Forfeited	(29	)		14
Outstanding at second quarter-end 2011	7,104			16	6	$	101
Exercisable at second quarter-end 2011	5,158			16	6	$	71

We estimated the fair value of our options using the Black-Scholes-Merton option-pricing model and the following assumptions:

		First Six Months
		2011			2010
Expected dividend yield		2.2	%		3.2	%
Expected stock price volatility		65.0	%		66.6	%
Risk-free interest rate		3.3	%		3.2	%
Expected life of options (in years)		8			8
Weighted average estimated fair value of options at grant date	$	13.40		$	10.23

9

TEMPLE-INLAND INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Unrecognized share-based compensation expense related to non-vested stock options awards was $7 million at second quarter-end 2011.  We expect to recognize this cost over a weighted average period of three years.

Fixed Value Cash Awards

Long-term incentive compensation expense is related to $18 million of fixed value cash awards that were granted to employees in February and August 2009.  These awards are not tied to our stock price.  The fixed value cash awards generally vest over periods from three to six years and provide for accelerated or continued vesting upon retirement, death, disability, or if there is a change of control.

Unrecognized long-term incentive compensation expense related to fixed value cash awards was $6 million at second quarter-end 2011.  We expect to recognize this cost over a weighted average period of three years.  Accrued long-term incentive compensation at second quarter-end 2011 was $12 million, of which $10 million is included in other current liabilities and $2 million in long-term liabilities.  At year-end 2010, accrued long-term incentive compensation included in long-term liabilities was $10 million.

Note 6 – Other Operating Income (Expense)

		Second Quarter						First Six Months
		2011			2010				2011			2010
		(In millions)
Equity in earnings of joint ventures	$	––		$	2		$		––		$		2
Gain (loss) on sale or retirement of operating property and equipment		(1	)		(1	)			(1	)			(2	)
Costs and asset impairments, primarily related to box plant transformation		(7	)		(2	)			(16	)			(12	)
Litigation (See Note 14)		3			––				3				––
Unsolicited tender offer costs (See Note 3)		(2	)		––				(2	)			––
Alternative fuel mixture tax credits, net of costs		––			––				––				10
Other operating income (expense)	$	(7	)	$	(1	)	$		(16	)	$		(2	)

In connection with the second phase of our box plant transformation, in second quarter 2011, we closed our Carol Stream and Northlake, Illinois box plants, and began production at our new box plant in Aurora, Illinois.  Costs related to box plant transformation in first six months 2011, included asset impairment charges of $2 million, severance costs of $1 million, and other transformation related costs of $13 million, primarily related to duplicate and incremental costs associated with production affected by box plant transformation.  In first six months 2010, costs related to box plant transformation included asset impairment charges of $8 million and other closure costs of $4 million.  Activity within our accruals for box plant transformation activities follows:

		First Six Months 2011
		(In millions)
Beginning of year	$	––
Additions		1
Cash payments		(1	)
End of period	$	––

In first quarter 2010, the Internal Revenue Service clarified an uncertainty regarding whether a portion of the alternative fuel we claimed in 2009 would qualify for the alternative fuel mixture tax credit.  As a result, in first six months 2010 we reversed a related reserve of $10 million.

Note 7 – Non-operating Income (Expense)

Other non-operating income (expense) in first six months 2011 consists of a $4 million loss resulting from the purchase and retirement of $50 million of our 7.875% Senior Notes due 2012.

10

TEMPLE-INLAND INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 8 – Earnings per Share

We computed earnings per share by dividing net income by weighted average shares outstanding using the following:

		Second Quarter				First Six Months
		2011		2010		2011		2010
		(In millions)
Earnings for basic and diluted earnings per share:
Net income	$	19	$	20	$	34	$	15
Less: Distributed and undistributed amounts allocated to participating securities		––		–––		––		–––
		19		20		34		15
Less: Net (income) loss attributable to noncontrolling interest of special purpose entities		––		–––		1		1
Net income available to common shareholders	$	19	$	20	$	35	$	16
Weighted average shares outstanding:
Weighted average shares outstanding - basic		108.6		107.9		108.5		107.8
Dilutive effect of stock options and unvested stock-settled restricted stock units		2.2		1.8		2.1		1.7
Weighted average shares outstanding - diluted		110.8		109.7		110.6		109.5

Participating securities include unvested cash-settled restricted stock units issued to employees that contain non-forfeitable rights to dividends.  There are no participating securities in 2011.

Certain employees of entities spun off in 2007 participated in our employee stock option program.  Following the spin-offs, these employees retained stock option rights associated with our stock.  These stock options will remain a consideration in our dilutive effect of stock options until they are exercised, cancelled or expire.  Information regarding options held by employees of spun-off entities follows:

	Second Quarter-End
		2011		2010
		(Shares in thousands)
Options held		305		451
Options exercisable		305		436
Weighted average exercise price	$	20	$	19
Weighted average remaining contractual term (in years)		4		5

Stock options outstanding that were not included in the computation of diluted common shares outstanding because their exercise price exceeded the average market price of our common stock were as follows:

	Second Quarter		First Six Months
	2011	2010	2011	2010
	(Shares in thousands)
Options outstanding held by employees	––	649	1,058	1,358
Options outstanding held by employees of spun-off entities	––	160	160	279

11

TEMPLE-INLAND INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 9 – Long-Term Debt

At second quarter-end 2011, our long-term debt was $733 million, which included $130 million of 7.875% Senior Notes that are due May 2012 and a $25 million borrowing under committed credit facilities which is due August 2011.  We have classified these borrowings as long-term debt because of our intent and ability to refinance them on a long-term basis under our existing facilities.

Note 10 – Financial Assets and Nonrecourse Financial Liabilities of Special Purpose Entities

In 2009, we arranged for the substitution of two banks issuing letters of credit securing the notes we received in connection with the 2007 sale of our timberland.  In each case, the credit ratings of the letter of credit bank had been reduced below the required minimums.  In first six months 2010, we entered into two separate three-year agreements, one with JP Morgan Chase Bank, National Association and one with Crédit Agricole Corporate and Investment Bank (Crédit Agricole), whereby each of these banks agrees to issue up to $1.4 billion in irrevocable letters of credit in substitution for letters of credit issued by a bank(s) whose credit ratings get reduced below the required minimums.  For each agreement, we paid an upfront fee, which is being amortized over the three-year term of the agreement, and also agreed to pay a quarterly fee on the unused commitment.

On May 20, 2011, the credit ratings of Crédit Agricole were downgraded below the required minimum to issue letters of credit to secure the notes related to the sale of our timberland.  As a result, we terminated our three-year agreement with Crédit Agricole and were refunded a pro-rata portion of the unamortized upfront commitment fee and quarterly fee on the unused commitment.

Note 11 – Shareholders’ Equity

A summary of changes in total shareholders’ equity follows:

		First Six Months
		2011									2010
		Temple-Inland Inc. Shareholders’ Equity			Noncontrolling Interest			Total Shareholders’ Equity			Temple-Inland Inc. Shareholders’ Equity			Noncontrolling Interest			Total Shareholders’ Equity
		(In millions, except per share amounts)
Beginning of year	$	929		$	92		$	1,021		$	794		$	92		$	886
Comprehensive income, net of tax:
Net income (loss)		35			(1	)		34			16			(1	)		15
Defined benefit plans		9			––			9			10			––			10
Foreign currency translation adjustment		5			––			5			3			––			3
Total Comprehensive Income								48									28
Dividends paid on common stock – ($0.26 per share in 2011 and $0.22 per share in 2010)		(28	)		––			(28	)		(23	)		––			(23	)
Share-based compensation, net of distributions		15			––			15			9			––			9
Balance at second quarter-end	$	965		$	91		$	1,056		$	809		$	91		$	900

Comprehensive income was $26 million for second quarter 2011 and $24 million for second quarter 2010.  We issued 698,187 and 390,808 shares of common stock in first six months 2011 and 2010 to employees exercising options and for vesting of share-settled units.

12

TEMPLE-INLAND INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

In second quarter 2011, our Board of Directors adopted the Rights Plan and declared a dividend of one Right for each outstanding share of Temple-Inland common stock.  The Rights initially trade with, and are inseparable from, our common stock.  New Rights will accompany any new shares of common stock issued.  If a person or group acquires ten percent or more of our outstanding common stock, each Right will entitle its holder (other than such person or members of such group) to purchase, at the Right’s then-current exercise price, a number of our common shares having a market value of twice the exercise price.  In addition, if Temple-Inland is acquired in a merger or other business combination transaction after a person has acquired ten percent of more of our outstanding common stock, each Right will entitle its holder to purchase, at the Right’s then-current exercise price, a number of acquiring company’s common shares having a market value of twice the exercise price.  The acquiring person will not be entitled to exercise the Rights.  Prior to exercise, the Rights do not give the holder any dividend, voting, or liquidation rights.  We will generally be entitled to redeem the Rights at $0.01 per Right at any time before a person or group obtains beneficial ownership of 10 percent or more of our common stock.  The Rights Plan should not interfere with any merger or other business combination approved by our Board of Directors.   The Rights will expire on June 7, 2016.

Note 12 – Segment Information

We have two business segments: corrugated packaging and building products.  Corrugated packaging manufactures linerboard and corrugating medium (collectively referred to as containerboard), which we convert into corrugated packaging, and lightweight gypsum facing paper.  Building products manufactures a variety of building products.

We evaluate performance based on operating income before items not included in segments and income taxes.  Items not included in segments represent items managed on a company-wide basis and include corporate general and administrative expense, share-based and long-term incentive compensation, other operating and non-operating income (expense), and interest income and expense.  Other operating income (expense) includes gain or loss on sale of assets, asset impairments, closure related severance costs, and unusual income and expense items.  The accounting policies of the segments are the same as those described in the accounting policy notes to the financial statements.  Intersegment sales are recorded at market prices.  Intersegment sales and shared service expense allocations are netted in costs and expenses.

13

TEMPLE-INLAND INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

		Corrugated Packaging		Building Products			Items Not Included in Segments and Eliminations			Total
		(In millions)
Second Quarter 2011:
Revenues from external customers	$	845	$	171		$	––		$	1,016
Depreciation and amortization		37		10			2			49
Equity income from joint ventures		––		––			––			––
Income (loss) before taxes		96		(8	)		(58	)(a)		30
Capital expenditures		61		5			1			67
First Six Months 2011 or at Second Quarter-End 2011:
Revenues from external customers	$	1,666	$	345		$	––		$	2,011
Depreciation and amortization		74		20			3			97
Equity income from joint ventures		––		––			––			––
Income (loss) before taxes		194		(14)			(124	)(a)		56
Total assets		2,525		534			2,948			6,007
Investment in equity method investees and joint ventures		2		23			––			25
Goodwill		265		129			––			394
Capital expenditures		119		8			2			129
Second Quarter 2010:
Revenues from external customers	$	786	$	190		$	––		$	976
Depreciation and amortization		35		10			3			48
Equity income from joint ventures		––		2			––			2
Income (loss) before taxes		63		15			(46	)(a)		32
Capital expenditures		48		4			––			52
First Six Months 2010 or at Second Quarter-End 2010:
Revenues from external customers	$	1,538	$	343		$	––		$	1,881
Depreciation and amortization		70		21			5			96
Equity income from joint ventures		––		2			––			2
Income (loss) before taxes		109		6			(86	)(a)		29
Total assets		2,336		554			2,871			5,761
Investment in equity method investees and joint ventures		3		25			––			28
Goodwill		265		129			––			394
Capital expenditures		73		8			4			85

14

TEMPLE-INLAND INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(a) Items not included in segments consist of:

		Second Quarter						First Six Months
		2011			2010			2011			2010
		(In millions)
General and administrative expense	$	(17	)	$	(19	)	$	(34	)	$	(37	)
Share-based and long-term incentive compensation		(20	)		(8	)		(39	)		(14	)
Other operating income (expense)		(6	)		(2	)		(15	)		(2	)
Other non-operating income (expense)		––			––			(4	)		––
Net interest income (expense) on financial assets and nonrecourse financial liabilities of special purpose entities		(4	)		(4	)		(9	)		(7	)
Interest expense on debt		(11	)		(13	)		(23	)		(26	)
	$	(58	)	$	(46	)	$	(124	)	$	(86	)
Other operating income (expense) applies to:
Corrugated packaging	$	(4	)	$	(2	)	$	(13	)	$	(2	)
Building products		––			––			––			––
Unallocated		(2	)		––			(2	)		––
	$	(6	)	$	(2	)	$	(15	)	$	(2	)

Note 13 — Fair Values and Fair Value Measurements of Financial Instruments

Information about our fixed-rate, long-term debt that is not measured at fair value follows:

	At Second Quarter-End 2011				At Year-End 2010
	Carrying		Fair		Carrying		Fair
	Value		Value		Value		Value		Valuation Technique
	(In millions)
Financial Liabilities
Fixed-rate, long-term debt	$	490	$	534	$	540	$	577	Level 2 – Market Approach

Differences between carrying value and fair value are primarily due to instruments that provide fixed interest rates or contain fixed interest rate elements.  Inherently, such instruments are subject to fluctuations in fair value due to subsequent movements in interest rates.  We excluded financial instruments from the table that are either carried at fair value or have fair values that approximate their carrying amount due to their short-term nature or variable interest rates.

Note 14 – Contingencies and Other

We are involved in various legal proceedings that arise from time to time in the ordinary course of doing business and believe that adequate reserves have been established for any probable losses.  Expenses related to litigation are included in operating income.

On September 9, 2010, we were one of eight containerboard producers named as defendants in a class action complaint that alleged a civil violation of Section 1 of the Sherman Act.  The suit is captioned Kleen Products LLC v. Packaging Corp. of America (N.D. Ill.).  The complaint alleges that the defendants, beginning in August 2005, conspired to limit the supply and thereby increase prices of containerboard products.  The alleged class is all persons who purchased containerboard products directly from any defendant for use or delivery in the United States during the period August 2005 to November 2010.  The complaint seeks to recover an unspecified amount of treble actual damages and attorney’s fees on behalf of the purported class.  Four similar complaints were filed and have been consolidated in the Northern District of Illinois.  We strongly dispute the allegations made against us and intend to defend vigorously against this litigation.  However, because this action is in its preliminary stages, we are unable to predict an outcome or estimate a range of reasonably possible loss.  There were no significant changes to the status of this litigation in first six months 2011.

Two putative class action lawsuits (the “Shareholder Actions”) have been filed by stockholders against us and the members of our board of directors in the Delaware Court of Chancery, styled Raul vs. Doyle R. Simons, et al., Case No. 6690 (filed July 22, 2011) (the “Raul Action”); and Kahn v. Temple-Inland, Inc., et al., Case No. 6702

15

TEMPLE-INLAND INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(filed July 25, 2011) (the “Kahn Action”).  The Shareholder Actions allege, among other things, that the members of our board of directors have breached their fiduciary duties by refusing to negotiate with IP regarding its proposed acquisition, failing to solicit alternative offers, and adopting the Rights Plan.  The Raul Action also purports to assert claims derivatively on behalf of the company.  The complaints variously seek an order declaring that our board of directors breached its fiduciary duties; enjoining the company from initiating further defensive measures; and awarding costs and attorneys’ fees, and in the Kahn action, compensatory damages.  We and our directors believe that the claims made by the stockholder plaintiffs are without merit and intend to defend them vigorously.  Please read Note 3 for additional information.

In second quarter 2011, we reversed $3 million in litigation reserves related to alleged violations of the California on duty meal break laws.  This reversal was based on the settlement of existing cases, a review of our operational practices, and an examination of the statute of limitations.

We do not believe that the outcome of any of these matters should have a significant adverse effect on our financial position, long-term results of operations, or cash flows.  It is possible however that charges related to these matters could be significant to our results or cash flows in any one accounting period.

Note 15 – Subsequent Event

On August 5, 2011, our Board of Directors declared a regular quarterly dividend of $0.13 per share payable on September 15, 2011.

16

 Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

Management’s Discussion and Analysis of Financial Condition and Results of Operations contains “forward-looking statements” within the meaning of the federal securities laws.  These forward-looking statements are identified by their use of terms and phrases such as “believe,” “anticipate,” “could,” “estimate,” “likely,” “intend,” “may,” “plan,” “expect,” and similar expressions, including references to assumptions.  These statements reflect management’s current views with respect to future events and are subject to risks and uncertainties.  A variety of factors and uncertainties could cause our actual results to differ significantly from the results discussed in the forward-looking statements.  Factors and uncertainties that might cause such differences include, but are not limited to:

·   general economic, market, or business conditions

·   the opportunities (or lack thereof) that may be presented to us and that we may pursue

·   fluctuations in costs and expenses including the costs of  raw materials, purchased energy, and freight

·   changes in interest rates

·   demand for new housing

·   accuracy of accounting assumptions related to impaired assets, pension and postretirement costs, contingency reserves, and income taxes

·   competitive actions by other companies

·   changes in laws or regulations

·   our ability to execute certain strategic and business improvement initiatives

·   the accuracy of certain judgments and estimates concerning the integration of acquired operations

·   future events related to IP’s unsolicited tender offer for all outstanding shares of our common stock

·   other factors, many of which are beyond our control

Our actual results, performance, or achievement probably will differ from those expressed in, or implied by, these forward-looking statements, and accordingly, we can give no assurances that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what impact they will have on our results of operations or financial condition.  In view of these uncertainties, you are cautioned not to place undue reliance on these forward-looking statements.  Except as required by law, we expressly disclaim any obligation to publicly revise any forward-looking statements contained in this report to reflect the occurrence of events after the date of this report.

Non-GAAP Financial Measure

Return on investment (ROI) is an important internal measure for us because it is a key component of our evaluation of overall performance and the performance of our business segments.  Studies have shown that there is a direct correlation between shareholder value and ROI and that shareholder value is created when ROI exceeds the cost of capital.  ROI allows us to evaluate our performance on a consistent basis as the amount we earn relative to the amount invested in our business segments.  A significant portion of senior management’s compensation is based on achieving ROI targets.

In evaluating overall performance, we define ROI as total segment operating income, less general and administrative expenses and share-based and long-term incentive compensation not included in segments, divided by total assets, less certain assets and certain current liabilities.  We do not believe there is a comparable GAAP financial measure to our definition of ROI.  The reconciliation of our ROI calculation to amounts reported under GAAP is included in a later section of Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Despite its importance to us, ROI is a non-GAAP financial measure that has no standardized definition and as a result may not be comparable with other companies’ measures using the same or similar terms.  Also there may be limits in the usefulness of ROI to investors.  As a result, we encourage you to read our consolidated financial statements in their entirety and not to rely on any single financial measure.

17

Accounting Policies

Critical Accounting Estimates

In first six months 2011, there were no changes in our critical accounting estimates from those we disclosed in our Annual Report on Form 10-K for the year 2010.

New Accounting Pronouncements

We have evaluated all the recently issued accounting pronouncements through the filing date of these financial statements and believe that none of these recent accounting pronouncements will have a material effect on our earnings or financial position.

Box Plant Transformation II

In February 2010, we announced Box Plant Transformation II, the second phase of our initiative to lower the cost structure of our box plant system through improved asset utilization.  Box Plant Transformation II includes installing state-of-the-art equipment that also improves our ability to serve higher margin segments of the market.  We anticipate completing Box Plant Transformation II in 2012, resulting in the closure of up to 12 box plants and the elimination of as many as 900 employee positions.  The capital investment for Box Plant Transformation II is estimated to be about $250 million, which we will likely fund from operations or borrowings under our committed credit agreements.

The initial steps in effecting Box Plant Transformation II in 2010 were closing our Santa Fe Springs, California sheet plant and our Phoenix, Arizona; Evansville, Indiana; and Scranton, Pennsylvania box plants.  In second quarter 2011, we completed the previously announced closures of our Carol Stream and Northlake, Illinois box plants, and began production at our new box plant in Aurora, Illinois.  In first six months 2011, we recognized non-cash asset impairment charges of $2 million, severance and other employee costs of $1 million for about 120 employees, and other transformation related costs of $13 million, primarily related to duplicate and incremental costs associated with production affected by box plant transformation.  As we continue to refine and implement Box Plant Transformation II, it is likely we will incur additional asset impairments, severance and other costs, which could be significant.

Unsolicited Tender Offer

On June 6, 2011, IP made public an unsolicited proposal to acquire all our outstanding shares of common stock for $30.60 per share in cash.  After careful consideration with our independent financial and legal advisors, our Board of Directors determined unanimously that IP’s proposal grossly undervalued Temple-Inland and was not in the best interests of our stockholders and voted unanimously to reject IP’s proposal.  On July 12, 2011, IP commenced an unsolicited tender offer to acquire all our outstanding shares of common stock for $30.60 per share in cash.  Our Board of Directors, after careful consideration with our independent financial and legal advisors, again unanimously voted to reject IP’s tender offer.  Our Board of Directors unanimously believes that IP’s offer grossly undervalues Temple-Inland and is not in the best interests of our stockholders.  On July 18, 2011, we filed with the Securities and Exchange Commission a Solicitation/Recommendation Statement on Schedule 14D-9 detailing the recommendation of our Board of Directors in response to IP’s tender offer and the reasons it rejected the offer.

On June 7, 2011, after careful consideration and consultation with our independent financial and legal advisors, our Board of Directors adopted a Stockholder Rights Plan (Rights Plan) and declared a dividend of one preferred purchase right (Right) for each outstanding share of our common stock.  The Rights Plan is designed to protect stockholders from coercive or otherwise unfair takeover tactics.  In general terms, it works by imposing a significant penalty upon any person or group that acquires beneficial ownership of 10 percent or more of our outstanding common stock without the prior approval of our Board of Directors.  The Rights Plan should not interfere with any merger or other business combination approved by our Board of Directors.

In connection with these matters, in second quarter 2011, we expensed $2 million of professional fees and other costs, and we committed to minimum financial advisor fees of $20 million, which we anticipate expensing over a one year period as services are rendered.  We expect to incur additional costs in the future in connection with IP’s unsolicited tender offer.

18

Results of Operations for Second Quarter and First Six Months 2011 and 2010

Summary

We manage our operations through two business segments: corrugated packaging and building products.  A summary of the results of operations by business segment follows:

		Second Quarter						First Six Months
		2011			2010			2011			2010
		(In millions, except per share)
Revenues
Corrugated packaging	$	845		$	786		$	1,666		$	1,538
Building products		171			190			345			343
Total revenues	$	1,016		$	976		$	2,011		$	1,881
Segment operating income
Corrugated packaging	$	96		$	63		$	194		$	109
Building products		(8	)		15			(14	)		6
Total segment operating income		88			78			180			115
Items not included in segments
General and administrative expense		(17	)		(19	)		(34	)		(37	)
Share-based and long-term incentive compensation		(20	)		(8	)		(39	)		(14	)
Other operating income (expense)		(6	)		(2	)		(15	)		(2	)
Other non-operating income (expense)		––			––			(4	)		––
Net interest income (expense) on financial assets and nonrecourse financial liabilities of special purpose entities		(4	)		(4	)		(9	)		(7	)
Interest expense on debt		(11	)		(13	)		(23	)		(26	)
Income before taxes		30			32			56			29
Income tax expense		(11	)		(12	)		(22	)		(14	)
Net income		19			20			34			15
Net (income) loss attributable to noncontrolling interest of special purpose entities		––			––			1			1
Net income attributable to Temple-Inland Inc.	$	19		$	20		$	35		$	16
Average basic shares outstanding		108.6			107.9			108.5			107.8
Average diluted shares outstanding		110.8			109.7			110.6			109.5
Earnings per basic share	$	0.18		$	0.19		$	0.33		$	0.15
Earnings per diluted share	$	0.17		$	0.18		$	0.32		$	0.15
ROI, annualized								7.8	%		5.0	%

In first six months 2011, significant items affecting net income included:

·   In corrugated packaging, higher box prices and benefits from box plant transformation more than offset higher input costs compared with first six months 2010.  In building products, higher lumber and particleboard volumes were offset by lower lumber prices and higher input costs compared with first six months 2010.

·   Other operating income (expense) includes a $16 million charge primarily related to Box Plant Transformation II, a $3 million credit due to the reversal of a litigation reserve related to alleged violations of the California on duty meal break laws, and $2 million in costs related to an unsolicited tender offer.

·   Share-based and long-term incentive compensation increased $25 million compared with first six months 2010, primarily due to the effect of the higher market price of our common stock on our cash-settled awards.

19

·   We recognized a loss of $4 million related to the purchase and retirement of $50 million of our 7.875% Senior Notes due 2012.

In first six months 2010, significant items affecting net income included:

·   We experienced lower prices and flat volumes on an average week basis for our corrugated packaging products compared with first six months 2009.  We also experienced higher prices for lumber and MDF, lower prices for gypsum wallboard and particleboard, and higher volumes for gypsum wallboard, particleboard and MDF.

·   A significant increase in input costs, principally recycled fiber, wood fiber and freight, more than offset our continuing initiatives to lower costs, improve asset utilization, and increase operating efficiencies.

·   Share-based and long-term incentive compensation decreased $12 million compared with first six months 2009 primarily due to the effect of the lower market price of our common stock on our cash-settled awards.

·   Other operating income (expense) included a $12 million charge associated with facility closures related to Box Plant Transformation II and a $10 million benefit related to alternative fuel mixture tax credits.

·   We recognized a one-time income tax expense of $3 million related to the impact of the Patient Protection and Affordable Care Act on the Medicare Part D retiree drug subsidy program.

Our operations are affected to varying degrees by supply and demand factors and economic conditions including changes in energy costs, interest rates, new housing starts, home repair and remodeling activities, and the strength of the U.S. dollar.  Given the commodity nature of our manufactured products, we have little control over market pricing or market demand.

Corrugated Packaging

We manufacture linerboard, corrugating medium, and white-top linerboard (collectively referred to as containerboard) that we convert into corrugated packaging.  Our corrugated packaging segment revenues are principally derived from the sale of corrugated packaging products and, to a lesser degree, from the sale of containerboard and lightweight gypsum facing paper (collectively referred to as paperboard).

A summary of our corrugated packaging results follows:

		Second Quarter						First Six Months
		2011			2010			2011			2010
		(Dollars in millions)
Revenues	$	845		$	786		$	1,666		$	1,538
Costs and expenses		(749	)		(723	)		(1,472	)		(1,429	)
Segment operating income	$	96		$	63		$	194		$	109
Segment ROI								18.1	%		10.8	%

20

Fluctuations in corrugated packaging pricing (which includes freight and is net of discounts) and shipments are set forth below:

	Second Quarter 2011 versus Second Quarter 2010		First Six Months 2011 versus First Six Months 2010
	Increase/(Decrease)
Corrugated packaging
Average prices	5	%	7	%
Shipments, average week	3	%	––
Industry shipments, average week(a)	(1	)%	––
Paperboard
Average prices	5	%	14	%
Shipments, in thousand tons	14		17

_____________

(a) Source: Fibre Box Association

Compared with first quarter 2011, average corrugated packaging prices were down slightly, and average shipments were up four percent.  For the same period, average paperboard prices were down three percent and shipments were up 15,000 tons.

Costs and expenses were up three percent in first six months 2011 when compared with first six months 2010, and four percent compared with first quarter 2011.  These increased costs were primarily the result of higher prices for recycled fiber, freight, and chemicals.  In addition, first six months 2011 costs included $3 million of additional pension expense resulting from lump-sum payments from our supplemental defined benefit plan for employees who retired in second quarter 2011.

Fluctuations in our significant cost and expense components included:

	Second Quarter 2011 versus Second Quarter 2010			First Six Months 2011 versus First Six Months 2010
	Increase/(Decrease) (In millions)
Wood fiber	$	––	$		(4	)
Recycled fiber		16			20
Energy, principally natural gas		4			(2	)
Freight		12			23
Chemicals		7			13
Depreciation		2			4

The costs of wood, pulp and recycled fiber; energy; freight; and chemicals fluctuate based on the market prices we pay for these commodities.  It is likely that these costs will continue to fluctuate for the remainder of 2011.

Information about our converting facilities and mills follows:

	Second Quarter				First Six Months
	2011		2010		2011		2010
Number of converting facilities (at quarter-end)	58		60		58		60
Corrugated packaging shipments, in thousand tons	847		838		1,687		1,684
Paperboard production, in thousand tons	1,024		994		2,044		1,987
Percent containerboard production used internally	91	%	92	%	92	%	93	%
Percent total fiber requirements sourced from recycled fiber	41	%	41	%	41	%	43	%

We also incurred costs of $13 million in first six months 2011 primarily related to box plant transformation, which are not included in segment results.  Please read Box Plant Transformation II.

21

Building Products

We manufacture lumber, gypsum wallboard, particleboard, medium density fiberboard (MDF), and fiberboard. Our building products segment revenues are principally derived from sales of these products.  We also own a 50 percent interest in Del-Tin Fiber LLC, a joint venture that produces MDF at a facility in El Dorado, Arkansas.

A summary of our building products results follows:

		Second Quarter						First Six Months
		2011			2010			2011			2010
		(Dollars in millions)
Revenues	$	171		$	190		$	345		$	343
Costs and expenses		(179	)		(175	)		(359	)		(337	)
Segment operating income (loss)	$	(8	)	$	15		$	(14	)	$	6
Segment ROI								(5.8	)%		2.4	%

Fluctuations in product pricing (which includes freight and is net of discounts) and shipments are set forth below:

	Second Quarter 2011 versus Second Quarter 2010			First Six Months 2011 versus First Six Months 2010
	Increase/(Decrease)
Lumber:
Average prices		(25	)%		(19	)%
Shipments		2	%		15	%
Gypsum wallboard:
Average prices		1	%		3	%
Shipments		(8	)%		(1	)%
Particleboard:
Average prices		––	%		1	%
Shipments		6	%		9	%
MDF:
Average prices		2	%		6	%
Shipments		(14	)%		(7	)%

Compared with first quarter 2011, average prices were down eight percent for lumber, up eight percent for gypsum, up one percent for particleboard, and up two percent for MDF.  Shipments were up one percent for lumber, down nine percent for gypsum, down two percent for particleboard, and down 11 percent for MDF.

Costs and expenses were up seven percent in first six months 2011 compared with first six months 2010, and down one percent in second quarter 2011 compared with first quarter 2011.  First six months 2010 costs included $3 million of additional pension expense resulting from lump-sum payments from our supplemental defined benefit plan for employees who retired in second quarter 2010.  The increase in costs in first six months 2011 compared with first six months 2010 is primarily attributable to higher production volumes.

Fluctuations in our significant cost and expense components included:

	Second Quarter 2011  versus Second Quarter 2010				First Six Months 2011  versus First Six Months 2010
	Increase/(Decrease) (In millions)
Wood fiber	$	(2	)	$		8
Energy, principally natural gas		1				1
Chemicals		2				6
Freight		3				9

22

The costs of our fiber, energy, chemicals, and freight fluctuate based on the market prices we pay for these commodities.  It is likely that these costs will continue to fluctuate for the remainder of 2011.

In recent years we have periodically reduced our production to match our supply with the demand for our products.

Items Not Included in Segments

Items not included in segments are income and expenses that are managed on a company-wide basis and include corporate general and administrative expense, share-based and long-term incentive compensation, other operating and non-operating income (expense), and interest income and expense.

Our share-based and long-term incentive compensation fluctuates because a significant portion of our share-based awards are cash settled and are affected by changes in the market price of our common stock.  Share-based and long-term incentive compensation expense increased $25 million in first six months 2011 when compared with first six months of 2010 primarily due to the increase in the market price of our common stock at second quarter-end 2011 compared with the market price at the end of the prior year.  In addition, a significant portion of our share-based awards vest based on the attainment of stated ROI-based performance goals, generally measured over a three-year period.  Changes in our estimate of the attainment of these goals could have a significant impact on our share-based compensation expense in any one accounting period.  Please read Note 5 to the Consolidated Financial Statements.

In connection with the implementation of Box Plant Transformation II, we incurred $16 million of charges in first six months 2011, including $2 million of non-cash impairments, $1 million of severance and $13 million of other costs, primarily related to duplicate and incremental costs associated with production affected by box plant transformation.  Please read Box Plant Transformation II.  Other operating income (expense) also includes a $3 million credit due to the reversal of a litigation reserve related to alleged violations of the California on duty meal break laws.  This reversal was based on the settlement of existing cases, a review of our operational practices, and an examination of the statute of limitations.  In addition, we expensed $2 million in professional fees and other costs in connection with IP’s unsolicited offer to acquire all our outstanding common stock.  Please read Unsolicited Tender Offer.

Other non-operating income (expense) for first six months 2011 consists of a loss of $4 million resulting from the purchase and retirement of $50 million of our 7.875% Senior Notes due 2012.

Net interest income (expense) on financial assets and nonrecourse liabilities of special purpose entities relates to the activities of the special purpose entities created to effect the sale of our timberland in October 2007 and their subsequent nonrecourse borrowings in December 2007.  At second quarter-end 2011 and 2010, the interest rate on our financial assets was 0.31 percent and 0.38 percent and the interest rate on our nonrecourse financial liabilities was 0.81 percent and 0.92 percent.  These interest rates are variable and are based on different indices and, therefore, may not always reflect the same spread.  The change in net interest income (expense) in first six months 2011 compared with first six months 2010 is due to the lower interest rate spread and amortization of costs related to two separate agreements (Stand-by Agreements) executed in first quarter 2010, one with JP Morgan Chase Bank, National Association and one with Crédit Agricole Corporate and Investment Bank (Crédit Agricole).  The Stand-by Agreements commit each of these banks to issue up to $1.4 billion in irrevocable letters of credit in substitution for letters of credit issued by a bank(s) whose credit ratings get reduced below the required minimums.

On May 20, 2011, the credit ratings of Crédit Agricole were downgraded below the required minimum to issue letters of credit to secure the notes related to the sale of our timberland.  As a result, we terminated the Stand-by Agreement with Crédit Agricole and were refunded a pro-rata portion of the unamortized upfront commitment fee and quarterly fee on the unused commitment.

The reduction in interest expense on debt in first six months 2011 compared with first six months 2010 was primarily due to the purchase and retirement of $16 million of 7.875% Senior Notes due 2012 in fourth quarter 2010 and $50 million of these notes in first quarter 2011.  On May 27, 2011, Moody’s Investor Services, Inc. (Moody’s) upgraded our long-term debt rating to Baa3, which resulted in a decrease of 25 basis points in the interest rates on our Senior Notes due 2016 and Senior Notes due 2018 and ten basis points in fees on our committed credit agreements.

23

Income Taxes

Our effective tax rate was 37 percent in second quarter 2011 and 39 percent in first six months 2011, compared with 38 percent in second quarter 2010 and 37 percent in first six months 2010 after excluding the impact of a one-time income tax charge of $3 million related to Patient Protection and Affordable Care Act on the Medicare Part D retiree drug subsidy program.  Differences between the effective tax rate and the statutory rate are due to state income taxes, nondeductible items, the domestic production activities deduction, and deferred taxes on unremitted foreign income.

Average Shares Outstanding

The increase in average shares outstanding in second quarter 2011 and first six months 2011 was due to shares issued to employees exercising options.  The increase in average diluted shares outstanding in second quarter 2011 and first six months 2011 was due to the increase in the dilutive effect of stock options as a result of our higher share price.

Capital Resources and Liquidity for First Six Months 2011

Sources and Uses of Cash

We operate in cyclical industries and our operating cash flows vary accordingly.  Our principal operating cash requirements are for compensation, wood and recycled fiber, energy, interest, and taxes.  Working capital is subject to cyclical operating needs, the timing of collection of receivables and the payment of payables and expenses and, to a lesser extent, to seasonal fluctuations in our operations.

		First Six Months
		2011			2010
		(In millions)
Cash received from:
Operations		211			127	(a)
Working capital		(55	)		(33	)(b)
Cash received from operations		156			94
Sale of non-strategic assets and other		––			2
Exercise of stock options and related tax benefits		9			4
Borrowings, net		11			35
Total sources		176			135
Cash used to:
Return to shareholders through dividends		(28	)		(23	)
Reinvest in the business through:
Capital expenditures		(129	)		(85	)
Other		(5	)		(16	)
Total uses		(162	)		(124	)
Effect of exchange rate changes on cash and cash equivalents		1			1
Change in cash and cash equivalents	$	15		$	12

_____________

  (a)   Includes $15 million of voluntary, discretionary contributions to our qualified defined benefit plan.

  (b)   Includes $14 million of alternative fuel mixture tax credits that were accrued at year-end 2009.

Our cash from operations in first six months 2011 increased compared with first six months 2010, primarily due to higher earnings and non-cash share-based and long-term incentive compensation and lower cash contributions to our defined benefit plan.  These increases were offset by slightly higher working capital needs after adjusting for the $14 million of alternative fuel mixture credits received in first quarter 2010 that were accrued at year-end 2009.

We issued 698,187 and 390,808 shares of common stock in first six months 2011 and 2010 to employees exercising options and for vesting of share-settled units.  We paid cash dividends to shareholders of $0.26 per share in first six months 2011 and $0.22 per share in first six months 2010.  On August 5, 2011, our Board of Directors declared a regular dividend of $0.13 per share payable on September 15, 2011.

24

Our increase in capital expenditures in first six months 2011 compared with first six months 2010, was primarily related to Box Plant Transformation II.  Capital expenditures are expected to approximate $225 million to $235 million in 2011, a significant portion of which is related to Box Plant Transformation II.

Liquidity

Credit Agreements

Our sources of short-term funding are our operating cash flows and borrowings under our committed credit agreements and accounts receivable securitization facility.  At second quarter-end 2011, we had a total of $712 million in unused borrowing capacity under our committed credit agreements and accounts receivable securitization facility.

		Committed Credit Agreements				Accounts Receivable Securitization Facility				Total
	(In millions)
Committed	$		710		$		250		$		960
Less: Borrowings and commitments			(30	)			(218	)			(248	)
Unused borrowing capacity at second quarter-end 2011	$		680		$		32		$		712

Our committed credit agreements total $710 million and include a $600 million revolving credit facility that matures in June 2014 and $110 million of other committed credit agreements that mature from 2011 to 2014.  At second quarter-end 2011, we had $5 million of letter of credit usage under our revolving credit facility and $25 million of borrowings outstanding under our other committed credit agreements.

Our accounts receivable securitization facility expires in 2013.  At second quarter-end 2011, our borrowing base for this facility, which is determined by the level of our trade receivables, was $250 million, the maximum committed amount of the facility.

Our unused borrowing capacity in second quarter 2011 ranged from a high of $712 million to a low of $660 million.  The fluctuating unused capacity results primarily from activity on our accounts receivable securitization facility.  This facility is used primarily to fund our operating cash needs, which fluctuates due to timing of collection of receivables, payment of payables and expenses, capital expenditures, and dividends, and to a lesser extent, to seasonal fluctuations in our operations.  In addition, on May 27, 2011, Moody’s upgraded our long-term debt rating to Baa3, which allowed us in June 2011 to terminate $11 million of letters of credit issued under our revolving credit facility.  We currently anticipate funding the maturity of $25 million of borrowings outstanding under our other committed credit agreements due August 2011 and $130 million of 7.875% Senior Notes due May 2012 with borrowings under our existing credit agreements.

Our debt agreements, accounts receivable securitization facility, and credit agreements contain terms, conditions, and financial covenants customary for such agreements, including minimum levels of interest coverage and limitations on leverage.  We are currently in compliance with these covenants and do not currently anticipate any change in circumstances that would impair our ability to continue to comply with these covenants.

We believe that our unused borrowing capacity along with our existing cash and cash equivalents and expected cash flows from operations will provide us sufficient funds to meet our operating needs for the foreseeable future.  In light of the current conditions in financial markets, we closely monitor the banks in our credit facilities.  To date, we have experienced no difficulty in borrowing under the facilities and have not received any indications that any of the participating banks would not be able to honor their commitments under these facilities.

Off-Balance Sheet Arrangements

At second quarter-end 2011, there were no significant changes in off-balance sheet arrangements from that disclosed in our Annual Report on Form 10-K for the year 2010.

25

Pension and Postretirement Matters

Due to credit balances we have accumulated from our voluntary, discretionary contributions in prior years, we anticipate having no funding requirement under ERISA in 2011.

Energy

Energy costs were $151 million in first six months 2011 compared with $152 million in first six months 2010.  Our energy costs fluctuate based on the market prices we pay for these commodities and on the amount and mix of fuels we may use.  We continue to reduce our dependency on natural gas.  We hedge very little of our energy needs.  It is likely that these costs will continue to fluctuate for the remainder of 2011.

Litigation, Contingencies, and Related Matters

We are involved in various legal proceedings that arise from time to time in the ordinary course of doing business, and we believe that adequate reserves have been established for any probable losses.  Since we filed our Annual Report on Form 10-K for the year 2010, there have been no material developments in pending legal proceedings other than as disclosed in Part II, Item 1 of this report.

26

Calculation of Non-GAAP Financial Measure

		Consolidated			Corrugated Packaging			Building Products
		(Dollars in millions)
First Six Months 2011
Return:
Segment operating income determined in accordance with GAAP	$	180		$	194		$	(14	)
Items not included in segments:
General and administrative expense		(34	)		N/A			N/A
Share-based and long-term incentive compensation		(39	)		N/A			N/A
	$	107		$	194		$	(14	)
Investment:
Beginning of year total assets or segment assets determined in accordance with GAAP	$	5,909		$	2,475		$	532
Adjustments:
Current liabilities (excluding current portion of long-term debt)		(508	)		(330	)		(53	)
Financial assets of special purpose entities		(2,475	)		N/A			N/A
Municipal bonds related to capital leases included in other assets		(188	)		N/A			N/A
	$	2,738		$	2,145		$	479
ROI, annualized		7.8	%		18.1	%		(5.8	)%
First Six Months 2010
Return:
Segment operating income determined in accordance with GAAP	$	115		$	109		$	6
Items not included in segments:
General and administrative expense		(37	)		N/A			N/A
Share-based and long-term incentive compensation		(14	)		N/A			N/A
	$	64		$	109		$	6
Investment:
Beginning of year total assets or segment assets determined in accordance with GAAP	$	5,709		$	2,295		$	545
Adjustments:
Current liabilities (excluding current portion of long-term debt)		(471	)		(276	)		(44	)
Financial assets of special purpose entities		(2,475	)		N/A			N/A
Municipal bonds related to capital leases included in other assets		(188	)		N/A			N/A
	$	2,575		$	2,019		$	501
ROI, annualized		5.0	%		10.8	%		2.4	%

ROI annualized is not necessarily indicative of the ROI that may be expected for the entire year.

27

STATISTICAL AND OTHER DATA

Revenues and unit sales, excluding joint venture operations, follows:

		Second Quarter				First Six Months
		2011		2010		2011		2010
		(Dollars in millions)
Revenues
Corrugated Packaging
Corrugated packaging	$	788	$	738	$	1,560	$	1,449
Paperboard (a)		57		48		106		89
	$	845	$	786	$	1,666	$	1,538
Building Products
Lumber	$	55	$	71	$	114	$	121
Gypsum wallboard		37		40		75		73
Particleboard		41		38		82		74
Medium density fiberboard		18		21		38		39
Fiberboard		7		9		13		16
Other		13		11		23		20
	$	171	$	190	$	345	$	343
Unit sales
Corrugated Packaging
Corrugated packaging, thousands of tons		847		838		1,687		1,684
Paperboard, thousands of tons (a)		109		95		203		186
		956		933		1,890		1,870
Building Products
Lumber, million board feet		209		205		416		363
Gypsum wallboard, million square feet		299		326		627		632
Particleboard, million square feet		117		110		236		217
Medium density fiberboard, million square feet		31		36		66		71
Fiberboard, million square feet		36		45		67		79

_______

(a)  Paperboard includes linerboard, corrugating medium, white-top linerboard, and light-weight gypsum facing paper.

 Item 3.  Quantitative and Qualitative Disclosures about Market Risk

Interest Rate Risk

Our interest rate exposure is primarily related to our variable-rate, long-term debt and to the financial assets and nonrecourse financial liabilities of special purpose entities.  This exposure is the result of changes in interest rates and also the use of different base rates and the timing of the quarterly interest rate resets on the financial assets and nonrecourse financial liabilities of special purpose entities.

In first six months 2011, there were no significant changes in interest rate risk from that disclosed in our Annual Report on Form 10-K for the year 2010.

Foreign Currency Risk

In first six months 2011, there were no significant changes in foreign currency risk from that disclosed in our Annual Report on Form 10-K for the year 2010.

28

Commodity Price Risk

In first six months 2011, there were no significant changes in commodity price risk from that disclosed in our Annual Report on Form 10-K for the year 2010.

Item 4. Controls and Procedures

(a) Evaluation of disclosure controls and procedures

Our management, with the participation of the Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this report.  Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective in recording, processing, summarizing, and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act and are effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

(b) Changes in internal control over financial reporting

There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

29

PART II.  OTHER INFORMATION

Item 1. Legal Proceedings

Since we filed our Annual Report on Form 10-K for the year 2010, there have been no material developments in pending legal proceedings other than as set forth below.

We have previously disclosed that at the end of 2007, we spun off Guaranty Financial Group and its wholly-owned subsidiary, Guaranty Bank; in August 2009, regulators closed Guaranty Bank and Guaranty Financial Group filed for bankruptcy; and in 2010, we voluntarily produced documents pursuant to the FDIC’s investigation of the acts of the former officers and directors of Guaranty Bank in connection with its failure.

In the Second Amended Joint Plan of Liquidation for Guaranty Financial Group, all rights of action that may exist against us, other than certain claims retained by the FDIC, were assigned to the liquidating trustee.  The liquidating trustee is currently investigating whether it may have any such claims against us, our current and former officers and directors, or professional firms that advised us in connection with the spin-off.

While we are not aware of any claims being filed against us in connection with Guaranty Bank’s failure, the liquidating trustee may file a claim against us, our current and former officers and directors, or professional firms that advised us in connection with the spin-off at the conclusion of its investigation.  As a result of the process we followed in connection with the spin-off, we do not believe that we would have any liability related to the spin-off of Guaranty Financial Group.

Two putative class action lawsuits (the “Shareholder Actions”) have been filed by stockholders against us and the members of our board of directors in the Delaware Court of Chancery, styled Raul vs. Doyle R. Simons, et al., Case No. 6690 (filed July 22, 2011) (the “Raul Action”); and Kahn v. Temple-Inland, Inc., et al., Case No. 6702 (filed July 25, 2011) (the “Kahn Action”).  The Shareholder Actions allege, among other things, that the members of our board of directors have breached their fiduciary duties by refusing to negotiate with IP regarding its proposed acquisition, failing to solicit alternative offers, and adopting the Rights Plan.  The Raul Action also purports to assert claims derivatively on behalf of the company.  The complaints variously seek an order declaring that our board of directors breached its fiduciary duties; enjoining the company from initiating further defensive measures; and awarding costs and attorneys’ fees, and in the Kahn action, compensatory damages.  We and our directors believe that the claims made by the stockholder plaintiffs are without merit and intend to defend them vigorously.

Item 1A. Risk Factors

There are no material changes from the risk factors as previously disclosed in our Annual Report on Form 10-K for the year 2010, except as set forth below:

We are subject to risks relating to an unsolicited tender offer.

In June 2011, International Paper Company (IP) made public an unsolicited proposal to acquire Temple-Inland and in July 2011 commenced a tender offer to acquire all our outstanding shares.  After careful consideration with our independent financial and legal advisors, our Board of Directors unanimously voted to reject IP’s tender offer.  Our Board of Directors unanimously believes that IP’s offer grossly undervalues Temple-Inland and is not in the best interests of our stockholders. While this tender offer is ongoing, we face certain risks to our business and prospects, including incurring significant legal and related costs, diversion of management’s attention from day-to-day operations, a loss of key personnel, disruption of our operations, and the effect of any related litigation that has been or may be filed.

30

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities (a)

Period	Total Number of Shares Purchased				Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs			Maximum Number of Shares That May Yet be Purchased Under the Plans or Programs
Month 1 (4/1/2011 – 4/30/2011)		426	(b)	$		23.33		––	6,650,000
Month 2 (5/1/2011 – 5/31/2011)		––				––		––	6,650,000
Month 3 (6/1/2011 – 6/30/2011)		8,823	(b)			29.60		––	6,650,000
Total		9,249		$		29.32		––

_________

(a) On August 4, 2006, our Board of Directors authorized the repurchase of up to 6,000,000 shares of our common stock.  We have purchased 4,350,000 shares under this authorization, which has no expiration date.  On February 2, 2007, our Board of Directors authorized the purchase of up to an additional 5,000,000 shares of our common stock, increasing the maximum number of shares yet to be purchased under our repurchase plans to 6,650,000 shares.  We have no plans or programs that expired during the period covered by the table above and no plans or programs that we intend to terminate prior to expiration or under which we no longer intend to make further purchases.

(b) Represents shares purchased from employees to pay taxes related to the exercise of stock options.

Item 3. Defaults Upon Senior Securities

None.

Item 4. [Removed and Reserved]

Item 5. Other Information

  None.

Item 6. Exhibits

Exhibits.

31.1	–	Certification of Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	–	Certification of Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	–	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	–	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.1	–	The following materials from Temple-Inland's Quarterly Report on Form 10-Q for the quarter ended July 3, 2010, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Cash Flows, and (iv) Notes to Consolidated Financial Statements.

31

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	TEMPLE-INLAND INC. (Registrant)
Dated: August 8, 2011	By:	/s/ Randall D. Levy
		Name:  Randall D. Levy
		Title:    Chief Financial Officer
	By:	/s/ Troy L. Hester
		Name:  Troy L. Hester
		Title:    Corporate Controller and             Principal Accounting Officer

32

INDEX TO EXHIBITS

Exhibit No.	Description	Page No.
31.1	Certification of Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	34
31.2	Certification of Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	36
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	38
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	39
101.1	The following materials from Temple-Inland's Quarterly Report on Form 10-Q for the quarter ended July 3, 2011, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Cash Flows, and (iv) Notes to Consolidated Financial Statements.

33

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO EXCHANGE ACT RULE 13a-14(a)

I,  Doyle R. Simons, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Temple-Inland Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in the report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has

34

materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: August 8, 2011	/s/ Doyle R. Simons
	Doyle R. Simons
	Chief Executive Officer

35

EX-31.2

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO EXCHANGE ACT RULE 13a-14(a)

I, Randall  D.  Levy, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Temple-Inland Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in the report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has

36

materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: August 8, 2011	/s/ Randall D. Levy
	Randall D. Levy
	Chief Financial Officer

37

EX-32.1

                                                     Exhibit 32.1

Certification of Chief Executive Officer

Pursuant to 18 U.S.C. Section 1350, as Adopted

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

I, Doyle R. Simons, hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that this Quarterly Report on Form 10-Q fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in this Quarterly Report on Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Temple-Inland Inc.

/s/ Doyle R. Simons

Doyle R. Simons

Chief Executive Officer

August 8, 2011

38

EX-32.2

Exhibit 32.2

Certification of Chief Financial Officer

Pursuant to 18 U.S.C. Section 1350, as Adopted

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

I, Randall D. Levy, hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that this Quarterly Report on Form 10-Q fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in this Quarterly Report on Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Temple-Inland Inc.

/s/ Randall D. Levy

Randall D. Levy

Chief Financial Officer

August 8, 2011

39

XML



CONSOLIDATED BALANCE SHEETS Parenthetical (USD $) In Millions, except Share data	Jul. 02, 2011	Jan. 01, 2011
Current Assets
Allowance for doubtful accounts receivable	$ 16	$ 16
Temple-Inland Inc. Shareholders' Equity
Preferred stock, par value	$ 1	$ 1
Preferred stock, shares authorized	25,000,000	25,000,000
Preferred stock, shares issued	0	0
Common stock, par value	$ 1	$ 1
Common stock, shares authorized	200,000,000	200,000,000
Common stock, shares issued	123,605,344	123,605,344
Treasury stock, shares	14,955,970	15,654,157

XML



CONSOLIDATED STATEMENTS OF INCOME (USD $) In Millions, except Per Share data	3 Months Ended		6 Months Ended
	Jul. 02, 2011	Jul. 03, 2010	Jul. 02, 2011	Jul. 03, 2010
CONSOLIDATED STATEMENTS OF INCOME [Abstract]
NET REVENUES	$ 1,016	$ 976	$ 2,011	$ 1,881
COSTS AND EXPENSES
Cost of Sales	(885)	(853)	(1,745)	(1,678)
Selling	(28)	(28)	(58)	(55)
General and administrative	(51)	(45)	(100)	(84)
Other operating income (expense)	(7)	(1)	(16)	(2)
Total cost and expenses	(971)	(927)	(1,919)	(1,819)
OPERATING INCOME	45	49	92	62
Other non-operating income (expense)	0	0	(4)	0
Interest income on financial assets of special purpose entities	0	1	0	2
Interest expense on nonrecourse financial liabilities of special purpose entities	(4)	(5)	(9)	(9)
Interest expense on debt	(11)	(13)	(23)	(26)
INCOME BEFORE TAXES	30	32	56	29
Income tax expense	(11)	(12)	(22)	(14)
NET INCOME	19	20	34	15
Net (income) loss attributable to noncontrolling interest of special purpose entities	0	0	1	1
NET INCOME ATTRIBUTABLE TO TEMPLE-INLAND INC	$ 19	$ 20	$ 35	$ 16
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
Basic	108.6	107.9	108.5	107.8
Diluted	110.8	109.7	110.6	109.5
EARNINGS PER SHARE
Basic	$ 0.18	$ 0.19	$ 0.33	$ 0.15
Diluted	$ 0.17	$ 0.18	$ 0.32	$ 0.15
DIVIDENDS PER SHARE	$ 0.13	$ 0.11	$ 0.26	$ 0.22

XML



Other Operating Income (Expense) (Tables)

6 Months Ended

Jul. 02, 2011

Other Operating Income (Expense) [Abstract]

Other Operating Income (Expense)

		Second Quarter						First Six Months
		2011			2010				2011			2010
		(In millions)
Equity in earnings of joint ventures	$	--		$	2		$		--		$		2
Gain (loss) on sale or retirement of operating property and equipment		(1	)		(1	)			(1	)			(2	)
Costs and asset impairments, primarily related to box plant transformation		(7	)		(2	)			(16	)			(12	)
Litigation (See Note 14)		3			--				3				--
Unsolicited tender offer costs (See Note 3)		(2	)		--				(2	)			--
Alternative fuel mixture tax credits, net of costs		--			--				--				10
Other operating income (expense)	$	(7	)	$	(1	)	$		(16	)	$		(2	)

Accruals Related To Transformation Activities

Activity within our accruals for box plant transformation activities follows:

		First Six Months 2011
		(In millions)
Beginning of year	$	--
Additions		1
Cash payments		(1	)
End of period	$	--

XML



Document And Entity Information (USD $)	6 Months Ended
	Jul. 02, 2011	Jul. 03, 2010
Entity Registrant Name	TEMPLE INLAND INC
Entity Central Index Key	0000731939
Current Fiscal Year End Date	--12-31
Entity Well-known Seasoned Issuer	Yes
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Large Accelerated Filer
Entity Public Float		$ 1,887,700,000
Entity Common Stock, Shares Outstanding	108,649,374
Document Fiscal Year Focus	2011
Document Fiscal Period Focus	Q2
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jul. 02, 2011

XML



Segment Information (Tables)

6 Months Ended

Jul. 02, 2011

Segment Information [Abstract]

Segment Information

		Corrugated Packaging		Building Products			Items Not Included in Segments and Eliminations			Total
		(In millions)
Second Quarter 2011:
Revenues from external customers	$	845	$	171		$	--		$	1,016
Depreciation and amortization		37		10			2			49
Equity income from joint ventures		--		--			--			--
Income (loss) before taxes		96		(8	)		(58	)(a)		30
Capital expenditures		61		5			1			67
First Six Months 2011 or at Second Quarter-End 2011:
Revenues from external customers	$	1,666	$	345		$	--		$	2,011
Depreciation and amortization		74		20			3			97
Equity income from joint ventures		--		--			--			--
Income (loss) before taxes		194		(14)			(124	)(a)		56
Total assets		2,525		534			2,948			6,007
Investment in equity method investees and joint ventures		2		23			--			25
Goodwill		265		129			--			394
Capital expenditures		119		8			2			129
Second Quarter 2010:
Revenues from external customers	$	786	$	190		$	--		$	976
Depreciation and amortization		35		10			3			48
Equity income from joint ventures		--		2			--			2
Income (loss) before taxes		63		15			(46	)(a)		32
Capital expenditures		48		4			--			52
First Six Months 2010 or at Second Quarter-End 2010:
Revenues from external customers	$	1,538	$	343		$	--		$	1,881
Depreciation and amortization		70		21			5			96
Equity income from joint ventures		--		2			--			2
Income (loss) before taxes		109		6			(86	)(a)		29
Total assets		2,336		554			2,871			5,761
Investment in equity method investees and joint ventures		3		25			--			28
Goodwill		265		129			--			394
Capital expenditures		73		8			4			85

Items not Included in Segment Information

(a) Items not included in segments consist of:

		Second Quarter						First Six Months
		2011			2010			2011			2010
		(In millions)
General and administrative expense	$	(17	)	$	(19	)	$	(34	)	$	(37	)
Share-based and long-term incentive compensation		(20	)		(8	)		(39	)		(14	)
Other operating income (expense)		(6	)		(2	)		(15	)		(2	)
Other non-operating income (expense)		--			--			(4	)		--
Net interest income (expense) on financial assets and nonrecourse financial liabilities of special purpose entities		(4	)		(4	)		(9	)		(7	)
Interest expense on debt		(11	)		(13	)		(23	)		(26	)
	$	(58	)	$	(46	)	$	(124	)	$	(86	)
Other operating income (expense) applies to:
Corrugated packaging	$	(4	)	$	(2	)	$	(13	)	$	(2	)
Building products		--			--			--			--
Unallocated		(2	)		--			(2	)		--
	$	(6	)	$	(2	)	$	(15	)	$	(2	)

XML



Non-operating Income (Expense)

6 Months Ended

Jul. 02, 2011

Non-operating Income (Expense) [Abstract]

Non-operating Income (Expense)

Note 7 - Non-operating Income (Expense)

Other non-operating income (expense) in first six months 2011 consists of a $4 million loss resulting from the purchase and retirement of $50 million of our 7.875% Senior Notes due 2012.

XML



Fair Values and Fair Value Measurements of Financial Instruments (Tables)

6 Months Ended

Jul. 02, 2011

Fair Values and Fair Value Measurements of Financial Instruments [Abstract]

Fair Value Measurement of Long-term Debt

Information about our fixed-rate, long-term debt that is not measured at fair value follows:

	At Second Quarter-End 2011				At Year-End 2010
	Carrying		Fair		Carrying		Fair
	Value		Value		Value		Value		Valuation Technique
	(In millions)
Financial Liabilities
Fixed-rate, long-term debt	$	490	$	534	$	540	$	577	Level 2 - Market Approach

XML



Segment Information (Details) (USD $) In Millions	3 Months Ended				6 Months Ended
	Jul. 02, 2011		Jul. 03, 2010		Jul. 02, 2011		Jul. 03, 2010		Jan. 01, 2011
Segment Reporting Information [Line Items]
Revenues from external customers	$ 1,016		$ 976		$ 2,011		$ 1,881
Depreciation and amortization	49		48		97		96
Equity income from joint ventures	0		2		0		2
Income (loss) before taxes	30		32		56		29
Total assets	6,007		5,761		6,007		5,761		5,909
Investment in equity method investees and joint ventures	25		28		25		28
Goodwill	394		394		394		394		394
Capital expenditures	67		52		129		85
Other operating income (expense) not included in segments	(6)		(2)		(15)		(2)
Building Products [Member]
Segment Reporting Information [Line Items]
Revenues from external customers	171		190		345		343
Depreciation and amortization	10		10		20		21
Equity income from joint ventures	0		2		0		2
Income (loss) before taxes	(8)		15		(14)		6
Total assets	534		554		534		554
Investment in equity method investees and joint ventures	23		25		23		25
Goodwill	129		129		129		129
Capital expenditures	5		4		8		8
Other operating income (expense) not included in segments	0		0		0		0
Corrugated Packaging [Member]
Segment Reporting Information [Line Items]
Revenues from external customers	845		786		1,666		1,538
Depreciation and amortization	37		35		74		70
Equity income from joint ventures	0		0		0		0
Income (loss) before taxes	96		63		194		109
Total assets	2,525		2,336		2,525		2,336
Investment in equity method investees and joint ventures	2		3		2		3
Goodwill	265		265		265		265
Capital expenditures	61		48		119		73
Other operating income (expense) not included in segments	(4)		(2)		(13)		(2)
Items Not Included in Segments and Eliminations [Member]
Segment Reporting Information [Line Items]
Revenues from external customers	0		0		0		0
Depreciation and amortization	2		3		3		5
Equity income from joint ventures	0		0		0		0
Income (loss) before taxes	(58)	[1]	(46)	[1]	(124)	[1]	(86)	[1]
Total assets	2,948		2,871		2,948		2,871
Investment in equity method investees and joint ventures	0		0		0		0
Goodwill	0		0		0		0
Capital expenditures	1		0		2		4
General and Administrative expense not included in segments	(17)	[1]	(19)	[1]	(34)	[1]	(37)	[1]
Share-based and long-term incentive compensation not included in segments	(20)	[1]	(8)	[1]	(39)	[1]	(14)	[1]
Other operating income (expense) not included in segments	(6)	[1]	(2)	[1]	(15)	[1]	(2)	[1]
Other non-operating income (expense) not included in segments	0	[1]	0	[1]	(4)	[1]	0	[1]
Net interest income (expense) on financial assets and nonrecourse financial liabilities of special purpose entities	(4)	[1]	(4)	[1]	(9)	[1]	(7)	[1]
Interest expense on debt not included in segments	(11)	[1]	(13)	[1]	(23)	[1]	(26)	[1]
Unallocated [Member]
Segment Reporting Information [Line Items]
Other operating income (expense) not included in segments	$ (2)		$ 0		$ (2)		$ 0

[1] Items not included in segments

XML



Shareholders' Equity (Tables)

6 Months Ended

Jul. 02, 2011

Shareholders' Equity [Abstract]

Summary of Changes in Total Shareholders' Equity

A summary of changes in total shareholders' equity follows:

		First Six Months
		2011									2010
		Temple-Inland Inc. Shareholders' Equity			Noncontrolling Interest			Total Shareholders' Equity			Temple-Inland Inc. Shareholders' Equity			Noncontrolling Interest			Total Shareholders' Equity
		(In millions, except per share amounts)
Beginning of year	$	929		$	92		$	1,021		$	794		$	92		$	886
Comprehensive income, net of tax:
Net income (loss)		35			(1	)		34			16			(1	)		15
Defined benefit plans		9			--			9			10			--			10
Foreign currency translation adjustment		5			--			5			3			--			3
Total Comprehensive Income								48									28
Dividends paid on common stock - ($0.26 per share in 2011 and $0.22 per share in 2010)		(28	)		--			(28	)		(23	)		--			(23	)
Share-based compensation, net of distributions		15			--			15			9			--			9
Balance at second quarter-end	$	965		$	91		$	1,056		$	809		$	91		$	900

XML



Segment Information

6 Months Ended

Jul. 02, 2011

Segment Information [Abstract]

Segment Information

Note 12 - Segment Information

We have two business segments: corrugated packaging and building products.  Corrugated packaging manufactures linerboard and corrugating medium (collectively referred to as containerboard), which we convert into corrugated packaging, and lightweight gypsum facing paper.  Building products manufactures a variety of building products.

We evaluate performance based on operating income before items not included in segments and income taxes.  Items not included in segments represent items managed on a company-wide basis and include corporate general and administrative expense, share-based and long-term incentive compensation, other operating and non-operating income (expense), and interest income and expense.  Other operating income (expense) includes gain or loss on sale of assets, asset impairments, closure related severance costs, and unusual income and expense items.  The accounting policies of the segments are the same as those described in the accounting policy notes to the financial statements.  Intersegment sales are recorded at market prices.  Intersegment sales and shared service expense allocations are netted in costs and expenses.

TEMPLE-INLAND INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

		Corrugated Packaging		Building Products			Items Not Included in Segments and Eliminations			Total
		(In millions)
Second Quarter 2011:
Revenues from external customers	$	845	$	171		$	--		$	1,016
Depreciation and amortization		37		10			2			49
Equity income from joint ventures		--		--			--			--
Income (loss) before taxes		96		(8	)		(58	)(a)		30
Capital expenditures		61		5			1			67
First Six Months 2011 or at Second Quarter-End 2011:
Revenues from external customers	$	1,666	$	345		$	--		$	2,011
Depreciation and amortization		74		20			3			97
Equity income from joint ventures		--		--			--			--
Income (loss) before taxes		194		(14)			(124	)(a)		56
Total assets		2,525		534			2,948			6,007
Investment in equity method investees and joint ventures		2		23			--			25
Goodwill		265		129			--			394
Capital expenditures		119		8			2			129
Second Quarter 2010:
Revenues from external customers	$	786	$	190		$	--		$	976
Depreciation and amortization		35		10			3			48
Equity income from joint ventures		--		2			--			2
Income (loss) before taxes		63		15			(46	)(a)		32
Capital expenditures		48		4			--			52
First Six Months 2010 or at Second Quarter-End 2010:
Revenues from external customers	$	1,538	$	343		$	--		$	1,881
Depreciation and amortization		70		21			5			96
Equity income from joint ventures		--		2			--			2
Income (loss) before taxes		109		6			(86	)(a)		29
Total assets		2,336		554			2,871			5,761
Investment in equity method investees and joint ventures		3		25			--			28
Goodwill		265		129			--			394
Capital expenditures		73		8			4			85

(a) Items not included in segments consist of:

		Second Quarter						First Six Months
		2011			2010			2011			2010
		(In millions)
General and administrative expense	$	(17	)	$	(19	)	$	(34	)	$	(37	)
Share-based and long-term incentive compensation		(20	)		(8	)		(39	)		(14	)
Other operating income (expense)		(6	)		(2	)		(15	)		(2	)
Other non-operating income (expense)		--			--			(4	)		--
Net interest income (expense) on financial assets and nonrecourse financial liabilities of special purpose entities		(4	)		(4	)		(9	)		(7	)
Interest expense on debt		(11	)		(13	)		(23	)		(26	)
	$	(58	)	$	(46	)	$	(124	)	$	(86	)
Other operating income (expense) applies to:
Corrugated packaging	$	(4	)	$	(2	)	$	(13	)	$	(2	)
Building products		--			--			--			--
Unallocated		(2	)		--			(2	)		--
	$	(6	)	$	(2	)	$	(15	)	$	(2	)

XML



Unsolicited Tender Offer

6 Months Ended

Jul. 02, 2011

Unsolicited Tender Offer [Abstract]

Unsolicited Tender Offer

Note 3 - Unsolicited Tender Offer

On June 6, 2011, International Paper Company (IP) made public an unsolicited proposal to acquire all our outstanding shares of common stock for $30.60 per share in cash.  After careful consideration with our independent financial and legal advisors, our Board of Directors determined unanimously that IP's proposal grossly undervalued Temple-Inland and was not in the best interests of our stockholders and voted unanimously to reject IP's proposal.  On July 12, 2011, IP commenced an unsolicited tender offer to acquire all our outstanding shares of common stock for $30.60 per share in cash.  Our Board of Directors, after careful consideration with our independent financial and legal advisors, again unanimously voted to reject IP's tender offer.  Our Board of Directors unanimously believes that IP's tender offer grossly undervalues Temple-Inland and is not in the best interests of our stockholders.  On July 18, 2011, we filed with the Securities and Exchange Commission a Solicitation/Recommendation Statement on Schedule 14D-9 detailing the recommendation of our Board of Directors in response to IP's tender offer and the reasons it rejected the offer.

On June 7, 2011, after careful consideration and consultation with our independent financial and legal advisors, our Board of Directors adopted a Stockholder Rights Plan (Rights Plan) and declared a dividend of one preferred purchase right (Right) for each outstanding share of our common stock.  The Rights Plan is designed to protect stockholders from coercive or otherwise unfair takeover tactics.  In general terms, it works by imposing a significant penalty upon any person or group that acquires beneficial ownership of 10 percent or more of our outstanding common stock without the prior approval of our Board of Directors.  The Rights Plan should not interfere with any merger or other business combination approved by our Board of Directors.  Please read Note 11 for additional information.

In connection with these matters, in second quarter 2011, we expensed $2 million of professional fees and other costs, and we committed to minimum financial advisor fees of $20 million, which we anticipate expensing over a one year period as services are rendered.  We expect to incur additional costs in the future in connection with IP's unsolicited tender offer.

XML



Long-term Debt (Details) (USD $) In Millions, unless otherwise specified			6 Months Ended
	Jul. 02, 2011	Jan. 01, 2011	Jul. 02, 2011 Senior Notes [Member]	Jul. 02, 2011 Borrowings Under Credit Facility [Member]
Long-Term Debt [Abstract]
Long-term debt	$ 733	$ 718
Debt Instrument [Line Items]
Face amount			$ 130	$ 25
Interest rate (in hundredths)	7.875%		7.875%
Maturity date, description			May 2012	August 2011

XML



Long-term Debt

6 Months Ended

Jul. 02, 2011

Long-Term Debt [Abstract]

Long-term Debt

Note 9 - Long-Term Debt

At second quarter-end 2011, our long-term debt was $733 million, which included $130 million of 7.875% Senior Notes that are due May 2012 and a $25 million borrowing under committed credit facilities which is due August 2011.  We have classified these borrowings as long-term debt because of our intent and ability to refinance them on a long-term basis under our existing facilities.

XML



Contingencies and Other

6 Months Ended

Jul. 02, 2011

Contingencies and Other [Abstract]

Contingencies and Other

Note 14 - Contingencies and Other

We are involved in various legal proceedings that arise from time to time in the ordinary course of doing business and believe that adequate reserves have been established for any probable losses.  Expenses related to litigation are included in operating income.

On September 9, 2010, we were one of eight containerboard producers named as defendants in a class action complaint that alleged a civil violation of Section 1 of the Sherman Act.  The suit is captioned Kleen Products LLC v. Packaging Corp. of America (N.D. Ill.).  The complaint alleges that the defendants, beginning in August 2005, conspired to limit the supply and thereby increase prices of containerboard products.  The alleged class is all persons who purchased containerboard products directly from any defendant for use or delivery in the United States during the period August 2005 to November 2010.  The complaint seeks to recover an unspecified amount of treble actual damages and attorney's fees on behalf of the purported class.  Four similar complaints were filed and have been consolidated in the Northern District of Illinois.  We strongly dispute the allegations made against us and intend to defend vigorously against this litigation.  However, because this action is in its preliminary stages, we are unable to predict an outcome or estimate a range of reasonably possible loss.  There were no significant changes to the status of this litigation in first six months 2011.

Two putative class action lawsuits (the "Shareholder Actions") have been filed by stockholders against us and the members of our board of directors in the Delaware Court of Chancery, styled Raul vs. Doyle R. Simons, et al., Case No. 6690 (filed July 22, 2011) (the "Raul Action"); and Kahn v. Temple-Inland, Inc., et al., Case No. 6702 (filed July 25, 2011) (the "Kahn Action").  The Shareholder Actions allege, among other things, that the members of our board of directors have breached their fiduciary duties by refusing to negotiate with IP regarding its proposed acquisition, failing to solicit alternative offers, and adopting the Rights Plan.  The Raul Action also purports to assert claims derivatively on behalf of the company.  The complaints variously seek an order declaring that our board of directors breached its fiduciary duties; enjoining the company from initiating further defensive measures; and awarding costs and attorneys' fees, and in the Kahn action, compensatory damages.  We and our directors believe that the claims made by the stockholder plaintiffs are without merit and intend to defend them vigorously.  Please read Note 3 for additional information.

In second quarter 2011, we reversed $3 million in litigation reserves related to alleged violations of the California on duty meal break laws.  This reversal was based on the settlement of existing cases, a review of our operational practices, and an examination of the statute of limitations.

We do not believe that the outcome of any of these matters should have a significant adverse effect on our financial position, long-term results of operations, or cash flows.  It is possible however that charges related to these matters could be significant to our results or cash flows in any one accounting period.

XML



Financial Assets and Nonrecourse Financial Liabilities of Special Purpose Entities

6 Months Ended

Jul. 02, 2011

Financial Assets and Nonrecourse Financial Liabilities of Special Purpose Entities [Abstract]

Financial Assets and Nonrecourse Financial Liabilities of Special Purpose Entities

Note 10 – Financial Assets and Nonrecourse Financial Liabilities of Special Purpose Entities

In 2009, we arranged for the substitution of two banks issuing letters of credit securing the notes we received in connection with the 2007 sale of our timberland.  In each case, the credit ratings of the letter of credit bank had been reduced below the required minimums.  In first six months 2010, we entered into two separate three-year agreements, one with JP Morgan Chase Bank, National Association and one with Crédit Agricole Corporate and Investment Bank (Crédit Agricole), whereby each of these banks agrees to issue up to $1.4 billion in irrevocable letters of credit in substitution for letters of credit issued by a bank(s) whose credit ratings get reduced below the required minimums.  For each agreement, we paid an upfront fee, which is being amortized over the three-year term of the agreement, and also agreed to pay a quarterly fee on the unused commitment.

On May 20, 2011, the credit ratings of Crédit Agricole were downgraded below the required minimum to issue letters of credit to secure the notes related to the sale of our timberland.  As a result, we terminated our three-year agreement with Crédit Agricole and were refunded a pro-rata portion of the unamortized upfront commitment fee and quarterly fee on the unused commitment.

XML



Other Operating Income (Expense) (Details) (USD $) In Millions	3 Months Ended		6 Months Ended
	Jul. 02, 2011	Jul. 03, 2010	Jul. 02, 2011	Jul. 03, 2010
Other Operating Income (Expense) [Abstract]
Equity in earnings of joint ventures	$ 0	$ 2	$ 0	$ 2
Gain (loss) on sale or retirement of operating property and equipment	(1)	(1)	(1)	(2)
Costs and asset impairments, primarily related to box plant transformation	(7)	(2)	(16)	(12)
Litigation	3	0	3	0
Costs related to unsolicited tender offer	(2)	0	(2)	0
Alternative fuel mixture credits, net of costs	0	0	0	10
Other operating income (expense)	(7)	(1)	(16)	(2)
Asset impairment charges			(2)	(8)
Release of remaining litigation reserve	3
Severance and other employee costs			(1)
Other transformation costs			(13)	(4)
Accrual related to transformation activities [Roll Forward]
Beginning of period			0
Additions			1
Cash payments			(1)
End of period	0		0
Alternative fuel mixture tax credits claimed				10
Alternative fuel mixture tax credits recognized				$ 10

XML



Earnings per Share

6 Months Ended

Jul. 02, 2011

Earnings per Share [Abstract]

Earnings per Share

Note 8 - Earnings per Share

We computed earnings per share by dividing net income by weighted average shares outstanding using the following:

		Second Quarter				First Six Months
		2011		2010		2011		2010
		(In millions)
Earnings for basic and diluted earnings per share:
Net income	$	19	$	20	$	34	$	15
Less: Distributed and undistributed amounts allocated to participating securities		--		---		--		---
		19		20		34		15
Less: Net (income) loss attributable to noncontrolling interest of special purpose entities		--		---		1		1
Net income available to common shareholders	$	19	$	20	$	35	$	16
Weighted average shares outstanding:
Weighted average shares outstanding - basic		108.6		107.9		108.5		107.8
Dilutive effect of stock options and unvested stock-settled restricted stock units		2.2		1.8		2.1		1.7
Weighted average shares outstanding - diluted		110.8		109.7		110.6		109.5

Participating securities include unvested cash-settled restricted stock units issued to employees that contain non-forfeitable rights to dividends.  There are no participating securities in 2011.

Certain employees of entities spun off in 2007 participated in our employee stock option program.  Following the spin-offs, these employees retained stock option rights associated with our stock.  These stock options will remain a consideration in our dilutive effect of stock options until they are exercised, cancelled or expire.  Information regarding options held by employees of spun-off entities follows:

	Second Quarter-End
		2011		2010
		(Shares in thousands)
Options held		305		451
Options exercisable		305		436
Weighted average exercise price	$	20	$	19
Weighted average remaining contractual term (in years)		4		5

Stock options outstanding that were not included in the computation of diluted common shares outstanding because their exercise price exceeded the average market price of our common stock were as follows:

	Second Quarter		First Six Months
	2011	2010	2011	2010
	(Shares in thousands)
Options outstanding held by employees	--	649	1,058	1,358
Options outstanding held by employees of spun-off entities	--	160	160	279

XML



Basis of Presentation

6 Months Ended

Jul. 02, 2011

Basis of Presentation [Abstract]

Basis of Presentation

Note 1 - Basis of Presentation

Our consolidated financial statements include the accounts of Temple-Inland Inc. and its subsidiaries and special purpose and variable interest entities of which it is the primary beneficiary.  We account for our investment in other ventures under the equity method.

We prepare our unaudited interim financial statements in accordance with generally accepted accounting principles and Securities and Exchange Commission requirements for interim financial statements.  As a result, they do not include all of the information and disclosures required by generally accepted accounting principles for complete financial statements.  However, in our opinion, all adjustments considered necessary for a fair presentation have been included.  These adjustments are normal recurring accruals, except as noted.  These interim operating results are not necessarily indicative of the results that may be expected for the entire year.  For further information, please read the financial statements included in our Annual Report on Form 10-K for the year 2010.

XML



Employee Benefit Plans

6 Months Ended

Jul. 02, 2011

Employee Benefit Plans [Abstract]

Employee Benefit Plans

Note 4 - Employee Benefit Plans

Defined benefit and postretirement benefit expense consists of:

		Defined Benefits												Postretirement Benefits
		Qualified				Supplemental				Total
		2011		2010		2011		2010		2011		2010		2011		2010
Second Quarter:		(In millions)
Service costs - benefits earned during the period	$	7	$	6	$	--	$	1	$	7	$	7	$	1	$	1
Interest cost on projected benefit obligation		20		20		1		--		21		20		1		1
Expected return on plan assets		(18	)	(18	)	--		--		(18	)	(18	)	--		--
Amortization of prior service costs		--		--		--		--		--		--		(1	)	(1	)
Amortization of actuarial net loss		5		5		--		1		5		6		--		--
Benefit expense	$	14	$	13	$	1	$	2	$	15	$	15	$	1	$	1
First Six Months:
Service costs - benefits earned during the period	$	13	$	12	$	1	$	1	$	14	$	13	$	1	$	1
Interest cost on projected benefit obligation		40		40		1		1		41		41		3		3
Expected return on plan assets		(37	)	(37	)	--		--		(37	)	(37	)	--		--
Amortization of prior service costs		1		1		1		1		2		2		(1	)	(1	)
Amortization of actuarial net loss		10		10		--		1		10		11		--		--
Benefit expense	$	27	$	26	$	3	$	4	$	30	$	30	$	3	$	3

In addition, we recognized expense of $3 million in first six months 2011 and $3 million in first six months 2010 related to payments of lump-sum benefits from our supplemental defined benefit plan.  We made $15 million in voluntary, discretionary contributions to our qualified defined benefit plan in first six months 2010.

XML



Contingencies and Other (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Jul. 02, 2011
Loss Contingencies [Line Items]
Release of remaining litigation reserve	$ 3
Kleen Products LLC v. Packaging Corp. of America (N.D. Ill.) [Member]
Loss Contingencies [Line Items]
Number of defendants named	8
Number of similar complaints filed and consolidated	4
Shareholder Actions [Member]
Loss Contingencies [Line Items]
Number of putative class action lawsuits filed	2

XML



Share-Based and Long-Term Incentive Compensation, Activity and Additional Disclosures (Details) (USD $) In Millions, except Share data in Thousands, unless otherwise specified	6 Months Ended
	Jul. 02, 2011	Jul. 03, 2010	Jan. 01, 2011
Fixed value cash awards
Fair value of long-term incentive compensation	$ 18
Long-term incentive compensation, vesting period	three to six
Unrecognized long-term incentive compensation expense	6
Weighted average period of recognition for long-term incentive compensation (in years)	3
Accrued long-term incentive compensation	12
Accrued long-term incentive compensation included in other current liabilities	10
Accrued long-term incentive compensation included in long-term liabilities	2		10
Cash-Settled Restricted or Performance Stock Units [Member]
Share-based compensation [Abstract]
Vesting period	three
Vesting rights	three-year period
Share-based compensation, additional disclosures [Abstract]
Unrecognized share-based compensation expense	23
Weighted average period of recognition (in years)	2
Share price (in dollars per share)	$ 30
Fair value of awards vested and settled	17	16
Accrued dividends included in the fair value of units vested and to be settled	2	1
Fair value of units vested and to be settled	48		40
Fair value of units vested and to be settled, included in other current liabilities	36		14
Fair value of units vested and to be settled, included in other long-term liabilities	12		26
Approximate percentage of annual director compensation paid (in hundredths)	50.00%
Fair value of units paid to directors vested and to be settled included in long-term liabilities	20		14
Summary of activity, equity instruments other than options [Roll Forward]
Not vested beginning of year (in shares)	2,627
Granted (in shares)	447
Vested and settled (in shares)	(651)
Forfeited (in shares)	(6)
Not vested at end of period (in shares)	2,417
Not vested units at period end subject to:
Time vesting requirements (in shares)	439
Performance requirements (in shares)	1,978
Summary of activity, equity instruments other than options, additional disclosures [Abstract]
Weighted average grant date fair value per share, not vested beginning of year (in dollars per share)	$ 12
Weighted average grant date fair value per share, granted (in dollars per share)	$ 24
Weighted average grant date fair value per share, vested and settled (in dollars per share)	$ 19
Weighted average grant date fair value per share, forfeited (in dollars per share)	$ 17
Weighted average grant date fair value per share, not vested at end of period (in dollars per share)	$ 12
Aggregate current value, not vested at end of period	73
Aggregate current value, not vested at end of period subject to time vesting requirements	13
Aggregate current value, not vested at end of period subject to performance requirements	60
Additional disclosures [Abstract]
Term of awards (in years)	three
Stock-Settled Restricted Stock Units [Member]
Share-based compensation, additional disclosures [Abstract]
Unrecognized share-based compensation expense	10
Weighted average period of recognition (in years)	2
Summary of activity, equity instruments other than options [Roll Forward]
Not vested beginning of year (in shares)	369
Granted (in shares)	241
Vested and settled (in shares)	0
Forfeited (in shares)	0
Not vested at end of period (in shares)	610
Summary of activity, equity instruments other than options, additional disclosures [Abstract]
Weighted average grant date fair value per share, not vested beginning of year (in dollars per share)	$ 20
Weighted average grant date fair value per share, granted (in dollars per share)	$ 24
Weighted average grant date fair value per share, vested and settled (in dollars per share)	$ 0
Weighted average grant date fair value per share, forfeited (in dollars per share)	$ 0
Weighted average grant date fair value per share, not vested at end of period (in dollars per share)	$ 21
Aggregate current value, not vested at end of period	18
Additional disclosures [Abstract]
Term of awards (in years)	three
Stock Options [Member]
Share-based compensation [Abstract]
Vesting period	four
Share-based compensation, additional disclosures [Abstract]
Unrecognized share-based compensation expense	7
Weighted average period of recognition (in years)	3
Summary of activity, equity instruments other than options [Roll Forward]
Not vested beginning of year (in shares)	7,416
Granted (in shares)	431
Vested and settled (in shares)	(714)
Forfeited (in shares)	(29)
Not vested at end of period (in shares)	7,104
Summary of activity, equity instruments other than options, additional disclosures [Abstract]
Weighted average grant date fair value per share, not vested beginning of year (in dollars per share)	$ 15
Weighted average grant date fair value per share, granted (in dollars per share)	$ 24
Weighted average grant date fair value per share, vested and settled (in dollars per share)	$ 15
Weighted average grant date fair value per share, forfeited (in dollars per share)	$ 14
Weighted average grant date fair value per share, not vested at end of period (in dollars per share)	$ 16
Exercisable at end of period (in shares)	5,158
Additional disclosures [Abstract]
Weighted average exercise price per share, exercisable at end of period (in dollars per share)	$ 16
Weighted average remaining contractual term, outstanding at end of period (in years)	6
Weighted average remaining contractual term, exercisable at end of period (in years)	6
Aggregate intrinsic value (current value less exercise price), outstanding at end of period	101
Aggregate intrinsic value (current value less exercise price), exercisable at end of period	$ 71
Term of awards (in years)	ten
Fair value valuation assumptions [Abstract]
Expected dividend yield (in hundredths)	2.20%	3.20%
Expected stock price volatility (in hundredths)	65.00%	66.60%
Risk-free interest rate (in hundredths)	3.30%	3.20%
Expected life of options (in years)	8	8
Weighted average estimated fair value of options at grant date (in dollars per share)	$ 13.40	$ 10.23

XML



Share-Based and Long-Term Incentive Compensation

6 Months Ended

Jul. 02, 2011

Share-Based and Long-Term Incentive Compensation [Abstract]

Share-Based and Long-Term Incentive Compensation

Note 5 - Share-Based and Long-Term Incentive Compensation

We have shareholder approved share-based compensation plans that permit awards to key employees and non-employee directors in the form of cash-settled restricted or performance stock units, stock-settled restricted stock units, or options to purchase shares of our common stock.  We also have long-term incentives for key employees in the form of fixed value awards that vest over multiple years.  We generally grant awards annually in February, and we use treasury stock to fulfill awards settled in common stock and stock option exercises.

Share-based and long-term incentive compensation expense consists of:

		Second Quarter				First Six Months
		2011		2010		2011		2010
		(In millions)
Cash-settled restricted or performance stock units	$	17	$	3	$	31	$	7
Stock-settled restricted stock units		1		1		2		1
Stock options		1		3		4		4
Total share-based compensation expense		19		7		37		12
Fixed value cash awards		1		1		2		2
Total share-based and long-term incentive compensation expense	$	20	$	8	$	39	$	14

Share-based and long-term incentive compensation expense is included in:

		Second Quarter				First Six Months
		2011		2010		2011		2010
		(In millions)
Cost of sales	$	1	$	1	$	3	$	2
Selling expense		--		1		1		1
General and administrative expense		19		6		35		11
Total share-based and long-term incentive compensation expense	$	20	$	8	$	39	$	14

The fair value of awards granted to retirement-eligible employees and expensed at the date of grant was $4 million in first six months 2011 and $3 million in first six months 2010.

Unrecognized share-based and long-term incentive compensation for all awards not vested was $46 million at second quarter-end 2011.  We expect to recognize this cost over a weighted average period of two years.

The fair value of all share-based and long-term incentive awards vested and to be settled in cash, including accrued dividends of $2 million, was $80 million at second quarter-end 2011, of which $46 million is included in other current liabilities and $34 million in long-term liabilities.

Cash-settled restricted or performance stock units

Cash-settled restricted or performance stock units generally have a three-year term and vest after three years from the date of grant or the attainment of stated ROI-based performance goals, generally measured over a three-year period, or if there is a change of control.  Changes in our estimate of the attainment of stated performance goals could have a significant impact on our share-based compensation expense in any one accounting period.

A summary of activity for first six months 2011 follows:

	Cash-Settled Units			Weighted Average Grant Date Fair Value Per Share		Aggregate Current Value
	(In thousands)					(In millions)
Not vested beginning of year	2,627		$	12
Granted	447			24
Vested and settled	(651	)		19
Forfeited	(6	)		17
Not vested at second quarter-end 2011	2,417			12	$	73
Not vested units at second quarter-end 2011 subject  to:
Time vesting requirements	439				$	13
Performance requirements	1,978					60
	2,417				$	73

Unrecognized share-based compensation expense related to non-vested cash-settled restricted or performance stock units was $23 million at second quarter-end 2011 share price of $30 per share.  We expect to recognize this cost over a weighted average period of two years.  The fair value of awards settled in cash was $17 million in first six months 2011 and $16 million in first six months 2010.  The fair value of units vested and to be settled in cash, including accrued dividends of $2 million in 2011 and $1 million in 2010, was $48 million at second quarter-end 2011, of which $36 million is included in other current liabilities and $12 million in long-term liabilities; and $40 million at year-end 2010, of which $14 million was included in other current liabilities and $26 million in long-term liabilities.  In addition, approximately one-half of the annual director compensation is paid in the form of cash-settled restricted stock units that are deferred until retirement.  The fair value of these units vested and to be settled in cash included in long-term liabilities was $20 million at second quarter-end 2011 and $14 million at year-end 2010.

Stock-settled restricted stock units

Stock-settled restricted stock units vest after three years from the date of grant upon attainment of stated ROI-based performance goals or if there is a change of control.  There is no accelerated vesting upon retirement for these awards.

A summary of activity for first six months 2011 follows:

	Stock-Settled Units		Weighted Average Grant Date Fair Value Per Share		Aggregate Current Value
	(In thousands)				(In millions)
Not vested beginning of year	369	$	20	$
Granted	241		24
Vested and settled	--		--
Forfeited	--		--
Not vested at second quarter-end 2011	610	$	21	$	18

Unrecognized share-based compensation expense related to non-vested stock-settled restricted stock units was $10 million at second quarter-end 2011.  We expect to recognize this cost over a weighted average period of two years.

Stock options

Stock options have a ten-year term, generally become exercisable ratably over four years and provide for accelerated vesting upon retirement, death, disability, or if there is a change in control.  Options are granted with an option price equal to the market value of common stock on the date of grant.

A summary of activity for first six months 2011 follows:

	Shares			Weighted Average Exercise Price Per Share	Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value (Current value less exercise price)
	(In thousands)				(In years)		(In millions)
Outstanding beginning of year	7,416		$	15
Granted	431			24
Exercised	(714	)		15
Forfeited	(29	)		14
Outstanding at second quarter-end 2011	7,104			16	6	$	101
Exercisable at second quarter-end 2011	5,158			16	6	$	71

We estimated the fair value of our options using the Black-Scholes-Merton option-pricing model and the following assumptions:

		First Six Months
		2011			2010
Expected dividend yield		2.2	%		3.2	%
Expected stock price volatility		65.0	%		66.6	%
Risk-free interest rate		3.3	%		3.2	%
Expected life of options (in years)		8			8
Weighted average estimated fair value of options at grant date	$	13.40		$	10.23

Unrecognized share-based compensation expense related to non-vested stock options awards was $7 million at second quarter-end 2011.  We expect to recognize this cost over a weighted average period of three years.

Fixed Value Cash Awards

Long-term incentive compensation expense is related to $18 million of fixed value cash awards that were granted to employees in February and August 2009.  These awards are not tied to our stock price.  The fixed value cash awards generally vest over periods from three to six years and provide for accelerated or continued vesting upon retirement, death, disability, or if there is a change of control.

Unrecognized long-term incentive compensation expense related to fixed value cash awards was $6 million at second quarter-end 2011.  We expect to recognize this cost over a weighted average period of three years.  Accrued long-term incentive compensation at second quarter-end 2011 was $12 million, of which $10 million is included in other current liabilities and $2 million in long-term liabilities.  At year-end 2010, accrued long-term incentive compensation included in long-term liabilities was $10 million.

XML



Unsolicited Tender Offer (Details) (USD $) In Millions, except Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jul. 02, 2011	Jul. 03, 2010	Jul. 02, 2011	Jul. 03, 2010	Jul. 12, 2011	Jun. 06, 2011
Unsolicited Tender Offer [Abstract]
Amount of unsolicited proposal to acquire Temple-Inland Inc. (in dollars per share)						$ 30.60
Amount of unsolicited tender offer to acquire Temple-Inland Inc. (in dollars per share)					$ 30.60
Number of preferred purchase rights declared as a dividend on each outstanding share of common stock (in shares)	1		1
Beneficial ownership threshold at which additional ownership is penalized (in hundredths)			10.00%
Costs related to unsolicited tender offer	$ (2)	$ 0	$ (2)	$ 0
Period over which committed fees are expected to be expensed (in years)			one
Minimum financial advisor fees committed	$ 20		$ 20

XML



Non-operating Income (Expense) (Details) (USD $) In Millions, unless otherwise specified	6 Months Ended
	Jul. 02, 2011
Extinguishment of Debt [Line Items]
Gain (loss) from extinguishment of debt	$ (4)
Extinguishment of debt, amount	$ 50
Interest rate (in hundredths)	7.875%
Maturity date	2012

XML



Subsequent Event (Details) (Dividend Declared [Member], USD $)	3 Months Ended
	Jul. 02, 2011
Dividend Declared [Member]
Subsequent Event [Line Items]
Subsequent event, date	Aug. 05, 2011
Subsequent event, amount (in dollars per share)	$ 0.13
Subsequent event, date payable	Sep. 15, 2011

XML



Share-Based and Long-Term Incentive Compensation (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended		6 Months Ended
	Jul. 02, 2011	Jul. 03, 2010	Jul. 02, 2011	Jul. 03, 2010
Share-based and long-term incentive compensation expense [Abstract]
Total share-based compensation expense	$ 19	$ 7	$ 37	$ 12
Total share-based and long-term incentive compensation expense	20	8	39	14
Share-based and long-term incentive compensation, additional disclosures [Abstract]
Fair value of awards granted to retirement-eligible employees and expensed at the date of grant			4	3
Unrecognized compensation cost for all awards not vested	46		46
Weighted average period of recognition for all awards (in years)	2		2
Accrued dividends included in fair value of all awards vested and to be settled in cash	2		2
Fair value of all awards vested and to be settled in cash	80		80
Fair value of all awards included in other current liabilities	46		46
Fair value of all awards included in long-term liabilities	34		34
Cash-Settled Restricted or Performance Stock Units [Member]
Share-based and long-term incentive compensation expense [Abstract]
Total share-based compensation expense	17	3	31	7
Stock-Settled Restricted Stock Units [Member]
Share-based and long-term incentive compensation expense [Abstract]
Total share-based compensation expense	1	1	2	1
Stock Options [Member]
Share-based and long-term incentive compensation expense [Abstract]
Total share-based compensation expense	1	3	4	4
Fixed Value Cash Awards [Member]
Share-based and long-term incentive compensation expense [Abstract]
Total share-based compensation expense	1	1	2	2
Cost of Sales [Member]
Share-based and long-term incentive compensation expense [Abstract]
Total share-based and long-term incentive compensation expense	1	1	3	2
Selling Expense [Member]
Share-based and long-term incentive compensation expense [Abstract]
Total share-based and long-term incentive compensation expense	0	1	1	1
General and Administrative Expense [Member]
Share-based and long-term incentive compensation expense [Abstract]
Total share-based and long-term incentive compensation expense	$ 19	$ 6	$ 35	$ 11

XML



Fair Values and Fair Value Measurements of Financial Instruments

6 Months Ended

Jul. 02, 2011

Fair Values and Fair Value Measurements of Financial Instruments [Abstract]

Fair Values and Fair Value Measurements of Financial Instruments

Note 13 - Fair Values and Fair Value Measurements of Financial Instruments

Information about our fixed-rate, long-term debt that is not measured at fair value follows:

	At Second Quarter-End 2011				At Year-End 2010
	Carrying		Fair		Carrying		Fair
	Value		Value		Value		Value		Valuation Technique
	(In millions)
Financial Liabilities
Fixed-rate, long-term debt	$	490	$	534	$	540	$	577	Level 2 - Market Approach

Differences between carrying value and fair value are primarily due to instruments that provide fixed interest rates or contain fixed interest rate elements.  Inherently, such instruments are subject to fluctuations in fair value due to subsequent movements in interest rates.  We excluded financial instruments from the table that are either carried at fair value or have fair values that approximate their carrying amount due to their short-term nature or variable interest rates.

XML



Other Operating Income (Expense)

6 Months Ended

Jul. 02, 2011

Other Operating Income (Expense) [Abstract]

Other Operating Income (Expense)

Note 6 - Other Operating Income (Expense)

		Second Quarter						First Six Months
		2011			2010				2011			2010
		(In millions)
Equity in earnings of joint ventures	$	--		$	2		$		--		$		2
Gain (loss) on sale or retirement of operating property and equipment		(1	)		(1	)			(1	)			(2	)
Costs and asset impairments, primarily related to box plant transformation		(7	)		(2	)			(16	)			(12	)
Litigation (See Note 14)		3			--				3				--
Unsolicited tender offer costs (See Note 3)		(2	)		--				(2	)			--
Alternative fuel mixture tax credits, net of costs		--			--				--				10
Other operating income (expense)	$	(7	)	$	(1	)	$		(16	)	$		(2	)

In connection with the second phase of our box plant transformation, in second quarter 2011, we closed our Carol Stream and Northlake, Illinois box plants, and began production at our new box plant in Aurora, Illinois.  Costs related to box plant transformation in first six months 2011, included asset impairment charges of $2 million, severance costs of $1 million, and other transformation related costs of $13 million, primarily related to duplicate and incremental costs associated with production affected by box plant transformation.  In first six months 2010, costs related to box plant transformation included asset impairment charges of $8 million and other closure costs of $4 million.  Activity within our accruals for box plant transformation activities follows:

		First Six Months 2011
		(In millions)
Beginning of year	$	--
Additions		1
Cash payments		(1	)
End of period	$	--

In first quarter 2010, the Internal Revenue Service clarified an uncertainty regarding whether a portion of the alternative fuel we claimed in 2009 would qualify for the alternative fuel mixture tax credit.  As a result, in first six months 2010 we reversed a related reserve of $10 million.

XML



Employee Benefit Plans (Tables)

6 Months Ended

Jul. 02, 2011

Employee Benefit Plans [Abstract]

Defined Benefit and Postretirement Benefit Expense

Defined benefit and postretirement benefit expense consists of:

		Defined Benefits												Postretirement Benefits
		Qualified				Supplemental				Total
		2011		2010		2011		2010		2011		2010		2011		2010
Second Quarter:		(In millions)
Service costs - benefits earned during the period	$	7	$	6	$	--	$	1	$	7	$	7	$	1	$	1
Interest cost on projected benefit obligation		20		20		1		--		21		20		1		1
Expected return on plan assets		(18	)	(18	)	--		--		(18	)	(18	)	--		--
Amortization of prior service costs		--		--		--		--		--		--		(1	)	(1	)
Amortization of actuarial net loss		5		5		--		1		5		6		--		--
Benefit expense	$	14	$	13	$	1	$	2	$	15	$	15	$	1	$	1
First Six Months:
Service costs - benefits earned during the period	$	13	$	12	$	1	$	1	$	14	$	13	$	1	$	1
Interest cost on projected benefit obligation		40		40		1		1		41		41		3		3
Expected return on plan assets		(37	)	(37	)	--		--		(37	)	(37	)	--		--
Amortization of prior service costs		1		1		1		1		2		2		(1	)	(1	)
Amortization of actuarial net loss		10		10		--		1		10		11		--		--
Benefit expense	$	27	$	26	$	3	$	4	$	30	$	30	$	3	$	3

XML



Fair Values and Fair Value Measurements of Financial Instruments (Details) (USD $) In Millions	3 Months Ended
	Jul. 02, 2011	Jan. 01, 2011
Carrying Value [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fixed rate, long-term debt	$ 490	$ 540
Fair Value [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fixed rate, long-term debt	$ 534	$ 577
Valuation Technique	Level 2 - Market Approach

XML



Employee Benefit Plans (Details) (USD $) In Millions	3 Months Ended		6 Months Ended
	Jul. 02, 2011	Jul. 03, 2010	Jul. 02, 2011	Jul. 03, 2010
Components of benefit expense [Abstract]
Defined Benefit Plan, Recognized Net (Gain) Loss Due to Settlements			$ 3	$ 3
Amount of voluntary, discretionary contributions				15
Qualified Defined Benefits [Member]
Components of benefit expense [Abstract]
Service costs - benefits earned during the period	7	6	13	12
Interest cost on projected benefit obligation	20	20	40	40
Expected return on plan assets	(18)	(18)	(37)	(37)
Amortization of prior service costs	0	0	1	1
Amortization of actuarial net loss	5	5	10	10
Benefit expense	14	13	27	26
Supplemental Defined Benefits [Member]
Components of benefit expense [Abstract]
Service costs - benefits earned during the period	0	1	1	1
Interest cost on projected benefit obligation	1	0	1	1
Expected return on plan assets	0	0	0	0
Amortization of prior service costs	0	0	1	1
Amortization of actuarial net loss	0	1	0	1
Benefit expense	1	2	3	4
Total Defined Benefits [Member]
Components of benefit expense [Abstract]
Service costs - benefits earned during the period	7	7	14	13
Interest cost on projected benefit obligation	21	20	41	41
Expected return on plan assets	(18)	(18)	(37)	(37)
Amortization of prior service costs	0	0	2	2
Amortization of actuarial net loss	5	6	10	11
Benefit expense	15	15	30	30
Postretirement Benefits [Member]
Components of benefit expense [Abstract]
Service costs - benefits earned during the period	1	1	1	1
Interest cost on projected benefit obligation	1	1	3	3
Expected return on plan assets	0	0	0	0
Amortization of prior service costs	(1)	(1)	(1)	(1)
Amortization of actuarial net loss	0	0	0	0
Benefit expense	$ 1	$ 1	$ 3	$ 3

XML



CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) In Millions	6 Months Ended
	Jul. 02, 2011	Jul. 03, 2010
CASH PROVIDED BY (USED FOR) OPERATIONS
Net income (loss)	$ 34	$ 15
Adjustments:
Depreciation and amortization	97	96
Asset impairment charges	2	8
Loss related to purchase and retirement of long-term debt	4	0
Non-cash share-based and long-term incentive compensation	39	14
Cash payment for share-based awards settled	(17)	(17)
Non-cash pension and postretirement expense	36	36
Cash contribution to pension and postretirement plans	(5)	(23)
Deferred income taxes	15	3
Other	6	(5)
Changes in:
Receivables	(42)	(57)
Inventories	14	(13)
Accounts payable and accrued expenses	(19)	19
Prepaid expenses and other	(8)	18
Net Cash Provided by (Used in) Operating Activities	156	94
CASH PROVIDED BY (USED FOR) INVESTING
Capital expenditures	(129)	(85)
Sale of non-strategic assets and operations	0	2
Other	(2)	(2)
Net Cash Provided by (Used in) Investing Activities	(131)	(85)
CASH PROVIDED BY (USED FOR) FINANCING
Payments of debt	(54)	0
Borrowings under accounts receivable securitization facility, net	65	35
Borrowings under revolving credit facility, net	0	0
Fees related to revolving credit facility	0	(6)
Fees related to special purpose entities	1	(4)
Changes in book overdrafts	(4)	(4)
Cash dividends paid to shareholders	(28)	(23)
Exercise of stock options	8	4
Tax benefit on share-based compensation	1	0
Net Cash Provided by (Used in) Financing Activities	(11)	2
Effect of exchange rate changes on cash and cash equivalents	1	1
Net increase in cash and cash equivalents	15	12
Cash and cash equivalents at beginning of period	28	36
Cash and cash equivalents at end of period	$ 43	$ 48

XML



Share-Based and Long-Term Incentive Compensation (Tables)

6 Months Ended

Jul. 02, 2011

Share-Based and Long-Term Incentive Compensation [Abstract]

Share-Based and Long-Term Incentive Compensation Expense

Share-based and long-term incentive compensation expense consists of:

		Second Quarter				First Six Months
		2011		2010		2011		2010
		(In millions)
Cash-settled restricted or performance stock units	$	17	$	3	$	31	$	7
Stock-settled restricted stock units		1		1		2		1
Stock options		1		3		4		4
Total share-based compensation expense		19		7		37		12
Fixed value cash awards		1		1		2		2
Total share-based and long-term incentive compensation expense	$	20	$	8	$	39	$	14

Share-based and long-term incentive compensation expense is included in:

		Second Quarter				First Six Months
		2011		2010		2011		2010
		(In millions)
Cost of sales	$	1	$	1	$	3	$	2
Selling expense		--		1		1		1
General and administrative expense		19		6		35		11
Total share-based and long-term incentive compensation expense	$	20	$	8	$	39	$	14

Nonvested Share Activity

A summary of activity for first six months 2011 follows:

	Cash-Settled Units			Weighted Average Grant Date Fair Value Per Share		Aggregate Current Value
	(In thousands)					(In millions)
Not vested beginning of year	2,627		$	12
Granted	447			24
Vested and settled	(651	)		19
Forfeited	(6	)		17
Not vested at second quarter-end 2011	2,417			12	$	73
Not vested units at second quarter-end 2011 subject  to:
Time vesting requirements	439				$	13
Performance requirements	1,978					60
	2,417				$	73

Unrecognized share-based compensation expense related to non-vested cash-settled restricted or performance stock units was $23 million at second quarter-end 2011 share price of $30 per share.  We expect to recognize this cost over a weighted average period of two years.  The fair value of awards settled in cash was $17 million in first six months 2011 and $16 million in first six months 2010.  The fair value of units vested and to be settled in cash, including accrued dividends of $2 million in 2011 and $1 million in 2010, was $48 million at second quarter-end 2011, of which $36 million is included in other current liabilities and $12 million in long-term liabilities; and $40 million at year-end 2010, of which $14 million was included in other current liabilities and $26 million in long-term liabilities.  In addition, approximately one-half of the annual director compensation is paid in the form of cash-settled restricted stock units that are deferred until retirement.  The fair value of these units vested and to be settled in cash included in long-term liabilities was $20 million at second quarter-end 2011 and $14 million at year-end 2010.

Stock-settled restricted stock units

Stock-settled restricted stock units vest after three years from the date of grant upon attainment of stated ROI-based performance goals or if there is a change of control.  There is no accelerated vesting upon retirement for these awards.

A summary of activity for first six months 2011 follows:

	Stock-Settled Units		Weighted Average Grant Date Fair Value Per Share		Aggregate Current Value
	(In thousands)				(In millions)
Not vested beginning of year	369	$	20	$
Granted	241		24
Vested and settled	--		--
Forfeited	--		--
Not vested at second quarter-end 2011	610	$	21	$	18

Stock Option Activity

A summary of activity for first six months 2011 follows:

	Shares			Weighted Average Exercise Price Per Share	Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value (Current value less exercise price)
	(In thousands)				(In years)		(In millions)
Outstanding beginning of year	7,416		$	15
Granted	431			24
Exercised	(714	)		15
Forfeited	(29	)		14
Outstanding at second quarter-end 2011	7,104			16	6	$	101
Exercisable at second quarter-end 2011	5,158			16	6	$	71

Fair Value Valuation Assumptions

We estimated the fair value of our options using the Black-Scholes-Merton option-pricing model and the following assumptions:

		First Six Months
		2011			2010
Expected dividend yield		2.2	%		3.2	%
Expected stock price volatility		65.0	%		66.6	%
Risk-free interest rate		3.3	%		3.2	%
Expected life of options (in years)		8			8
Weighted average estimated fair value of options at grant date	$	13.40		$	10.23

XML



Earnings per Share (Tables)

3 Months Ended

6 Months Ended

Jul. 02, 2011

Jul. 02, 2011

Earnings per Share [Abstract]

Earnings Per Share Computation

We computed earnings per share by dividing net income by weighted average shares outstanding using the following:

		Second Quarter				First Six Months
		2011		2010		2011		2010
		(In millions)
Earnings for basic and diluted earnings per share:
Net income	$	19	$	20	$	34	$	15
Less: Distributed and undistributed amounts allocated to participating securities		--		---		--		---
		19		20		34		15
Less: Net (income) loss attributable to noncontrolling interest of special purpose entities		--		---		1		1
Net income available to common shareholders	$	19	$	20	$	35	$	16
Weighted average shares outstanding:
Weighted average shares outstanding - basic		108.6		107.9		108.5		107.8
Dilutive effect of stock options and unvested stock-settled restricted stock units		2.2		1.8		2.1		1.7
Weighted average shares outstanding - diluted		110.8		109.7		110.6		109.5

Options Held by Employees of Spun-off Entities

Information regarding options held by employees of spun-off entities follows:

	Second Quarter-End
		2011		2010
		(Shares in thousands)
Options held		305		451
Options exercisable		305		436
Weighted average exercise price	$	20	$	19
Weighted average remaining contractual term (in years)		4		5

Antidilutive securities excluded from computation of EPS

Stock options outstanding that were not included in the computation of diluted common shares outstanding because their exercise price exceeded the average market price of our common stock were as follows:

	Second Quarter		First Six Months
	2011	2010	2011	2010
	(Shares in thousands)
Options outstanding held by employees	--	649	1,058	1,358
Options outstanding held by employees of spun-off entities	--	160	160	279

XML



Accounting Pronouncements

6 Months Ended

Jul. 02, 2011

Accounting Pronouncements [Abstract]

Accounting Pronouncements

Note 2 - Accounting Pronouncements

We have evaluated all recently issued accounting pronouncements through the filing date of these financial statements and believe that none of these accounting pronouncements will have a material effect on our earnings or financial position.

XML



Shareholders' Equity

6 Months Ended

Jul. 02, 2011

Shareholders' Equity [Abstract]

Shareholders' Equity

Note 11 - Shareholders' Equity

A summary of changes in total shareholders' equity follows:

		First Six Months
		2011									2010
		Temple-Inland Inc. Shareholders' Equity			Noncontrolling Interest			Total Shareholders' Equity			Temple-Inland Inc. Shareholders' Equity			Noncontrolling Interest			Total Shareholders' Equity
		(In millions, except per share amounts)
Beginning of year	$	929		$	92		$	1,021		$	794		$	92		$	886
Comprehensive income, net of tax:
Net income (loss)		35			(1	)		34			16			(1	)		15
Defined benefit plans		9			--			9			10			--			10
Foreign currency translation adjustment		5			--			5			3			--			3
Total Comprehensive Income								48									28
Dividends paid on common stock - ($0.26 per share in 2011 and $0.22 per share in 2010)		(28	)		--			(28	)		(23	)		--			(23	)
Share-based compensation, net of distributions		15			--			15			9			--			9
Balance at second quarter-end	$	965		$	91		$	1,056		$	809		$	91		$	900

Comprehensive income was $26 million for second quarter 2011 and $24 million for second quarter 2010.  We issued 698,187 and 390,808 shares of common stock in first six months 2011 and 2010 to employees exercising options and for vesting of share-settled units.

In second quarter 2011, our Board of Directors adopted the Rights Plan and declared a dividend of one Right for each outstanding share of Temple-Inland common stock.  The Rights initially trade with, and are inseparable from, our common stock.  New Rights will accompany any new shares of common stock issued.  If a person or group acquires ten percent or more of our outstanding common stock, each Right will entitle its holder (other than such person or members of such group) to purchase, at the Right's then-current exercise price, a number of our common shares having a market value of twice the exercise price.  In addition, if Temple-Inland is acquired in a merger or other business combination transaction after a person has acquired ten percent of more of our outstanding common stock, each Right will entitle its holder to purchase, at the Right's then-current exercise price, a number of acquiring company's common shares having a market value of twice the exercise price.  The acquiring person will not be entitled to exercise the Rights.  Prior to exercise, the Rights do not give the holder any dividend, voting, or liquidation rights.  We will generally be entitled to redeem the Rights at $0.01 per Right at any time before a person or group obtains beneficial ownership of 10 percent or more of our common stock.  The Rights Plan should not interfere with any merger or other business combination approved by our Board of Directors.   The Rights will expire on June 7, 2016.

XML



Earnings per Share (Details) (USD $) In Millions, except Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jul. 02, 2011	Jul. 03, 2010	Jul. 02, 2011	Jul. 03, 2010
Earnings for basic and diluted earnings per share:
Net income (loss)	$ 19	$ 20	$ 34	$ 15
Less: Distributed and undistributed amounts allocated to participating securities	0	0	0	0
Net income (loss) adjusted for distributed and undistributed amounts allocated to participating securities	19	20	34	15
Less: Net (income) loss attributable to noncontrolling interest of special purpose entities	0	0	1	1
Net income (loss) available to common shareholders	$ 19	$ 20	$ 35	$ 16
Weighted average shares outstanding:
Weighted average shares outstanding - basic (in shares)	108,600,000	107,900,000	108,500,000	107,800,000
Dilutive effect of stock options and unvested stock-settled restricted stock units (in shares)	2,200,000	1,800,000	2,100,000	1,700,000
Weighted average shares outstanding - diluted (in shares)	110,800,000	109,700,000	110,600,000	109,500,000
Options held by employees of spun-off entities [Abstract]
Options held	305,000	451,000	305,000	451,000
Options exercisable	305,000	436,000	305,000	436,000
Weighted average exercise price (in dollars per share)	$ 20	$ 19	$ 20	$ 19
Weighted average remaining contractual term (in years)	4	5	4	5
Stock Options [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-dilutive securities excluded from computation of earnings per share (in shares)	0	649,000	1,058,000	1,358,000
Stock Options Held By Employees of Spun-Off Entities [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-dilutive securities excluded from computation of earnings per share (in shares)	0	160,000	160,000	279,000

XML



Subsequent Event

6 Months Ended

Jul. 02, 2011

Subsequent Event [Abstract]

Subsequent Event

Note 15 - Subsequent Event

On August 5, 2011, our Board of Directors declared a regular quarterly dividend of $0.13 per share payable on September 15, 2011.

XML



CONSOLIDATED BALANCE SHEETS (USD $) In Millions	Jul. 02, 2011	Jan. 01, 2011
Current Assets
Cash and cash equivalents	$ 43	$ 28
Trade receivables, net of allowance for doubtful accounts of $16 in 2011 and 2010	514	471
Inventories:
Work in process and finished goods	106	90
Raw materials	217	253
Supplies and other	149	142
Total inventories	472	485
Deferred tax asset	127	108
Income taxes receivable	13	0
Prepaid expenses and other	39	44
Total current assets	1,208	1,136
Property and Equipment
Land and buildings	721	684
Machinery and equipment	3,716	3,640
Construction in progress	63	74
Less allowances for depreciation	(2,840)	(2,771)
Total property and equipment	1,660	1,627
Financial Assets of Special Purpose Entities	2,474	2,475
Goodwill	394	394
Other Assets	271	277
TOTAL ASSETS	6,007	5,909
Current Liabilities
Accounts payable	220	219
Accrued employee compensation and benefits	115	109
Accrued interest	15	17
Accrued property taxes	15	13
Other accrued expenses	135	134
Current portion of long-term debt	0	0
Current portion of pension and postretirement benefits	16	16
Total current liabilities	516	508
Long-Term Debt	733	718
Nonrecourse Financial Liabilities of Special Purpose Entities	2,140	2,140
Deferred Tax Liability	739	700
Liability for Pension Benefits	323	308
Liability for Postretirement Benefits	110	110
Other Long-Term Liabilities	390	404
TOTAL LIABILITIES	4,951	4,888
Temple-Inland Inc. Shareholders' Equity
Preferred stock - par value $1 per share: authorized 25,000,000 shares; none issued	0	0
Common stock - par value $1 per share: authorized 200,000,000 shares; issued 123,605,344 shares in 2011 and 2010, including shares held in the treasury	124	124
Additional paid-in capital	413	426
Accumulated other comprehensive loss	(243)	(257)
Retained earnings	1,227	1,220
Cost of shares held in the treasury: 14,955,970 shares in 2011 and 15,654,157 shares in 2010	(556)	(584)
Total Temple-Inland Inc. shareholders' equity	965	929
Noncontrolling Interest of Special Purpose Entities	91	92
TOTAL SHAREHOLDERS' EQUITY	1,056	1,021
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY	$ 6,007	$ 5,909

XML



Financial Assets and Nonrecourse Financial Liabilities of Special Purpose Entities (Details) (USD $) In Billions, unless otherwise specified	6 Months Ended
	Jul. 02, 2011
Line of Credit Facility [Line Items]
Number of banks issuing letters of credit that were substituted	2
Number of new irrevocable letters of credit entered into	2
Letter of credit agreements [Abstract]
Term of agreements for irrevocable letters of credit (in years)	three
JP Morgan Chase Bank [Member]
Letter of credit agreements [Abstract]
Maximum amount of issued letter of credit as per agreement	$ 1.4
Amortization period of upfront commitment fee (in years)	3
Credit Agricole Corporate and Investment Bank [Member]
Letter of credit agreements [Abstract]
Maximum amount of issued letter of credit as per agreement	$ 1.4
Amortization period of upfront commitment fee (in years)	3

XML



Shareholders' Equity (Details) (USD $) In Millions, except Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jul. 02, 2011	Jul. 03, 2010	Jul. 02, 2011	Jul. 03, 2010
Changes in total shareholders' equity [Roll Forward]
Beginning of year			$ 1,021	$ 886
Comprehensive income, net of tax:
Net income (loss)	19	20	34	15
Defined benefit plans			9	10
Foreign currency translation adjustment			5	3
Total Comprehensive Income			48	28
Dividends paid on common stock			(28)	(23)
Share-based compensation, net of distributions			15	9
Ending balance	1,056	900	1,056	900
Class Of Warrant Or Right [Abstract]
Number of preferred purchase rights declared as a dividend on each outstanding share of common stock (in shares)	1		1
Beneficial ownership threshold at which additional ownership is penalized (in hundredths)			0.10
Redemption price per Right (in dollars per share)	$ 0.01		$ 0.01
Rights Plan Expiration Date	Jun. 07, 2016		Jun. 07, 2016
Temple-Inland Inc. Shareholders' Equity [Member]
Changes in total shareholders' equity [Roll Forward]
Beginning of year			929	794
Comprehensive income, net of tax:
Net income (loss)			35	16
Defined benefit plans			9	10
Foreign currency translation adjustment			5	3
Total Comprehensive Income	26	24
Dividends paid on common stock			(28)	(23)
Share-based compensation, net of distributions			15	9
Ending balance	965	809	965	809
Common stock issued for equity-based awards (in shares)			698,187	390,808
Noncontrolling Interest [Member]
Changes in total shareholders' equity [Roll Forward]
Beginning of year			92	92
Comprehensive income, net of tax:
Net income (loss)			(1)	(1)
Defined benefit plans	0			0
Foreign currency translation adjustment			0	0
Dividends paid on common stock			0	0
Share-based compensation, net of distributions			0	0
Ending balance	$ 91	$ 91	$ 91	$ 91