XML 24 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Statement of Operations (USD $)
3 Months Ended9 Months Ended118 Months Ended
Aug. 31, 2011
Aug. 31, 2010
Aug. 31, 2011
Aug. 31, 2010
Aug. 31, 2011
Revenue$ 0$ 0$ 0$ 0$ 0
Expenses     
Accounting and auditing20,86029,492129,53048,0821,025,571
Advertising, promotion and travel1,3182214,89015,6433,031,234
Consulting fees1,035262,2221,033,4171,123,75013,070,326
Depreciation30,02953,32878,976163,6423,022,986
Exploration expenses38,89574,405211,752346,91916,234,598
Amortization of debt issuance costs62,7631,7756,825321,078
Foreign exchange (gain) loss(7,635)(28,171)(2,243)16,687(394,276)
Legal and other professional fees17,95933,96491,162270,6541,956,492
Management services30,12242,993106,626111,8416,649,872
Office expenses68,63583,450245,367316,8415,577,782
Related party charges in excess of cost incurred1,532(23,108)7,74417,0484,939,770
Reporting and investor relations28,79134,25285,679165,2331,643,591
Research00001,064,735
Transfer agent and filing fees7,69720,23439,37150,557480,375
Impairment of mineral claim expenditures00001,159,529
Impairment of property and equipment0000329,679
Impairment of leasehold improvements0000340,821
Total Operating Expenses239,244586,0452,034,0462,653,72260,454,163
Operating Loss(239,244)(586,045)(2,034,046)(2,653,722)(60,454,163)
Gold income earned during the exploration stage     
Gold sale proceeds earned during the exploration stage17,412017,41203,731,722
Cost of gold sold(6,450)0(6,450)0(3,256,823)
Gold inventory addition from gold extraction00003,248,056
Total Gold Income Earned During the Exploration Stage10,962010,96203,722,955
Other Income (Expense)     
Interest and other income1003777278,104
Interest expenses on capital lease obligations0000(333,221)
Accretion of discount on convertible debt and promissory notes(154,682)(68,895)(312,511)(163,516)(1,429,389)
Other interest expenses and bank charges(16,257)(10,742)(29,746)(39,280)(158,387)
Penalty on convertible debt0(75,000)0(75,000)(75,000)
Commitment fees0000(960,000)
Gain (Loss) on disposal of property and equipment81708170(278,712)
Loss on derivatives0(38,583)0(100,026)(29,797)
Gain on derecognition of convertible debentures, promissory note and accrued interest0012,3270273,154
Total Other Expenses(170,112)(193,220)(329,076)(377,745)(2,713,248)
Loss before cumulative effect of accounting change(398,394)(779,265)(2,352,160)(3,031,467)(59,444,456)
Cumulative effect of accounting change0000(99,481)
Net Loss$ (398,394)$ (779,265)$ (2,352,160)$ (3,031,467)$ (59,543,937)
Net Loss Per Share - Basic and Diluted$ 0.00$ 0.00$ 0.00$ 0.00 
Weighted Average Shares Outstanding2,921,377,2441,961,368,2072,888,121,2861,774,211,507