XML 59 R14.htm IDEA: XBRL DOCUMENT v3.2.0.727
Commercial Paper and Long-Term Debt (Notes)
6 Months Ended
Jun. 30, 2015
Debt Disclosure [Abstract]  
Commercial Paper and Long-Term Debt [Text Block]
Commercial Paper and Long-Term Debt
Commercial paper and senior unsecured long-term debt consisted of the following:
 
 
June 30, 2015
 
December 31, 2014
(in millions, except percentages)
 
Par
Value
 
Carrying
Value
 
Fair
Value
 
Par
Value
 
Carrying
Value
 
Fair
Value
Commercial paper
 
$
1,407

 
$
1,407

 
$
1,407

 
$
321

 
$
321

 
$
321

4.875% notes due March 2015 (a)
 

 

 

 
416

 
419

 
419

0.850% notes due October 2015 (a)
 
625

 
625

 
625

 
625

 
625

 
627

5.375% notes due March 2016 (a)
 
601

 
614

 
620

 
601

 
623

 
634

1.875% notes due November 2016 (a)
 
400

 
399

 
405

 
400

 
397

 
406

5.360% notes due November 2016
 
95

 
95

 
101

 
95

 
95

 
103

6.000% notes due June 2017 (a)
 
441

 
463

 
480

 
441

 
466

 
489

1.400% notes due October 2017 (a)
 
625

 
621

 
626

 
625

 
616

 
624

6.000% notes due November 2017 (a)
 
156

 
163

 
174

 
156

 
164

 
175

1.400% notes due December 2017 (a)
 
750

 
750

 
749

 
750

 
745

 
749

6.000% notes due February 2018 (a)
 
1,100

 
1,111

 
1,223

 
1,100

 
1,106

 
1,238

1.625% notes due March 2019 (a)
 
500

 
499

 
494

 
500

 
496

 
493

2.300% notes due December 2019 (a)
 
500

 
499

 
501

 
500

 
496

 
502

3.875% notes due October 2020 (a)
 
450

 
451

 
481

 
450

 
450

 
477

4.700% notes due February 2021 (a)
 
400

 
413

 
441

 
400

 
413

 
450

3.375% notes due November 2021 (a)
 
500

 
495

 
514

 
500

 
496

 
519

2.875% notes due December 2021 (a)
 
750

 
747

 
750

 
750

 
748

 
759

2.875% notes due March 2022 (a)
 
1,100

 
1,043

 
1,068

 
1,100

 
1,042

 
1,104

0.000% notes due November 2022
 
15

 
10

 
11

 
15

 
10

 
11

2.750% notes due February 2023 (a)
 
625

 
602

 
598

 
625

 
604

 
613

2.875% notes due March 2023 (a)
 
750

 
771

 
722

 
750

 
777

 
745

5.800% notes due March 2036
 
850

 
845

 
988

 
850

 
845

 
1,052

6.500% notes due June 2037
 
500

 
495

 
631

 
500

 
495

 
670

6.625% notes due November 2037
 
650

 
646

 
833

 
650

 
646

 
888

6.875% notes due February 2038
 
1,100

 
1,085

 
1,447

 
1,100

 
1,085

 
1,544

5.700% notes due October 2040
 
300

 
298

 
351

 
300

 
298

 
378

5.950% notes due February 2041
 
350

 
348

 
417

 
350

 
348

 
455

4.625% notes due November 2041
 
600

 
593

 
599

 
600

 
593

 
646

4.375% notes due March 2042
 
502

 
486

 
487

 
502

 
486

 
536

3.950% notes due October 2042
 
625

 
612

 
565

 
625

 
611

 
621

4.250% notes due March 2043
 
750

 
740

 
709

 
750

 
740

 
786

Total commercial paper and long-term debt
 
$
18,017

 
$
17,926

 
$
19,017

 
$
17,347

 
$
17,256

 
$
19,034


(a)
Fixed-rate debt instruments hedged with interest rate swap contracts. See below for more information on the Company’s interest rate swaps.
The Company’s long-term debt obligations also included $145 million and $150 million of other financing obligations, of which $47 million and $34 million were current as of June 30, 2015 and December 31, 2014, respectively.
Commercial Paper and Bank Credit Facilities
Commercial paper consists of short-duration, senior unsecured debt privately placed on a discount basis through broker-dealers. As of June 30, 2015, the Company’s outstanding commercial paper had a weighted-average annual interest rate of 0.3%.
The Company has $3.0 billion five-year and $1.0 billion 364-day revolving bank credit facilities with 23 banks, which mature in November 2019 and November 2015, respectively. The Company also has a $2.0 billion 364-day revolving bank credit facility with 22 banks maturing in April 2016. These facilities provide liquidity support for the Company’s commercial paper program and are available for general corporate purposes. In addition, the Company has a $1.5 billion delayed draw term loan to fund the Catamaran acquisition. As of June 30, 2015, no amounts had been drawn on any of the bank credit facilities or the term loan. The annual interest rates, which are variable based on term, are calculated based on the London Interbank Offered Rate (LIBOR) plus a credit spread based on the Company’s senior unsecured credit ratings. If amounts had been drawn on the bank credit facilities and the term loan as of June 30, 2015, annual interest rates would have ranged from 1.0% to 1.3%.
July 2015 Debt Issuance
In July 2015, the Company issued commercial paper and senior unsecured notes and drew on its delayed draw term loan. The proceeds of these debt issuances were used to fund the Catamaran acquisition. For more detail on the Catamaran acquisition see Note 1 of the Notes to the Condensed Consolidated Financial Statements.
(in millions, except percentages)
 
Par
Value
Floating rate notes due January 2017
 
$
750

1.450% notes due July 2017
 
750

1.900% notes due July 2018
 
1,500

2.700% notes due July 2020
 
1,500

3.350% notes due July 2022
 
1,000

3.750% notes due July 2025
 
2,000

4.625% notes due July 2035
 
1,000

4.750% notes due July 2045
 
2,000

Total July 2015 Issuance
 
$
10,500

Delayed draw term loan
 
$
1,500

Commercial paper
 
$
2,400


Debt Covenants
The Company’s bank credit facilities contain various covenants including requiring the Company to maintain a debt to debt-plus-equity ratio of not more than 50%. The Company was in compliance with its debt covenants as of June 30, 2015.
Interest Rate Swap Contracts
The Company uses interest rate swap contracts to convert a portion of its interest rate exposure from fixed rates to floating rates to more closely align interest expense with interest income received on its variable rate financial assets. The floating rates are benchmarked to LIBOR. The swaps are designated as fair value hedges on the Company’s fixed-rate debt. Since the critical terms of the swaps match those of the debt being hedged, they are considered to be highly effective hedges and all changes in the fair values of the swaps are recorded as adjustments to the carrying value of the related debt with no net impact recorded on the Condensed Consolidated Statements of Operations. Both the hedge fair value changes and the offsetting debt adjustments are recorded in interest expense on the Condensed Consolidated Statements of Operations. The following table summarizes the location and fair value of the interest rate swap fair value hedges on the Company’s Condensed Consolidated Balance Sheet:
Type of Fair Value Hedge
 
Notional Amount
 
Fair Value
 
Balance Sheet Location
 
 
(in billions)
 
(in millions)
 
 
June 30, 2015
 
 
 
 
 
 
Interest rate swap contracts
 
$
10.3

 
54

 
Other assets
 
 
 
 
33

 
Other liabilities
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
Interest rate swap contracts
 
$
10.7

 
$
62

 
Other assets

 
 
 
55

 
Other liabilities

The following table provides a summary of the effect of changes in fair value of fair value hedges on the Company’s Condensed Consolidated Statements of Operations:
 
 
Three Months Ended June 30,
 
Six Months Ended
 June 30,
(in millions)
 
2015
 
2014
 
2015
 
2014
Hedge - interest rate swap (loss) gain recognized in interest expense
 
$
(208
)
 
$
67

 
$
14

 
$
133

Hedged item - long-term debt gain (loss) recognized in interest expense
 
208

 
(67
)
 
(14
)
 
(133
)
Net impact on the Company’s Condensed Consolidated Statements of Operations
 
$

 
$

 
$

 
$