-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
VSWVDt6IOyP0/q2IYMIjLzo1a1lukMTWcPzvYsWF4+DzrLz+g1TyTjDA+l/WbbQ5
4ludt7JelcU4I8zDsphYYw==
FORM 10-Q UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED May 31, 2001
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
Commission file number 0-12132
SILVERADO GOLD MINES LTD.
British Columbia, Canada
98 -0045034
Suite 505, 1111 West Georgia Street
Vancouver, British Columbia, Canada V6E 4M3
(604) 689-1535
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 13(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for a shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
SILVERADO GOLD MINES LTD.
Consolidated Balance Sheets
(Expressed in United States Dollars)
May 31, |
November 30, |
|
(unaudited) |
||
Assets |
||
Current assets: |
||
Cash |
$34,638 |
$- |
Gold inventory |
17,179 |
18,750 |
Accounts receivable |
7,846 |
5,856 |
59,663 |
24,606 |
|
Mineral properties (note 2) |
1,209,529 |
1,209,529 |
Buildings, plant and equipment |
2,982,574 |
2,982,608 |
Accumulated depreciation |
(2,039,640) |
(1,891,048) |
942,934 |
1,091,560 |
|
$2,212,126 |
$2,325,695 |
|
Liabilities and Stockholders' Deficiency |
||
Current liabilities: |
||
Bank indebtedness |
$- |
$3,007 |
Accounts payable and accrued liabilities |
814,625 |
1,213,503 |
Loans payable secured by gold inventory |
36,051 |
36,651 |
Mineral claims payable |
366,500 |
366,500 |
Due to related party (note 3) |
211,631 |
111,776 |
Debentures, current portion (note 2) |
383,378 |
- |
Convertible debenture, current portion (note 2) |
505,000 |
2,000,000 |
2,317,185 |
3,731,437 |
|
Debentures (note 2) |
1,533,511 |
- |
Convertible debenture |
75,000 |
75,000 |
Stockholders' deficiency: |
||
Common stock: Authorized: 100,000,000 common shares Issued and outstanding: May 31, 2001 - 36,249,891 shares; |
46,339,977 |
45,669,977 |
Share subscriptions received |
- |
20,000 |
Accumulated deficit |
(48,053,547) |
(47,170,719) |
(1,713,570) |
(1,480,742) |
|
$2,212,126 |
$2,325,695 |
Continuing operations (note 2)
Contingencies (notes 2 and 5)
Subsequent events (note 6)
See accompanying notes to unaudited consolidated financial statements.
SILVERADO GOLD MINES LTD.
Consolidated Statements of Operations
(Expressed in United States Dollars)
Six months |
Six months |
|
(unaudited) |
(unaudited) |
|
Revenue from gold sales |
$1,655 |
$- |
Mining and processing costs |
71,677 |
- |
Loss before the undernoted |
70,022 |
- |
Other expenses: |
||
Accounting and audit |
22,878 |
2,175 |
Advertising and promotion |
92,178 |
42,653 |
Depreciation |
148,592 |
176,189 |
General exploration |
16,374 |
16,077 |
Interest on convertible debentures |
122,102 |
83,750 |
Legal |
29,647 |
30,749 |
Loss (gain) on foreign exchange |
3,368 |
(9,668) |
Management services from related party |
97,334 |
235,437 |
Office expenses |
107,454 |
90,540 |
Other interest and bank charges |
1,838 |
2,094 |
Reporting and investor relations |
21,790 |
- |
Research |
149,251 |
81,338 |
812,806 |
751,334 |
|
Loss and comprehensive loss for the period |
$(882,828) |
$(751,334) |
Loss per share - basic and diluted |
$(0.03) |
(0.03) |
Weighted average number of common shares outstanding |
32,854,122 |
23,065,978 |
SILVERADO GOLD MINES LTD.
Consolidated Statements of Operations
(Expressed in United States Dollars)
Three months |
Three months |
|
(unaudited) |
(unaudited) |
|
Revenue from gold sales |
$- |
$- |
Mining and processing costs |
31,017 |
- |
Loss before the undernoted |
31,017 |
- |
Other expenses: |
||
Accounting and audit |
13,021 |
2,175 |
Advertising and promotion |
92,178 |
40,706 |
Depreciation |
74,296 |
85,630 |
General exploration |
10,088 |
16,077 |
Interest on convertible debentures |
81,164 |
43,750 |
Legal |
14,934 |
11,089 |
Loss (gain) on foreign exchange |
3,562 |
(29,238) |
Management services from related party |
57,412 |
70,939 |
Office expenses |
74,282 |
79,222 |
Other interest and bank charges |
617 |
1,106 |
Reporting and investor relations |
17,898 |
- |
Research |
75,354 |
81,338 |
514,806 |
402,794 |
|
Loss and comprehensive loss for the period |
(545,823) |
$(402,794) |
Loss per share - basic and diluted |
$(0.02) |
(0.03) |
Weighted average number of common shares outstanding |
35,023,478 |
23,065,978 |
See accompanying notes to unaudited consolidated financial statements.
SILVERADO GOLD MINES LTD.
Consolidated Statements of Cash Flows
(Expressed in United States Dollars)
Six months |
Six months |
|
(unaudited) |
(unaudited) |
|
Cash provided by (used in): |
||
Operating activities: |
||
Loss for the period |
(882,828) |
$(751,334) |
Write-down of fixed assets |
34 |
- |
Depreciation, an item not involving cash |
148,592 |
176,189 |
Changes in non-cash operating working capital: |
||
Accounts receivable |
(1,990) |
62,896 |
Gold inventory |
1,571 |
- |
Mineral claims payable |
- |
(3,625) |
Accounts payable and accrued liabilities |
23,011 |
(100,135) |
(711,610) |
(616,009) |
|
Financing activities: |
||
Bank indebtedness |
(3,007) |
(2,385) |
Shares issued for cash |
650,000 |
610,000 |
Repayment of loans payable |
(600) |
- |
Share subscriptions received |
- |
14,089 |
Due to related party |
99,855 |
- |
746,248 |
621,704 |
|
Increase in cash |
34,638 |
5,695 |
Cash, beginning of period |
- |
- |
Cash, end of the period |
$34,638 |
$5,695 |
Supplementary cash flow information |
||
Interest paid |
$3,750 |
$3,750 |
Non-cash activities not reflected in statements of cash flows: |
||
Exchange of convertible debenture for replacement debenture |
$1,495,000 |
- |
Exchange of interest payable for replacement debenture |
421,889 |
- |
Issue of shares for share subscriptions received in prior periods |
20,000 |
SILVERADO GOLD MINES LTD.
Consolidated Statements of Cash Flows
(Expressed in United States Dollars)
Three months |
Three months |
|
(unaudited) |
(unaudited) |
|
Cash provided by (used in): |
||
Operating activities: |
||
Loss for the period |
(545,823) |
$(402,794) |
Write-down of fixed assets |
34 |
- |
Depreciation, an item not involving cash |
74,296 |
85,630 |
Changes in non-cash operating working capital: |
||
Accounts receivable |
(2,088) |
70,607 |
Gold inventory |
- |
- |
Mineral claims payable |
- |
(3,625) |
Accounts payable and accrued liabilities |
(20,058) |
(276,832) |
(493,639) |
(527,014) |
|
Financing activities: |
||
Bank indebtedness |
- |
(47,235) |
Shares issued for cash |
551,000 |
579,944 |
Repayment of loans payable |
- |
- |
Share subscriptions received |
- |
- |
Due to related party |
(23,781) |
- |
527,219 |
532,709 |
|
Increase in cash |
33,580 |
5,695 |
Cash, beginning of period |
1,058 |
- |
Cash, end of the period |
$34,638 |
$5,695 |
Supplementary cash flow information: |
||
Interest paid |
$3,750 |
$3,750 |
Non-cash activities not reflected in statements of cash flows: |
||
Exchange of convertible debenture for replacement debentures |
$1,495,000 |
- |
Exchange of interest payable for replacement debentures |
421,889 |
- |
Issue of shares for share subscriptions received in prior periods |
20,000 |
- |
See accompanying notes to unaudited consolidated financial statements.
SILVERADO GOLD MINES LTD.
Consolidated Statements of Stockholders' Equity (Deficiency)
(Expressed in United States Dollars)
Six months ended May 31, 2001 and years ended November 30, 2000 and 1999
Number of common shares |
Share |
Share |
Accumulated deficit |
Total |
|
Balance, November 30, 1999 |
15,873,224 |
$44,454,365 |
$28,188 |
$(45,298,603) |
$(816,050) |
Year ended November 30, 2000 |
|||||
Loss for the year |
- |
- |
- |
(1,872,116) |
(1,872,116) |
Shares issued: |
|||||
Private placements for cash |
4,276,866 |
323,091 |
- |
- |
323,091 |
Private placement for |
1,000,000 |
100,000 |
- |
- |
100,000 |
Shares issued for |
373,134 |
28,188 |
(28,188) |
- |
- |
Cash received for shares |
- |
- |
20,000 |
- |
20,000 |
On exercise of warrants for cash |
6,716,667 |
529,333 |
- |
- |
529,333 |
On exercise of options for cash |
200,000 |
20,000 |
- |
- |
20,000 |
On issuance of shares for settlement of accounts payable |
200,000 |
20,000 |
- |
- |
20,000 |
On issuance of shares for settlement of due to related party |
1,950,000 |
195,000 |
- |
- |
195,000 |
14,716,667 |
1,215,612 |
(8,188) |
(1,872,116) |
(664,692) |
|
Balance, November 30, 2000 |
30,589,891 |
45,669,977 |
20,000 |
(47,170,719) |
(1,480,742) |
Loss for the period |
- |
- |
- |
(882,828) |
(882,828) |
Shares issued: |
|||||
On exercise of options |
600,000 |
60,000 |
- |
- |
60,000 |
Shares issued for subscriptions |
|||||
received in prior year |
4,418 |
20,000 |
(20,000) |
- |
|
Private placements |
855,582 |
170,000 |
190,000 |
||
Exercise of warrants |
4,200,000 |
420,000 |
420,000 |
||
5,660,000 |
670,000 |
- |
(882,828) |
(232,828) |
|
Balance, May 31, 2001 (unaudited) |
36,249,891 |
$46,339,977 |
$- |
$(48,053,547) |
$(1,713,570) |
See accompanying notes to unaudited consolidated financial statements.
SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Unaudited)
(Expressed in United States Dollars)
Six months ended May 31, 2001 and May 31, 2000
1. Basis of presentation:
The unaudited consolidated balance sheet and the unaudited consolidated statements of operations, stockholders' equity (deficiency) and cash flows include the accounts of the Company and its wholly-owned subsidiary company. These statements have been prepared in accordance with United States generally accepted accounting principles for interim financial information. These financial statements comply, in all material respects, with generally accepted accounting principles in Canada.
The accompanying unaudited consolidated financial statements do not include all information and footnote disclosures required under United States or Canadian generally accepted accounting principles. In the opinion of management, all adjustments (consisting solely of normal recurring accruals) considered necessary for a fair presentation of the financial position, results of operations and cash flows as at May 31, 2001 and for all periods presented, have been included. Readers of these financial statements should note that interim results for the six-month periods ended May 31, 2001, and May 31, 2000, are not necessarily indicative of the results that may be expected for the fiscal year as a whole.
These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's annual report on Form 10-K for the fiscal year ended November 30, 2000.
2. Continuing operations:
At May 31, 2001, the Company has a working capital deficiency of $2,257,522, down from $3,706,831 at November 30, 2000, primarily as a result of renegotiating the repayment terms of a portion of the $2,000,000 convertible debentures and related interest. The Company is in arrears of required mineral claims and option payments for certain of its mineral properties at May 31, 2001, in the amount of $366,500 and therefore, the Company's rights to these properties with a carrying value of $315,000 may be adversely affected as a result of these non-payments. The Company understands that it is not in default of the agreements in respect of these properties. The unpaid mineral claims and option payments are included in current liabilities at May 31, 2001.
These financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement of liabilities in the normal course of business. The application of the going concern concept and the recovery of amounts recorded as mineral properties and buildings, plant and equipment is dependent on the Company's ability to obtain the continued forbearance of certain creditors, to obtain additional financing to fund its operations and acquisition, exploration and development activities, the discovery of economically recoverable ore on its properties, and the attainment of profitable operations. Current uncertainty with regard to these matters raises substantial doubt about the Company's ability to continue as a going concern. These financial statements do not include any adjustments that might result from the outcome of this uncertainty.
SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Unaudited)
(Expressed in United States Dollars)
Six months ended May 31, 2001 and May 31, 2000
2. Continuing operations (continued):
The Company plans to continue to raise capital through private placements and warrant issues. The Company also plans to option to third parties the Ester Dome and Marshall Dome properties, near Fairbanks, Alaska. No specific third parties have been identified and there can be no certainty that any such parties will be identified in the future. In addition, the Company is exploring other business opportunities including the development of low-rank coal-water fuel as replacement fuel for oil fired industrial boilers and utility generators. The Company has completed negotiations to restructure its $2,000,000 convertible debentures. The replacement debentures and aggregate is $2,564,400 and consists of the original $2,000,000 principal amount plus all accrued interest to March 1, 2001. The debentures bear interest at 8% and mature March 1, 2006. Interest is due and payable on a quarterly basis and principal is payable on a monthly basis. If the Company fails to make any payment of principal or interest, the Company must issue shares equivalent in value to the unpaid amounts, at 20% below the average market price. As at May 31, 2001, $1,495,000 plus $421,889 of accrued interest has been exchanged for replacement debentures. Of its aggregate amount $1,916,889, $383,378 is classified as a current liability and $1,533,511 has been classified as non-current. Remaining convertible debentures of $505,000, plus accrued interest of $126,667 are in default and it is expected that they will be exchanged for replacement debentures.
3. Related party transactions:
The Company has had related party transactions with Tri-Con Mining Ltd., Tri-Con Mining Inc., Tri-Con Mining Alaska Inc. (collectively the "Tri-Con Mining Group"); and Anselmo Holdings Ltd., all of which are controlled by a director of the Company.
The aggregate amounts paid to the Tri-Con Group each period by category, including amounts relating to the Grant Mine Project and Nolan properties, for disbursements and for services rendered by the Tri-Con Group personnel working on the Company's projects, and including interest charged on outstanding balance at the Tri-Con Group's borrowing costs are shown below:
May 31, |
May 31, |
||
Operations and field services |
$5,662 |
$- |
|
Exploration and development services |
24,436 |
- |
|
Administrative and management services |
84,246 |
235,437 |
|
Research |
149,251 |
81,338 |
|
$266,595 |
$316,775 |
||
Amount of total charges in excess of Tri-Con costs incurred |
$58,345 |
$77,247 |
|
Excess amount charged as a percentage of actual costs incurred |
21.9% |
24.4% |
SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Unaudited)
(Expressed in United States Dollars)
Six months ended May 31, 2001 and May 31, 2000
4. Loss per share:
Basic loss per share has been calculated using the weighted average number of common shares outstanding for each period. Loss per share does not include the effect of the potential exercise of options and warrants and the conversion of debentures as their effect is anti-dilutive.
5. Litigation:
Range Minerals Corporation has initiated a claim against the Company for $185,665. The lawsuit pertains to required payments covering the Ester Dome Property. The Company has denied the claim of Range Minerals Corporation and has counterclaimed for the return of 50,000 shares and $88,000 previously paid, and such further additional relief as the court may deem to be just and equitable under the circumstances. Management of the Company believes that the claim by Range Minerals Corporation is without merit and the Company will successfully defend itself against the claim. As the outcome and the amount of any loss is not determinable at May 31, 2001, no provision for this litigation has been made in the interim financial statements.
6. Subsequent events:
Item 2. MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is management's discussion and analysis of certain factors which have significantly affected the Company's financial position and operating results during the period included in the accompanying condensed consolidated financial statements.
Six Months 2001 v. 2000
Loss for the six month period ended May 31, 2001, was $882,828 or $0.03 per share, up from $751,334 or $0.03 per share for the six month period ended May 31, 2000. Loss for the second quarter ended May 31, 2001, was $545,823 or $0.02 per share up from $402,794 for the three month period ended May 31, 2000. Expenditures during the six month period ended May 31, 2001, were $812,806 up from $751,713 for the six month period ended May 31, 2000.
Research expenses of $149,251 were incurred during the six months as the Company continued its work on the new low-rank coal-water fuel process fuel. Research expenses for the quarter were $75,354. The Company also continued engineering and planning work for the final stage of development on a portion of Nolan Creek at its Nolan gold mine resulting in mining and processing costs of $71,667.
The Company has plans to retrofit the Grant Mill as part of a program to create the world's first commercial low-rank coal-water fuel demonstration facility.
The Company continued to maintain its other properties in good standing, pending further exploration and development, subject to the availability of financing.
Liquidity and Capital Resources at May 31, 2001
During the first six months of 2001 the Company received cash of $670,000 from the sale of shares . The Company plans to raise capital through gold sales from its 100% owned Nolan Gold Mine as well as through private placements and warrant issues. The Company has a working capital deficiency of $2,257,522 at May 31, 2001, down from $3,706,831 at November 30, 2000, primarily as a result of renegotiating the repayment terms of a portion of the convertible debentures. The Company has completed negotiations to restructure its $2,000,000 convertible debentures. The replacement debentures are to aggregate $2,564,400 and consist of the original $2,000,000 principal amount plus all accrued interest to March 1, 2001. The replacement debenture bears interest at 8% and matures March 1, 2006. Interest is due and payable on a quarterly basis and principal is payable on a monthly basis. If the Company fails to make any payment of principal or interest, the Company must issue shares equivalent in value to the unpaid amounts, at 20% below the average market price. The $2,000,000 convertible debentures are exchangeable for the replacement debentures and as at May 31, 2001, $1,495,000 plus $421,889 of accrued interest has been exchanged.
The financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement of liabilities in the normal course of business. The application of the going concern concept and the recovery of amounts recorded as mineral properties and buildings, plant and equipment is dependent on the Company's ability to obtain the continued forbearance of certain creditors, to obtain additional financing to fund its operations and acquisition, exploration and development activities, the continued discovery of economically recoverable ore on its properties, and the attainment of profitable operations. Current uncertainty with regard to these matters raises substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
The Company plans to continue to raise capital through private placements and warrant issues. The Company also plans to option to third parties the Ester Dome and Marshall Dome properties, near Fairbanks, Alaska. No specific third parties have been identified. In addition, the Company is exploring other business opportunities including the development of low-rank coal-water fuel as replacement fuel for oil fired industrial boilers and utility generators.
.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
None.
PART II - OTHER INFORMATION
Item 1 Legal Proceedings
Range Minerals Corporation has initiated a claim against the Company for $185,665. The lawsuit pertains to required payments covering the Ester Dome Property. The Company has denied the claim of Range Minerals Corporation and has counter-claimed for the return of 50,000 shares and $88,000 previously paid, and such further additional relief as the court may deem to be just and equitable under the circumstances. Management of the Company believes that the claim by Range Minerals Corporation is without merit and the Company will defend itself against the claim. As the outcome and the amount of any loss is not determinable at May 31, 2001, no provision for this litigation has been made in the interim financial statements.
Item 2 Changes in Securities and Use of Proceeds.
None
Item 3 Default Upon Senior Securities
The Company has completed negotiations to restructure its $2,000,000 convertible debentures. The replacement debentures and aggregate is $2,564,400 and consists of the original $2,000,000 principal amount plus all accrued interest to March 1, 2001. The debentures bear interest at 8% and mature March 1, 2006. Interest is due and payable on a quarterly basis and principal is payable on a monthly basis. If the Company fails to make any payment of principal or interest, the Company must issue shares equivalent in value to the unpaid amounts, at 20% below the average market price. As at May 31, 2001, $1,495,000 plus $421,889 of accrued interest has been exchanged for replacement debentures. Of its aggregate amount $1,916,889, $383,378 is classified as a current liability and $1,533,511 has been classified as non-current. Remaining convertible debentures of $505,000, plus accrued interest of $126,667 are in default and it is expected that they will be exchanged for replacement debentures.
Item 4 Submission of Matters to a Vote of Security Holders
None.
Item 5 Other Information
None.
Item 6 Exhibits and Reports on Form 8-K
None.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SILVERADO GOLD MINES LTD.
/s/ G.L. Anselmo
G.L. Anselmo
President / CEO / CFO