XML 101 R85.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule I Statement of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities      
Cash flows from operating activities $ 13,596 $ 9,795 $ 9,740
Investing activities      
Cash paid for acquisitions (2,131) (1,760) (16,164)
Other, net 126 (37) 144
Cash flows from (used for) investing activities (8,599) (9,355) (18,395)
Financing activities      
Common stock repurchases (1,500) (1,280) (1,200)
Proceeds from common stock issuances 688 429 402
(Repayments of) proceeds from commercial paper, net (3,508) (382) 3,666
Proceeds from issuance of long-term debt 5,291 3,968 11,982
Repayments of long-term debt (4,398) (2,596) (1,041)
Other, net (413) (581) (552)
Cash flows (used for) from financing activities (3,441) (1,011) 12,239
Increase (decrease) in cash and cash equivalents 1,551 (493) 3,428
Cash and cash equivalents, beginning of period 10,430 10,923 7,495
Cash and cash equivalents, end of period 11,981 10,430 10,923
Supplemental cash flow disclosures      
Cash paid for interest 1,133 1,055 639
Cash paid for income taxes 4,004 4,726 4,401
Supplemental schedule of non-cash investing activities      
Common stock issued for acquisitions 2,164 0 0
Parent Company [Member]      
Operating activities      
Cash flows from operating activities 2,021 4,294 1,727
Investing activities      
Repayments (issuances) of notes to subsidiaries (2,071) 824 5,064
Cash paid for acquisitions (2,313) (2,292) (12,270)
Return of capital to parent company 3,375 2,143 4,375
Capital contributions to subsidiaries (959) (765) (1,109)
Other, net 0 168 140
Cash flows from (used for) investing activities 2,174 (1,570) (13,928)
Financing activities      
Common stock repurchases (1,500) (1,280) (1,200)
Proceeds from common stock issuances 688 429 402
Cash dividends paid (2,773) (2,261) (1,786)
(Repayments of) proceeds from commercial paper, net (3,508) (382) 3,666
Proceeds from issuance of long-term debt 5,291 3,968 11,982
Repayments of long-term debt (3,472) (2,596) (1,041)
Proceeds from (Repayments of) Related Party Debt 1,704 (30) 95
Other, net (446) (421) (447)
Cash flows (used for) from financing activities (4,016) (2,573) 11,671
Increase (decrease) in cash and cash equivalents 179 151 (530)
Cash and cash equivalents, beginning of period 180 29 559
Cash and cash equivalents, end of period 359 180 29
Supplemental cash flow disclosures      
Cash paid for interest 1,062 974 573
Cash paid for income taxes 3,455 4,557 4,294
Supplemental schedule of non-cash investing activities      
Common stock issued for acquisitions 2,164 0 0
Conversion of note receivable from subsidiaries to equity $ 4,378 $ 0 $ 0