-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, MiXonnt+zLkQcZuTV1DUc9Y9JiJ5DiYE5yxHUrjPAAoj7DUs0rJVFD7JZspdGZOk FyH+99JYEV59XduEDR4Dmw== 0001062993-04-000761.txt : 20040519 0001062993-04-000761.hdr.sgml : 20040519 20040519163152 ACCESSION NUMBER: 0001062993-04-000761 CONFORMED SUBMISSION TYPE: SB-2 PUBLIC DOCUMENT COUNT: 13 FILED AS OF DATE: 20040519 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SILVERADO GOLD MINES LTD CENTRAL INDEX KEY: 0000731727 STANDARD INDUSTRIAL CLASSIFICATION: GOLD & SILVER ORES [1040] IRS NUMBER: 980045034 STATE OF INCORPORATION: A1 FISCAL YEAR END: 1130 FILING VALUES: FORM TYPE: SB-2 SEC ACT: 1933 Act SEC FILE NUMBER: 333-115635 FILM NUMBER: 04818956 BUSINESS ADDRESS: STREET 1: 1111 WEST GEORGIA ST STREET 2: SUITE 505 CITY: VANCOUVER BC CANADA STATE: A1 ZIP: V6E 4M3 BUSINESS PHONE: 6046891535 MAIL ADDRESS: STREET 1: 1111 WEST GEORGIA ST STREET 2: SUITE 505 CITY: VANCOUVER BC CANADA STATE: A1 ZIP: V6E 4M3 FORMER COMPANY: FORMER CONFORMED NAME: SILVERADO MINES LTD DATE OF NAME CHANGE: 19940722 SB-2 1 formsb2.htm REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 Filed by Automated Filing Services Inc. (604) 609-0244 - Silverado Gold Mines Ltd. - Form SB-2

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM SB-2

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
SILVERADO GOLD MINES LTD.
(Exact name of registrant as specified in charter)

BRITISH COLUMBIA, CANADA 1040 98-0045034
      (State or jurisdiction of (Primary Standard Industrial (I.R.S. Employer
   incorporation or organization) Classification Code Number) Identification No.)

1111 WEST GEORGIA STREET, SUITE 505
VANCOUVER, BRITISH COLUMBIA, CANADA V6E 4M3

Tel: 604-689-1535
(Address, including zip code, and telephone number, including area code, of registrant's principal executive offices)

Mr. Garry L. Anselmo, President
1111 West Georgia Street, Suite 505
Vancouver, British Columbia, Canada V6E 4M3
Tel: 604-689-1535

(Name, address, including zip code, and telephone number, including area code, of agent for service)

with a copy to:
Michael H. Taylor, Esq.

LANG MICHENER LLP

1500 Royal Centre, 1055 West Georgia Street
Vancouver, British Columbia V6E 4N7
Tel: 604-689-9111
Approximate date of commencement of proposed sale to the public: From time to time after this Registration Statement is declared effective.

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ¨

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registrations statement number of the earlier effective registration statement for the same offering. ¨

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ¨

If delivery of the prospectus is expected to be made pursuant to Rule 434, please check the following box. ¨

CALCULATION OF REGISTRATION FEE

Title of Each Class of
Securities to be
Registered
Amount to be
Registered(1),(2)
Proposed Maximum
Offering Price Per Unit(3)
Proposed Maximum
Aggregate Offering
Price(3)
Amount of
Registration Fee
Common Shares
without Par Value
21,860,000 $0.1422 $3,108,492 $393.29

(1)
Total represents: (i) 7,000,000 common shares issued in connection with private placement transactions completed by the Registrant in January 2004 and May 2004, (ii) up to 13,150,000 additional common shares that are issuable upon the exercise of share purchase warrants issued by the Registrant in connection with private placement transactions completed in December 2003, January 2004 and May 2004; (iii) 750,000 shares issued to a consultant of the Registrant pursuant to a consultant agreement; and (iv) 960,000 shares issuable by the Registrant pursuant to stock options granted to two consultants pursuant to a consultant agreement.
   
(2)
In the event of a stock split, stock dividend or similar transaction involving the common shares of the Registrant in order to prevent dilution, the number of shares registered shall be automatically increased to cover additional shares in accordance with Rule 416(a) under the Securities Act.
   
(3)
The Proposed Maximum Offering Price Per Share is calculated in accordance with Rule 457(h) of the Securities Act of 1933, as amended, based upon: (i) the exercise price of $0.20 per share of outstanding warrants to purchase 11,750,000 shares; (ii) the exercise price of $0.075 per share of outstanding warrants to purchase 1,400,000 shares; (iii) the exercise price of $0.075 per share of outstanding options to purchase 960,000 shares; and (iv) the market price of our common stock of $0.075 per share as of May 12, 2004, as reported on the NASD Over the Counter Bulletin Board (the “OTCBB”), with respect to the outstanding 7,500,000 shares that are the subject of this Registration Statement. The Proposed Aggregate Maximum Aggregate Offering Price is based on the Proposed Maximum Offering Price Per Share times the total number of shares of Common Stock to be registered. These amounts are calculated solely for the purpose of calculating the registration fee pursuant to Rule 457(h)(1) under Securities Act of 1933, as amended.

The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933, as amended, or until this Registration Statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.

Page i


The information contained in this prospectus is not complete and may be changed. The selling shareholders may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.

SUBJECT TO COMPLETION, DATED MAY 17, 2004

PROSPECTUS

SILVERADO GOLD MINES LTD.

21,860,000 COMMON SHARES

This prospectus relates to the resale of up to 21,860,000 common shares of Silverado Gold Mines Ltd. (“Silverado”) that may be offered and sold, from time to time, by the selling shareholders identified in this prospectus. These shares include the following shares, all as described in this prospectus under “Selling Shareholders”:

1.  5,000,000 shares held by certain selling shareholders that were purchased in private placement transactions completed in January 2004;
2.  6,750,000 shares that are issuable upon exercise of share purchase warrants held by certain selling shareholders that were issued in private placement transactions completed in December 2003;
3.  5,000,000 shares that are issuable upon exercise of share purchase warrants held by certain selling shareholders that were issued in private placement transactions completed in January 2004;
4.  600,000 shares issued to certain selling shareholders pursuant to an agreement between Silverado and certain of the selling shareholders in April 2004;
5.  750,000 shares held by a consultant to Silverado that were issued pursuant to a consultant agreement in April 2004;
6.  1,400,000 shares held by one selling shareholder that were purchased in a private placement transaction completed in May 2004;
7.  1,400,000 shares held by one selling shareholder that are issuable upon exercise of share purchase warrants that were issued in a private placement transaction completed in May 2004; and
8.  960,000 shares that are issuable pursuant to stock options granted to two consultants of Silverado pursuant to a consultant agreement entered into in May 2004.

We will not receive any of the proceeds from the sale of shares by the selling shareholders.

The selling shareholders may sell their common shares through private transactions or in public sales through the over-the-counter markets or on any exchanges on which our common shares are traded at the time of sale. These sales may occur at prevailing market prices or at privately negotiated prices. The shares may be sold directly or through agents or broker-dealers acting as agents on behalf of the selling shareholders. The selling shareholders may engage brokers, dealers or agents, who may receive commissions or discounts from the selling shareholders. We will pay substantially all the expenses incident to the registration of the shares, except for sales commissions and other seller's compensation applicable to sales of the shares.

Our common shares are presently traded on the NASD Over the Counter Bulletin Board under the symbol SLGLF. The closing price of our common shares on May 12, 2004 was $0.075 per share. Our common shares are not listed on any national securities exchange or the Nasdaq Stock Market.

Our principal offices are located at 1111 West Georgia Street, Suite 505, Vancouver, British Columbia, Canada V6E 4M3. Our telephone number is (604) 689-1535.

THE PURCHASE OF THE SECURITIES OFFERED THROUGH THIS PROSPECTUS INVOLVES A HIGH DEGREE OF RISK. YOU SHOULD CAREFULLY READ AND CONSIDER THE SECTION OF THIS PROSPECTUS ENTITLED “RISK FACTORS” ON PAGES 5 THROUGH 8 BEFORE BUYING ANY OF OUR COMMON SHARES.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE ADEQUACY OR ACCURACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

The Date Of This Prospectus Is May 17, 2004

ii


The following table of contents has been designed to help you find important information contained in this prospectus. We encourage you to read the entire prospectus.

TABLE OF CONTENTS

  PAGE
SUMMARY 1
RISK FACTORS 5
   If we do not obtain new financings, the amount of funds available to us to pursue development and mining of the  
   Nolan Gold Project and to pursue further exploration of our mineral properties will be reduced 5
   As we have a working capital deficit and we have not reported revenues in our last two fiscal years there is no  
   assurance that we will be able to achieve the financing necessary to enable us to proceed with our exploration,  
   development and mining activities. 5
   If we are unable to achieve predicted gold recoveries from our Nolan Gold Project, then our financial condition and  
   our revenues will be adversely affected 5
   If the price of gold declines, our financial condition and ability to obtain future financings will be impaired. 5
   If costs of production at our Nolan Gold Project are higher than anticipated, then our profitability will be adversely  
   affected. 6
   If our exploration costs are higher than anticipated, then our profitability will be adversely affected 6
   Mining exploration, development and operating activities are inherently hazardous 6
   Our estimates of reserves are subject to uncertainty 6
   If we experience mining accidents or other adverse events at our Nolan Gold Project, then our financial condition and  
   profitability could be adversely affected. 7
   If we become subject to increased environmental laws and regulation, our operating expenses may increase 7
   As we have not reported revenues in recent fiscal periods, there is no assurance that we will be able to continue as a  
   going concern. 7
   Because of the speculative nature of exploration of mineral properties, there is no assurance that our exploration  
   activities will result in the discovery of new commercially exploitable quantities of minerals or that the amount of our  
   proven and probable reserves will increase as a result of new exploration. 7
   As we face intense competition in the mining industry, we will have to compete with our competitors for financing  
   and for qualified managerial and technical employees 7
   Our business venture into the low rank coal water fuel business is subject to a high risk of failure. 7
   The resale of the shares registered pursuant to this prospectus into the public market by the selling shareholders may  
   result in significant downward pressure on the price of our common shares and could adversely impact on the price at  
   which investors who purchase shares from the selling shareholders are able to resell their shares 8
USE OF PROCEEDS 8
SELLING SHAREHOLDERS 8
PLAN OF DISTRIBUTION 15
LEGAL PROCEEDINGS 17
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS 17
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 19
DESCRIPTION OF SECURITIES 20
LEGAL MATTERS 21
EXPERTS 21
INTERESTS OF NAMED EXPERTS AND COUNSEL 21
WHERE YOU CAN FIND MORE INFORMATION 21
DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES 21
DESCRIPTION OF BUSINESS 22
DESCRIPTION OF PROPERTIES 30

iii



MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS. 42
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 48
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS 50
EXECUTIVE COMPENSATION 51
FINANCIAL STATEMENTS 53
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL  
DISCLOSURE 53

iv


FORWARD-LOOKING STATEMENTS

The information in this prospectus contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements involve risks and uncertainties, including statements regarding Silverado's capital needs, business plans and expectations. Such forward-looking statements involve risks and uncertainties regarding the market price of gold, availability of funds, government regulations, common share prices, operating costs, capital costs, outcomes of ore reserve development and other factors. Forward-looking statements are made, without limitation, in relation to operating plans, property exploration and development, availability of funds, environmental reclamation, operating costs and permit acquisition. Any statements contained herein that are not statements of historical facts may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as "may", "will", "should", "expect", "plan", "intend", "anticipate", "believe", "estimate", "predict", "potential" or "continue", the negative of such terms or other comparable terminology. Actual events or results may differ materially. In evaluating these statements, you should consider various factors, including the risks outlined in this prospectus. These factors may cause Silverado's actual results to differ materially from any forward-looking statement. Silverado disclaims any obligation to publicly update these statements, or disclose any difference between its actual results and those reflected in these statements. The information constitutes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Given these uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

SUMMARY

As used in this prospectus, unless the context otherwise requires, “we”, “us”, “our” or “Silverado” refers to Silverado Gold Mines Ltd. and its subsidiaries. The following summary is not complete and does not contain all of the information that may be important to you. You should read the entire prospectus before making an investment decision to purchase our common shares. All dollar amounts refer to US dollars unless otherwise indicated.

Our Business

We are engaged in the acquisition, exploration and development of mineral properties in the State of Alaska. Our primary focus is the mining and development of our Nolan Gold Project, located 175 miles north of Fairbanks, Alaska. Our plan of operations is to carry out exploration, mining and gold recovery activities at the Nolan Gold Project.

We commenced a three year plan for the underground mining and development of the Nolan Deep Channel at the Nolan Gold Project in September 2002. We carried out underground mining operations at the Nolan Deep Channel during the 2002/ 2003 mining season. We encountered mining problems due to water inflows into underground mining operations during this 2002/ 2003 mining season and recoveries of mined material were less than anticipated. We commenced gold recovery operations from material mined at the Nolan Gold Project in the summer of 2003. Gold recovery operations at the Nolan Gold Project are seasonal in that they can only be carried out in the summer when temperatures are above freezing. We are presently not carrying out any gold recovery operations. As a result of the water problems encountered with underground mining operations, we have presently suspended our underground development and mining activities on the Nolan Deep Channel. We have determined not to continue underground mining operations at the Nolan Deep Channel until such time as we have completed further development drilling on the Nolan Deep Channel in order to better delineate areas targeted for development and mining while minimizing inflow water problems.

We are currently evaluating our mining and development plans for 2004. We anticipate proceeding with development and mining of the elevated benches above the Nolan Creek, rather than continuing with the development and mining of the Nolan Deep Channel, as the elevated benches are less prone to the severe water problems that we encountered at the Nolan Deep Channel. We are presently carrying out further exploration of our Nolan properties in order to identify additional targets within the Nolan gold project for mining and development activities. If we carry out any mining activities prior to July 2004, we anticipate that we will process the mined material in gold recovery operations during the summer of 2004.

We are also seeking financing to enable us to proceed with the construction of a commercial test facility to establish the viability of the production of low-rank coal-water fuel as a replacement for oil fired boilers and utility generators. There is no assurance that we will be able to obtain any financing for this project.

Page 1


Our plan of operations calls for substantial expenditures of $2,400,000 to be incurred by us over the next twelve months in order to continue mining and development activities at the Nolan Gold Project and to pursue exploration activities on our mineral properties. We will require substantial financing in order for us to pursue our plan of operations for the next twelve months.

We have not reported revenues from our current operations at the Nolan Gold Project as we have not reached commercial levels of gold production from the Nolan Gold Project. We have not reported revenues from gold production in our fiscal years ended November 30, 2003 and 2002 or our three month period ended February 29, 2004. We have obtained funds to undertake our plan of operations to mine and develop the Nolan Gold Project and to carry out our exploration activities through private placement financings of our common shares and equity units consisting of our common shares and warrants to purchase common shares. We expect to continue to finance our plan of operations through equity financings as we anticipate that any gold production that we achieve from material that has been mined to date will not be sufficient to fund our plan of operations for the next twelve months. We do not have any arrangements in place for additional equity financings and there is no assurance that we will achieve the necessary equity financings.

We were incorporated under the laws of British Columbia, Canada in June 1963. Our principal offices are located at 1111 West Georgia Street, Suite 505, Vancouver, British Columbia, Canada V6E 4M3. Our telephone number is (604) 689-1535.

The Offering

The Issuer: Silverado Gold Mines Ltd.
The Selling Shareholders: The selling shareholders include the following:
  1. Certain existing shareholders of Silverado who purchased common shares and share purchase warrants from us in December 2003 and January 2004 private placement transactions. The share purchase warrants entitle the selling shareholders to purchase additional common shares from us. The issue of the shares and share purchase warrants by us to the selling shareholders was exempt from the registration requirements of the Securities Act.
  2. A consultant to Silverado that was issued shares of Silverado pursuant to a consultant agreement pursuant to Section 4(2) of the Securities Act.
  3. An existing shareholder of Silverado who purchased common shares and share purchase warrants from us in a May 2004 private placement transaction. The share purchase warrants entitle the selling shareholder to purchase additional common shares from us. The issue of the shares and share purchase warrants by us to the selling shareholder was exempt from the registration requirements of the Securities Act.
  4. Two consultants of Silverado that have been granted options to purchase shares of Silverado pursuant to a consultant agreement.
Common Shares Offered by the
Selling Shareholders:

The common shares offered by the Selling Shareholders include the following, as described under Selling Shareholders in this prospectus:

  1. 5,000,000 shares held by certain selling shareholders that were purchased in private placement transactions completed in January 2004;
  2. 6,750,000 shares that are issuable upon exercise of share purchase warrants held by certain selling shareholders that were issued in private placement transactions completed in December 2003;
  3. 5,000,000 shares that are issuable upon exercise of share purchase warrants held by certain selling shareholders that were issued in

Page 2



 
    private placement transactions completed in January 2004;
  1. 600,000 shares issued to certain selling shareholders pursuant to delay agreements between Silverado and certain of the selling shareholders in May 2004;
  2.  750,000 shares held by a consultant that were issued pursuant to a consultant agreement in April 2004;
  3. 1,400,000 shares held by one selling shareholder that were purchased in a private placement transaction completed in May 2004;
  4. 1,400,000 shares held by one selling shareholder that are issuable upon exercise of share purchase warrants that were issued in a private placement transaction completed in May 2004; and
  5. 960,000 shares that are issuable pursuant to stock options granted to two consultants of Silverado pursuant to a consultant agreement over a six month term on the basis of an aggregate of 160,000 shares per month.
Common Shares Outstanding Before and After the Offering:
We currently have 180,982,171 common shares that are issued and outstanding as of May 8, 2004. This number of outstanding common shares does not include the 13,150,000 common shares that may be issued to certain of the selling shareholders in the event of exercise of the share purchase warrants held by these selling shareholders or the 960,000 common shares issuable upon exercise of options held by certain of the selling shareholders.
Use of Proceeds:
We will not receive any proceeds from this offering. We will incur all costs associated with the filing of this registration statement and prospectus.
Registration Rights:
We have agreed to register the shares that are the subject of this prospectus pursuant to various contractual arrangements with the selling shareholders.
Trading:
Our common shares are traded on the NASD OTC Bulletin Board under the stock symbol SLGLF. Our common shares are also traded on the Berlin Stock Exchange and the Frankfurt Stock Exchange under the symbol SLGL.
Risk Factors:
See “Risk Factors” and the other information in this prospectus for a discussion of the factors you should consider before deciding to invest in our common shares.

Page 3


Summary of Financial Data

The following consolidated financial data has been derived from and should be read in conjunction with our unaudited interim financial statements for the three months ended February 29, 2004 and our audited financial statements for the year ended November 30, 2003:

  Three Months ended
February 29, 2004
(unaudited)
Year ended November
30, 2003
(audited)
Year ended November
30, 2002
(audited)
Revenue NIL
NIL
NIL
Expenses $981,631
$3,683,514
$3,834,291
Cash $786,138
397,290
$905,000
Total Assets $11,177,069
$10,256,816
$6,182,253
Current Liabilities $1,845,493
$1,630,101
$1,527,955
Total Liabilities $2,274,441
$2,465,735
$3,118,436
Working Capital Deficit $926,349
$1,109,199
$604,458
Accumulated Deficit $57,260,074
$56,279,173
$52,604,094

Page 4


RISK FACTORS

An investment in our common shares involves a high degree of risk. You should carefully consider the risks described below and the other information contained in this prospectus before deciding to invest in our common shares. The risks described below are not the only ones that we face. Additional risks not presently known to us or which we currently consider immaterial may also adversely affect our business. We have attempted to identify the major factors under the heading "Risk Factors" that could cause differences between actual and planned or expected results, and we have included all material risk factors. If any of the following risks actually happen, our business, financial condition and operating results could be materially adversely affected. In this case, the trading price of our common shares could decline, and you could lose part or all of your investment.

If we do not obtain new financings, the amount of funds available to us to pursue development and mining of the Nolan Gold Project and to pursue further exploration of our mineral properties will be reduced.

We have relied on recent private placement financings in order to fund development of the Nolan Gold Project and our exploration activities. We will continue to require additional financing to complete our plan of operations for mining and development work at the Nolan Gold Project, to achieve gold production and to carry out our exploration programs on our other mineral properties. While our financing requirements may be reduced if gold production is achieved, any impairment in our ability to raise additional funds through financings would reduce the available funds for the development and mining of the Nolan Gold Project and for additional exploration activities, with the result that our plan of operations may be adversely affected and potential revenues reduced or delayed.

As we have a working capital deficit and we have not reported revenues in our last two fiscal years there is no assurance that we will be able to achieve the financing necessary to enable us to proceed with our exploration, development and mining activities.

We had a working capital deficiency of $926,349 as of February 29, 2004. We did not report revenues in our last two fiscal years ended November 30, 2003 or 2002 or our three months ended February 29, 2004. Our plan of operations calls for substantial expenditures of $2,400,000 to be incurred by us over the next twelve months in order to continue mining and development activities at the Nolan Gold Project and to pursue exploration activities on our mineral properties. While we will apply proceeds from gold sales to cover these expenditures, we anticipate that proceeds from gold sales over the next twelve months will not exceed our projected expenditures during this period with the result that we will require substantial financing in order for us to pursue our plan of operations. If we do not achieve the necessary financing, then we will not be able to proceed with our planned exploration, development and mining activities and our financial condition, business prospects and results of operations will be materially adversely affected.

If we are unable to achieve predicted gold recoveries from our Nolan Gold Project, then our financial condition and our revenues will be adversely affected.

We are currently undertaking the development and the mining of the Nolan Gold Project. We proceeded with the underground mining of the Nolan Deep Channel and surface mining of the Mary’s and Wooll Benches as a result of geological exploration which predicted a certain recovery rate of gold per volume of ore recovered. Any sales of gold that we realize from up coming mining activity on the Nolan Gold Project will be less than anticipated if the mined material that we mine does not contain the concentration of gold predicted by geological exploration. If sales of gold are less than anticipated, then our ability to continue operations of the Nolan Gold Project, to continue further exploration activities on our other mineral properties and our ability to raise financing for further development will be adversely impacted.

If the price of gold declines, our financial condition and ability to obtain future financings will be impaired.

Our business is extremely dependent on the price of gold. Our recoveries from sales of gold for the current fiscal year are dependent on the price of gold in addition to the quantity of gold that we are able to recover. If gold prices decline prior to the production and sale of gold from the Nolan Gold Project, then our recoveries from sales of gold and financial condition will be adversely impacted. We have not undertaken any hedging transactions in order to protect us from a decline in the price of gold. A decline in the price of gold may also decrease our ability to obtain future financings to fund our planned development and exploration programs.

Page 5



The price of gold is affected by numerous factors, all of which are beyond our control. Factors that tend to cause the price of gold to decrease include the following:

(a) Sales or leasing of gold by governments and central banks;
   
(b) A low rate of inflation and a strong US dollar;
   
(c) Speculative trading;
   
(d) Decreased demand for golds industrial, jewellery and investment uses;
   
(e) High supply of gold from production, disinvestment, scrap and hedging;
   
(f)
Sales by gold producers and foreign transactions and other hedging transactions;
   
(g)
Devaluing local currencies (relative to gold price in US dollars) leading to lower production costs and higher production in certain major gold producing regions.

If costs of production at our Nolan Gold Project are higher than anticipated, then our profitability will be adversely affected.

We have proceeded with the Nolan Gold Project on the basis of estimated capital and operating costs. If capital and operating costs are greater than anticipated, then the profitability of the production at the Nolan Gold Project will be adversely affected. This reduced profitability will cause us to have less funds for other expenses, such as administrative and overhead expenses and exploration of our other mineral properties and further development of the Nolan Gold Project.

If our exploration costs are higher than anticipated, then our profitability will be adversely affected.

We are currently proceeding with exploration of our mineral properties on the basis of estimated exploration costs. This exploration program includes drilling programs at various locations within the Nolan Gold Project. If our exploration costs are greater than anticipated, then we will have less funds for other expenses, such as expenses associated with mining and development of the Nolan Gold Project. If higher exploration costs reduce the amount of funds available for production of gold through mining and development activities, then our ability to achieve revenues and profitability will be adversely affected. Factors that could cause exploration costs to increase are: adverse weather conditions, difficult terrain and shortages of qualified personnel.

Mining exploration, development and operating activities are inherently hazardous.

Mineral exploration involves many risks that even a combination of experience, knowledge and careful evaluation may not be able to overcome. Operations that we undertake will be subject to all the hazards and risks normally incidental to exploration, development and production of gold and other metals, any of which could result in work stoppages, damage to property and possible environmental damage. The nature of these risks are such that liabilities might result in us being forced to incur significant costs that could have a material adverse effect on our financial condition and business prospects.

Our estimates of reserves are subject to uncertainty.

Estimates of reserves, including the estimates in this prospectus, are subject to considerable uncertainty. Such estimates are arrived at using standard acceptable geological techniques, and are based on the interpretations of geological data obtained from drill holes and other sampling techniques. Engineers use feasibility studies to derive estimates of cash operating costs based on anticipated tonnage and grades of ore to be mined and processed, the predicted configuration of the ore bodies, expected recovery rates of metal from ore, comparable facility and operating costs and other factors. Actual cash operating costs and economic returns on projects may differ significantly from the original estimates, primarily due to fluctuations in the current prices of metal commodities extracted from the deposits, changes in fuel costs, labor rates, changes in permit requirements, and unforeseen variations in the characteristics of the ore body. Due to the presence of these factors, there is no assurance that our reported proven and probable reserves reflect actual quantities of gold that can be economically processed and mined by us.

Page 6


If we experience mining accidents or other adverse events at our Nolan Gold Project, then our financial condition and profitability could be adversely affected.

Our mining operations at the Nolan Gold Project are subject to adverse operating conditions. Mining accidents or other adverse incidents, such as cave-ins or flooding, could affect our ability to continue development and production of the Nolan Gold Project. A particular concern at the Nolan Gold Project is warm temperatures that can reduce the winter season during which we can safely conduct underground mining activities. The occurrence of any of these events could cause a delay in production of gold or could reduce the amount of gold that we are able to produce, with the result that our ability to achieve revenues and to sustain operations would be adversely impacted. Adverse operating conditions may also cause our operating costs to increase. Mining accidents or other adverse events could also result in an adverse environmental impact to the land on which our operations are located with the result that we may become subject to the liabilities for environmental clean up and remediation.

If we become subject to increased environmental laws and regulation, our operating expenses may increase.

Our development and production operations are regulated by both US Federal and State of Alaska environmental laws that relate to the protection of air and water quality, hazardous waste management and mine reclamation. These regulations may impose operating costs on us. If the regulatory environment for our operations changes in a manner that increases costs of compliance and reclamation, then our operating expenses would increase with the result that our financial condition and operating results would be adversely affected.

As we have not reported revenues in recent fiscal periods, there is no assurance that we will be able to continue as a going concern.

Our financial statements included with this prospectus for the year ended November 30, 2003 have been prepared assuming that we will continue as a going concern. Our auditors have made reference to the substantial doubt as to our ability to continue as a going concern in their audit report on our audited financial statements for the year ended November 30, 2003. If we are not able to achieve revenues, then we may not be able to continue as a going concern and our financial condition and business prospects will be adversely affected.

Because of the speculative nature of exploration of mineral properties, there is no assurance that our exploration activities will result in the discovery of new commercially exploitable quantities of minerals or that the amount of our proven and probable reserves will increase as a result of new exploration.

We plan to continue exploration on our mineral properties. The search for valuable minerals as a business is extremely risky. We can provide investors with no assurance that additional exploration on our properties will establish that additional commercially exploitable reserves of gold exist on our properties. Problems such as unusual or unexpected geological formations or other variable conditions are involved in exploration and often result in exploration efforts being unsuccessful. The additional potential problems include, but are not limited to, unanticipated problems relating to exploration and attendant additional costs and expenses that may exceed current estimates. These risks may result in us being unable to establish the presence of additional commercial quantities of ore on our mineral claims with the result that our ability to fund future exploration activities may be impeded.

As we face intense competition in the mining industry, we will have to compete with our competitors for financing and for qualified managerial and technical employees.

The mining industry is intensely competitive in all of its phases. Competition includes large established mining companies with substantial capabilities and with greater financial and technical resources than we have. As a result of this competition, we may be unable to acquire additional attractive mining claims or financing on terms we consider acceptable. We also compete with other mining companies in the recruitment and retention of qualified managerial and technical employees. If we are unable to successfully compete for financing or for qualified employees, our exploration and development programs may be slowed down or suspended.

Our business venture into the low rank coal water fuel business is subject to a high risk of failure.

Our business venture into the low rank coal water fuel technology business is at a very early stage and is subject to a high risk of failure. The low rank coal water fuel technology has not been proven by us to be a commercially viable fuel alternative. In order to establish commercial viability, we will have to undertake the construction and operation of the contemplated demonstration facility. The construction of the demonstration facility would cost

Page 7


approximately $20 million. Even if the demonstration facility were constructed and operational, there is no assurance that the commercial viability of this process would be established or that we would be able to expand the facility into a commercially viable operation or to generate revenues from this technology. We have applied to the Department of Energy for a grant to fund the construction of the demonstration facility. Our initial application has been rejected. While we intend to resubmit for a second round of funding grants, there is no assurance that our application will be accepted. Even if the grant were obtained and the demonstration facility constructed, we will still require additional financing and there is no assurance that we would be able to generate profits or revenues from the operations or be able to repay the Department of Energy grant.

The resale of the shares registered pursuant to this prospectus into the public market by the selling shareholders may result in significant downward pressure on the price of our common shares and could adversely impact on the price at which investors who purchase shares from the selling shareholders are able to resell their shares.

Sales of a substantial number of shares of our common stock in the public market could cause a reduction in the market price of our common shares. There were 180,982,171 of our common shares issued and outstanding as of May 8, 2004. When this registration statement is declared effective, the selling shareholders may be reselling up to 21,860,000 shares of our common stock. The resale by the selling shareholders of such a substantial number of our common shares could have an adverse effect on the price of our common shares. To the extent any of the selling shareholders exercise any of their share purchase warrants, and then resell the common shares issued to them upon such exercise, the price of our common shares may decrease due to the additional shares sold in the public market.

USE OF PROCEEDS

We will not receive any proceeds from the sale of the common shares offered through this prospectus by the selling shareholders. All proceeds from the sale of the shares will be for the account of the selling shareholders, as described below. See the sections of this prospectus entitled “Selling Shareholders” and “Plan of Distribution”. We will however incur all costs associated with this registration statement and prospectus

As described below under “Selling Shareholders”, this prospectus covers 13,150,000 common shares that are not already outstanding, but rather are issuable only upon exercise of share purchase warrants held by the selling shareholders. Of these shares, 11,750,000 are issuable at an exercise price of $0.20 per share and 1,400,000 are issuable at an exercise price of $0.075 per share. If all warrants were exercised, of which there is no assurance, we would receive proceeds of $2,455,000. As there is no assurance that these warrants will be exercised, we have not identified any purpose for which these proceeds would be used.

SELLING SHAREHOLDERS

The selling shareholders named in this prospectus are offering all of the 21,860,000 common shares offered through this prospectus.

A.

December and January Private Placements

In August and September 2003, we entered into subscription agreements with each of the selling shareholders named below whereby we sold to the selling shareholders an aggregate of 11,750,000 common shares and 11,750,000 share purchase warrants (the “Original Warrants”):


Name of Selling Shareholder: Number of Shares
Purchased
Number of Warrants
Purchased
Platinum Partners Value Arbitrage Fund LP 5,000,000 5,000,000
Philip Huberfeld 700,000 700,000

Page 8



Keren MYCB Elias Foundation 700,000 700,000
Harry Adler 700,000 700,000
M/S Family Foundation 700,000 700,000
Zenny Trading Limited 1,500,000 1,500,000
Mesivta of Long Beach 1,450,000 1,450,000
Sara Heiman 300,000 300,000
Chancellor Apartments, LLC 250,000 250,000
Rachel Mendelovitz 200,000 200,000
Salvatore Amato 250,000 250,000

 

The shares and share purchase warrants were issued to the selling shareholders in reliance of the exemption from the registration requirements of the Securities Act provided by Rule 506 of Regulation D of the Securities Act. Each of the Original Warrants originally entitled the selling shareholder to purchase one additional common share at a price of $0.20 per share. We agreed in connection with the private placement transactions to register all shares issuable in the transactions including the shares issued on closing and the shares issuable upon exercise of the Original Warrants.

In December 2003, we entered into warrant exercise agreements with each of the selling shareholders holding an aggregate of 11,750,000 Original Warrants whereby we agreed that the selling shareholders would be entitled to exercise their Original Warrants at a reduced exercise price of $0.075 per share, provided the selling shareholder exercised their Original Warrants by December 31, 2003. We also agreed that upon exercise by any of the selling shareholders of their Original Warrants by December 31, 2003 in accordance with the warrant exercise agreements, we would issue to the selling shareholder a number of replacement warrants to purchase a number of our common shares equal to the number of Original Warrants exercised, which replacement warrants were to be exercisable for a period from the date of issue to January 10, 2005 at an exercise price, subject to adjustment, of $0.20 US per share (the “Replacement Warrants”). Notwithstanding the exercise price of the Replacement Warrants, we further agreed that the selling shareholders would be entitled to exercise the Replacement Warrants at a reduced exercise price of $0.075 per share, provided, in aggregate, a total of 5,000,000 of the Replacement Warrants were exercised by the selling shareholders on or before January 10, 2004.

In the event the Replacement Warrants were exercised at the reduced exercise price of $0.075 per share on or before January 10, 2004 in accordance with warrant exercise agreements, we agreed to:

     
  (a)
issue to each selling shareholder who exercised their Replacement Warrants additional share purchase warrants to purchase an additional number of our common shares equal to the number of Replacement Warrants exercised (the “Additional Replacement Warrants”). The Additional Replacement Warrants are exercisable for a period from the date of issue to January 10, 2005 at an exercise price, subject to adjustment, of $0.20 US per share. In aggregate, we agreed to issue

Page 9



   
a total of 5,000,000 Additional Replacement Warrants upon exercise of the 5,000,000 Replacement Warrants; and
     
  (b) undertake to expeditiously register:
     
    (i)
the resale of the aggregate of 5,000,000 shares issued to the selling shareholders upon exercise of the Replacement Warrants by the selling shareholders (the “Replacement Warrant Shares”);
       
    (ii)
the resale of an aggregate of 5,000,000 shares issuable to the selling shareholders upon exercise of the Additional Replacement Warrants (the “Investor Additional Replacement Warrant Shares”); and
       
    (iii)
the resale of an aggregate of 6,750,000 shares issuable upon the balance of the unexercised Replacement Warrants;
       
 
by the filing of a registration statement on Form SB-2, or any other eligible form, with the Securities Exchange Commission pursuant to the Securities Act (the “Registration Statement”). We agreed to pay all required expenses and fees in connection with the preparation and filing of the Registration Statement. We are entitled to include additional shares and warrant shares held by other investors on the Registration Statement. We agreed to file the Registration Statement with the Securities and Exchange Commission no later than 60 days from the date of the completion of the exercise of the aggregate of 5,000,000 Replacement Warrants in accordance with warrant exercise agreements by the selling shareholders.
     
 

The selling shareholders exercised all 11,750,000 Original Warrants at the reduced exercise price of $0.075 per share in December 2003. As a result, we issued 11,750,0000 Replacement Warrants to the selling shareholders on December 31, 2003. The selling shareholders also exercised a total of 5,000,000 Replacement Warrants effective January 10, 2004. Accordingly, we issued 5,000,000 Replacement Warrant Shares and 5,000,000 Additional Replacement Warrants to the selling shareholders on January 10, 2004. We refer to these selling shareholders as the January 2004 private placement selling shareholders. We refer to this exercise of warrants as to the January 2004 Private Placement. Upon completion of the January 2004 Private Placement, an aggregate of 6,750,000 Replacement Warrants remained outstanding and unexercised.

We were obligated to file the Registration Statement by March 10, 2004 as a result of the completion of the January 2004 Private Placement. We did not complete the filing of the Registration Statement within the required time period. As a result of the delay, we entered into delay agreements with the January 2004 private placement selling shareholders dated May 13, 2004 whereby we agreed to issue an additional 600,000 shares in aggregate to the January 2004 private placement selling shareholders in exchange for waiver of any claim by the January 2004 private placement selling shareholders against us arising out of the delay in filing the Registration Statement (the “Delay Agreements”). We also agreed to register the resale of these 600,000 shares on the Registration Statement.

This prospectus qualifies the resale of the following shares by the January 2004 private placement selling shareholders:


  1. 
5,000,000 shares held by January 2004 private placement selling shareholders that were issued on January 10, 2004 as the Replacement Warrant Shares upon exercise of 5,000,000 of the Replacement Warrants;
     
  2. 
6,750,000 shares that are issuable upon exercise of the Replacement Warrants held by the January 2004 private placement selling shareholders that were issued in private placement transactions completed in December 2003;
     
  3. 
5,000,000 shares that are issuable upon exercise of the Additional Replacement Warrants held by January 2004 private placement selling shareholders that were issued on January 10, 2004 upon the exercise of the 5,000,000 Replacement Warrants;

Page 10



  4.
600,000 shares issued to the January 2004 private placement selling shareholders pursuant to the Delay Agreements between Silverado and the selling shareholders on May 13, 2004.
     
B.
CEOcast, Inc.
   
 
CEOcast, Inc. (“CEOcast”) is offering 750,000 common shares offered through this prospectus. We entered into a consultant agreement with CEOcast dated April 2004 whereby we issued to CEOcast 750,000 common shares as partial consideration for the agreement by CEOcast to provide the services required by the consultant agreement. We further agreed to grant to CEOcast “piggyback” registration rights and agreed to register the shares issued to CEOcast at our expense in connection with our next registration statement filed pursuant to the Securities Act of 1933.

 
C. May 2004 Private Placement
   

Christoph Bruning is offering 2,800,000 common shares offered through this prospectus. In May 2004, we entered into a subscription agreement with Mr. Bruning whereby we sold to Mr. Bruning an aggregate of 1,400,000 common shares and 1,400,000 share purchase warrants. The shares and share purchase warrants were issued to Mr. Bruning in reliance of the exemption from the registration requirements of the Securities Act provided by Rule 506 of Regulation D of the Securities Act. Each share purchase warrant entitles Mr. Bruning to purchase one additional common share at a price of $0.075 per share for a two year period from the date of the subscription. All of the share purchase warrants are immediately exercisable. We agreed in connection with this private placement transaction to register all shares issuable in the transactions including the shares issued on closing and the shares issuable upon exercise of the share purchase warrants. The shares purchased by Mr. Bruning and the shares issuable upon exercise of the share purchase warrants held by Mr. Bruning are included in the shares whose resale is qualified by this prospectus and the registration statement of which this prospectus forms a part.
   
D. Smith Canciglia
   
Terri D. Smith and Henry R. Canciglia of Smith Canciglia Consulting Inc. (“Smith Canciglia Consulting”) are offering an aggregate of 960,000 common shares through this prospectus. These shares are issuable upon exercise of options to purchase 480,000 shares that we granted to each of Ms. Smith and Mr. Canciglia pursuant to a consultant agreement with Smith Canciglia Consulting dated May 16, 2004. Under the terms of this consultant agreement, we have agreed to pay to Smith Canciglia Consulting a consulting fee of $14,540 per month in consideration of consulting services to be provided by Smith Canciglia Consulting over a six month term commencing May 16, 2004. We have agreed that of this amount of $14,540 per month, $2,540 will be paid in cash and the balance of $12,000 per month will be paid by the exercise of stock options granted to Ms. Smith and Mr. Canciglia. Options to purchase 80,000 shares will be deemed to have been exercised by each of Ms. Smith and Mr. Canciglia in consideration for deemed payment of $6,000 in each month. Upon issue of the aggregate of 160,000 shares to Ms. Smith and Mr. Canciglia in each month, we will have no further obligation to pay to the balance of the consulting fee of $12,000 per month. We further agreed to grant “piggyback” registration rights and agreed to register the shares to be issued pursuant to the exercise of the options at our expense by filing a registration statement pursuant to the Securities Act.

The following table provides, as of May 13, 2004, information regarding the beneficial ownership of our common shares held by each of the selling shareholders, including:

  1. the number of shares owned by each selling shareholder prior to this offering;
  2. the total number of shares that are to be offered by each selling shareholder;
  3. the total number of shares that will be owned by each selling shareholder upon completion of the offering;
  4. the percentage owned by each selling shareholder; and
  5. the identity of the beneficial holder of any entity that owns the shares.

Information with respect to beneficial ownership is based upon information obtained from the selling shareholders. Information with respect to “Shares Beneficially Owned Prior to the Offering” includes the shares issuable upon exercise of the share purchase warrants held by the selling shareholders as these warrants are exercisable within 60 days of May 13, 2004. The “Number of Shares Being Offered” includes the shares acquired by the selling shareholders in the private placement transactions described above and the shares that are issuable upon exercise

Page 11


of the share purchase warrants acquired by the selling shareholders. Information with respect to “Shares Beneficially Owned After the Offering” assumes the sale of all of the shares offered by this prospectus and no other purchases or sales of our common shares by the selling shareholders. Except as described below and to our knowledge, the named selling shareholder beneficially owns and has sole voting and investment power over all shares or rights to these shares.

Page 12



      Number Of    
  Shares Beneficially Owned Shares To Shares Beneficially
  Prior To This Offering(1) Be Offered Owned After Offering(1)
           
Name Of Selling Shareholder Number Percent(2)   Number Percent(2)
           
Platinum Partners Value Arbitrage Fund LP 7,382,978(3) 4.0 7,382,978 0 0.0
           
Philip Huberfeld 1,033,617(4) 0.6 1,033,617 0 0.0
           
Keren MYCB Elias Foundation 1,033,617(5) 0.6 1,033,617 0 0.0
           
Harry Adler 1,033,617(6) 0.6 1,033,617 0 0.0
           
M/S Family Foundation 1,033,617(7) 0.6 1,033,617 0 0.0
           
Zenny Trading Limited 2,214,893(8) 1.2 2,214,893 0 0.0
           
Mesivta of Long Beach 2,141,065(9) 1.2 2,141,065 0 0.0
           
Sara Heiman 442,978(10) 0.3 442,978 0 0.0
           
Chancellor Apartments, LLC 369,149(11) 0.2 369,149 0 0.0
           
Rachel Mendelovitz 295,320(12) 0.2 295,320 0 0.0
           
Salvatore Amato 369,149(13) 0.2 369,149 0 0.0
           
CEOcast, Inc. 910,000(14) 0.3 750,000 0 0.0
           
Christoph Bruning 3,100,000(15) 1.7 2,800,000 300,000 0.2
           
Terri D. Smith 280,000(16) 0.6 480,000 120,000 0.1
           
Henry R. Canciglia 160,000(17) 0.6 480,000 0 0.0

(1)
Under Rule 13d-3, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which

Page 13




the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights. As a result, the percentage of outstanding shares of any person as shown in this table does not necessarily reflect the person’s actual ownership or voting power with respect to the number of shares of common stock actually outstanding on May 8, 2004.
 
(2)
Applicable percentage of ownership is based on 180,982,171 common shares outstanding as of May 8, 2004, plus any securities held by such security holder exercisable for or convertible into common shares within sixty (60) days after the date of this prospectus, in accordance with Rule 13d-3(d)(1) under the Securities Exchange Act of 1934, as amended.
   
(3)
Mark Nordlicht is the general partner of Platinum Partners Value Arbitrage Fund LP. Consists of: (i) 2,127,660 shares issued to the selling shareholder upon completion of the January 2004 private placement; (ii) 2,872,340 shares that can be acquired by the selling shareholder upon exercise of Replacement Warrants held by the selling shareholder within 60 days of the date hereof; (iii) 2,127,660 shares that can be acquired by the selling shareholder upon exercise of Additional Replacement Warrants held by the selling shareholder within 60 days of the date hereof; and (iv) 255,318 shares issued to the selling shareholder pursuant to the Delay Agreement.
   
(4)
Consists of: (i) 297,872 shares issued to the selling shareholder upon completion of the January 2004 private placement; (ii) 402,128 shares that can be acquired by the selling shareholder upon exercise of Replacement Warrants held by the selling shareholder within 60 days of the date hereof; (iii) 297,872 shares that can be acquired by the selling shareholder upon exercise of Additional Replacement Warrants held by the selling shareholder within 60 days of the date hereof; and (iv) 35,745 shares issued to the selling shareholder pursuant to the Delay Agreement.
   
(5)
Moses Elias is the trustee of Keren MYCB Elias Foundation. Consists of: (i) 297,872 shares issued to the selling shareholder upon completion of the January 2004 private placement; (ii) 402,128 shares that can be acquired by the selling shareholder upon exercise of Replacement Warrants held by the selling shareholder within 60 days of the date hereof; (iii) 297,872 shares that can be acquired by the selling shareholder upon exercise of Additional Replacement Warrants held by the selling shareholder within 60 days of the date hereof; and (iv) 35,745 shares issued to the selling shareholder pursuant to the Delay Agreement.
   
(6)
Consists of: (i) 297,872 shares issued to the selling shareholder upon completion of the January 2004 private placement; (ii) 402,128 shares that can be acquired by the selling shareholder upon exercise of Replacement Warrants held by the selling shareholder within 60 days of the date hereof; (iii) 297,872 shares that can be acquired by the selling shareholder upon exercise of Additional Replacement Warrants held by the selling shareholder within 60 days of the date hereof; and (iv) 35,745 shares issued to the selling shareholder pursuant to the Delay Agreement.
   
(7)
Shoshona Englander is the trustee of M/S Family Foundation. Consists of: (i) 297,872 shares issued to the selling shareholder upon completion of the January 2004 private placement; (ii) 402,128 shares that can be acquired by the selling shareholder upon exercise of Replacement Warrants held by the selling shareholder within 60 days of the date hereof; (iii) 297,872 shares that can be acquired by the selling shareholder upon exercise of Additional Replacement Warrants held by the selling shareholder within 60 days of the date hereof; and (iv) 35,745 shares issued to the selling shareholder pursuant to the Delay Agreement.
   
(8)
James D. Hassan is the beneficial owner of Zenny Trading Limited. Consists of: (i) 638,298 shares issued to the selling shareholder upon completion of the January 2004 private placement; (ii) 861,702 shares that can be acquired by the selling shareholder upon exercise of Replacement Warrants held by the selling shareholder within 60 days of the date hereof; (iii) 638,298 shares that can be acquired by the selling shareholder upon exercise of Additional Replacement Warrants held by the selling shareholder within 60 days of the date hereof; and (iv) 76,595 shares issued to the selling shareholder pursuant to the Delay Agreement.
   
(9)
Solomon Lesin is the beneficial owner of Mesivta of Long Beach. Consists of: (i) 617,021 shares issued to the selling shareholder upon completion of the January 2004 private placement; (ii) 832,979 shares that can be acquired by the selling shareholder upon exercise of Replacement Warrants held by the selling shareholder within 60 days of the date hereof; (iii) 617,021 shares that can be acquired by the selling shareholder upon exercise of Additional Replacement Warrants held by the selling shareholder within 60

Page 14




days of the date hereof; and (iv) 74,044 shares issued to the selling shareholder pursuant to the Delay Agreement.
   
(10)
Consists of: (i) 127,660 shares issued to the selling shareholder upon completion of the January 2004 private placement; (ii) 172,340 shares that can be acquired by the selling shareholder upon exercise of Replacement Warrants held by the selling shareholder within 60 days of the date hereof; (iii) 127,660 shares that can be acquired by the selling shareholder upon exercise of Additional Replacement Warrants held by the selling shareholder within 60 days of the date hereof; and (iv) 15,318 shares issued to the selling shareholder pursuant to the Delay Agreement.
   
(11)
Barry Singer is the beneficial owner of Chancellor Apartments, LLC. Consists of: (i) 106,383 shares issued to the selling shareholder upon completion of the January 2004 private placement; (ii) 143,617 shares that can be acquired by the selling shareholder upon exercise of Replacement Warrants held by the selling shareholder within 60 days of the date hereof; (iii) 106,383 shares that can be acquired by the selling shareholder upon exercise of Additional Replacement Warrants held by the selling shareholder within 60 days of the date hereof; and (iv) 12,766 shares issued to the selling shareholder pursuant to the Delay Agreement.
   
(12)
Consists of: (i) 85,106 shares issued to the selling shareholder upon completion of the January 2004 private placement; (ii) 114,894 shares that can be acquired by the selling shareholder upon exercise of Replacement Warrants held by the selling shareholder within 60 days of the date hereof; (iii) 85,106 shares that can be acquired by the selling shareholder upon exercise of Additional Replacement Warrants held by the selling shareholder within 60 days of the date hereof; and (iv) 10,214 shares issued to the selling shareholder pursuant to the Delay Agreement.
   
(13)
Consists of: (i) 106,383 shares issued to the selling shareholder upon completion of the January 2004 private placement; (ii) 143,617 shares that can be acquired by the selling shareholder upon exercise of Replacement Warrants held by the selling shareholder within 60 days of the date hereof; (iii) 106,383 shares that can be acquired by the selling shareholder upon exercise of Additional Replacement Warrants held by the selling shareholder within 60 days of the date hereof; and (iv) 12,766 shares issued to the selling shareholder pursuant to the Delay Agreement.
   
(14)
Consists of 750,000 shares issued to the selling shareholder pursuant to a consultant agreement between Silverado and the selling shareholder dated April 21, 2004.
   
(15)
Consists of: (i) 1,400,000 shares issued to the selling shareholder upon completion of the May 2004 private placement; (ii) 1,400,000 shares that can be acquired by the selling shareholder upon exercise of share purchase warrants issued to the selling shareholder in the May 2004 private placement within 60 days of the date hereof; and (iii) 300,000 shares held indirectly by the selling shareholder.
   
(16)
Consists of (i) 120,000 shares held by the selling shareholder; and (ii) 160,000 shares issuable to the selling shareholder within 60 days of the date hereof pursuant to options granted to the selling shareholder pursuant to a consultant agreement between Silverado and Smith Canciglia Consulting dated May 16, 2004.
   
(17)
Consists of 160,000 shares issuable to the selling shareholder pursuant to options granted to the selling shareholder that are exercisable within 60 days of the date hereof pursuant to a consultant agreement between Silverado and Smith Canciglia Consulting dated May 16, 2004.

Because a selling shareholder may offer by this prospectus all or some part of the common shares which it holds, no estimate can be given as of the date hereof as to the number of common shares actually to be offered for sale by a selling shareholder or as to the number of common shares that will be held by a selling shareholder upon the termination of such offering.

PLAN OF DISTRIBUTION

We are registering the shares on behalf of the selling shareholders. We will pay all expenses in connection with the registration of the common shares being sold by the selling shareholders, except for the fees and expenses of any counsel and other advisors that any selling shareholders may employ to represent them in connection with the offering and any brokerage or underwriting discounts or commissions paid to broker-dealers in connection with the

Page 15


sale of the shares. We will not receive any of the proceeds of the sale of the shares offered by the selling shareholders.

The selling shareholders may offer and sell the shares covered by this prospectus at various times. As used in this prospectus, the term “selling shareholders” includes donees, pledgees, transferees or other successors-in-interest selling shares received from a named selling shareholder as a gift, partnership distribution, or other non-sale-related transfer after the date of this prospectus. The selling shareholders will act independently of Silverado in making decisions with respect to the timing, manner and size of each sale. The shares may be sold by or for the account of the selling shareholders to the public in transactions on the NASD Over the Counter Bulletin Board or on any exchange where Silverado’s common shares may be traded or in privately negotiated transactions. These sales may be made at fixed prices, at market prices prevailing at the time of sale, at prices related to prevailing market prices, or at negotiated prices. The shares may be sold by means of one or more of the following methods:

  • a block trade in which the broker-dealer so engaged will attempt to sell the shares as agent, but may position and resell a portion of the block as principal to facilitate the transaction;
  • purchases by a broker-dealer as principal and resale by that broker-dealer for its account pursuant to this prospectus;
  • ordinary brokerage transactions in which the broker solicits purchasers;
  • in connection with short sales, in which the shares are redelivered to close out short positions;
  • in connection with the loan or pledge of shares registered hereunder to a broker-dealer, and the sale of the shares so loaned or the sale of the shares so pledged upon a default;
  • in connection with the writing of non-traded and exchange-traded call options, in hedge transactions and in settlement of other transactions in standardized or over-the-counter options;
  • privately negotiated transactions; or
  • in a combination of any of the above methods.

The selling shareholders may sell their shares directly to purchasers or may use brokers, dealers, underwriters or agents to sell their shares. Brokers or dealers engaged by the selling shareholders may arrange for other brokers or dealers to participate. Brokers or dealers may receive commissions, discounts or concessions from the selling shareholders, or, if any such broker-dealer acts as agent for the purchaser of shares, from the purchaser in amounts to be negotiated immediately prior to the sale. The compensation received by brokers or dealers may, but is not expected to, exceed that which is customary for the types of transactions involved. Broker-dealers may agree with a selling shareholder to sell a specified number of shares at a stipulated price per share, and, to the extent the broker-dealer is unable to do so acting as agent for a selling shareholder, to purchase as principal any unsold shares at the price required to fulfill the broker-dealer commitment to the selling shareholder. Broker-dealers who acquire shares as principal may thereafter resell the shares from time to time in transactions, which may involve block transactions and sales to and through other broker-dealers, including transactions of the nature described above, in the over-the-counter market or otherwise at prices and on terms then prevailing at the time of sale, at prices then related to the then-current market price or in negotiated transactions. In connection with resales of the shares, broker-dealers may pay to or receive from the purchasers of shares commissions as described above.

The selling shareholders and any broker-dealers or agents that participate with the selling shareholders in the sale of the shares may be deemed to be "underwriters" within the meaning of the Securities Act. In that event, any commissions received by broker-dealers or agents and any profit on the resale of the shares purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act.

Under the securities laws of some states, the common shares may be sold in such states only through registered or licensed brokers or dealers. In addition, in some states the common shares may not be sold unless the shares have been registered or qualified for sale in the state or an exemption from registration or qualification is available and is complied with.

All expenses of the registration statement, including, but not limited to, legal, accounting, printing and mailing fees are and will be borne by us. Any commissions, discounts or other fees payable to brokers or dealers in connection

Page 16


with any sale of the common shares will be borne by the selling shareholders, the purchasers participating in such transaction, or both.

LEGAL PROCEEDINGS

We currently are not party to any material legal proceedings and to our knowledge, no such proceedings are threatened or contemplated.

DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

Our current executive officers and directors are:

Name Age Position
Garry L. Anselmo 60 Director and Chairman of the Board; President,
    Chief Executive Officer, Chief Financial Officer and
    Chief Operating Officer
     
James F. Dixon (1) (2) 56 Director
     
Stuart C. McCulloch (1) (2) 68 Director
     
John R. Mackay 71 Corporate Secretary
     
Edward J. Armstrong 55 President of Silverado Green Fuel Inc.
     
Dr. Warrack G. Willson 60 Vice-President, Fuel Technology of Silverado Green
    Fuel Inc.

(1) Member of Silverado's Audit Committee
(2) Member of Silverado’s Compensation Committee

Set forth below is a brief description of the background and business experience of each of our executive officers and directors for the past five years:

Mr. Anselmo is presently the chairman of our board of directors and is our president, chief executive officer and chief financial officer. Mr. Anselmo is also the chairman of the board of directors and the chief executive officer and chief financial officer of our wholly owned subsidiary, Silverado Green Fuel Inc. Mr. Anselmo has been the chairman of our board of directors and our chief operating officer since 1973. Mr. Anselmo has been our president, chief executive officer and chief financial officer from 1973 to 1994 and from 1997 to present. Mr. Anselmo founded Tri-Con Mining Ltd., a private mining service company, in 1968, and is currently a shareholder, director, and president of Tri-Con Ltd. He is also the chairman and director of Tri-Con Ltd.’s United States operating subsidiaries, Tri-Con Mining Inc. and Tri-Con Mining Alaska Inc. Mr. Anselmo obtained his bachelor of arts degree from Simon Fraser University in British Columbia, Canada.

Mr. Dixon has been one of our directors since May 6, 1988. Mr. Dixon is presently a lawyer and a partner in the law firm of Shandro Dixon Edgson, Barristers and Solicitors, of Vancouver, British Columbia. Mr. Dixon has been engaged in the practice of law since 1973. Mr. Dixon holds a bachelor of commerce degree and a bachelor of law degree.

Mr. McCulloch has been one of our directors since December 14, 1998. Mr. McCulloch is also a director of our subsidiary, Silverado Green Fuel Inc. Mr. McCulloch retired as district manager from Canada Safeway in January, 1991.

Mr. Mackay has served as our corporate secretary since June 1998. Mr. Mackay is a practicing lawyer who practiced as a sole practitioner from March 1993 to June 1998 prior to joining Silverado. Prior to 1993, Mr. Mackay was a lawyer and partner in the law firm Davis and Company, Barristers and Solicitors, of Vancouver, British Columbia where he practiced for 35 years.

Page 17


Mr. Armstrong has been the president of our subsidiary, Silverado Green Fuel Inc., since September 1997. Mr. Armstrong is also the president of Tri-Con Mining Inc. and Tri-Con Mining Alaska Inc., the United States operating subsidiaries of Tri-Con Mining Ltd. Mr. Armstrong is the holder of a bachelor of science degree in geology from Washington State University which he received in 1971.

Dr. Willson was appointed our vice-president, fuel technology, in March 2000, to lead the conversion of the Grant Mill into a commercial level Low-Rank Coal-Water Fuel plant. Dr. Willson received a supervisory chemical engineering rating from the US Civil Service Commission in 1978, a PhD in physical chemistry from the University of Wyoming in 1970 and a bachelor of arts in chemistry and mathematics from the University of Northern Colorado in 1965. He founded Coal-Water Fuel Services in 1994, which provides engineering services to develop clean coal conversion projects to develop low cost and non-hazardous alternatives to oil.

SIGNIFICANT EMPLOYEES

We do not have any other significant employees, other than our directors and executive officers named above.

FAMILY RELATIONSHIPS

Mr. Anselmo and Mr. McCulloch, each of whom is one of our directors, are cousins.

TERMS OF OFFICE

Our directors are elected to hold office until the next annual meeting of our shareholders and until their respective successors have been elected and qualified. Our executive officers are appointed by our board of directors to hold office until their successors are appointed. The last annual meeting of our shareholders was held on May 17, 2004.

AUDIT COMMITTEE

Our audit committee is comprised of James Dixon and Stuart McCulloch. Our board of directors has determined that each member of our audit committee is independent as that term is defined in Rule 121 of the American Stock Exchange (“AMEX”) listing standards. Our board of directors has determined none of the directors on our audit committee presently meets the definition of a “financial expert” based on their respective experience and qualification. Our audit committee presently does not include a member who has been determined by our board of directors to qualify as a “financial expert” due to the departure of Mr. Peter Rook-Green from our board of directors. Prior to his departure, Mr. Rook-Green was a member of our board of directors and had been determined by our board of directors to qualify as a “financial expert”. Our board of directors is presently looking for a suitable candidate to join as a member of our board of directors and who would meet the definition of “financial expert” in order to replace Mr. Rook-Green.

CODE OF ETHICS

We adopted a Code of Ethics applicable to our Chief Executive Officer, Chief Financial Officer, Corporate Controller and certain other finance executives, which is a "code of ethics" as defined by applicable rules of the SEC. Our Code of Ethics will be publicly available on our website at www.silverado.com. If we make any amendments to our Code of Ethics other than technical, administrative, or other non-substantive amendments, or grant any waivers, including implicit waivers, from a provision of our Code of Ethics to our chief executive officer, chief financial officer, or certain other finance executives, we will disclose the nature of the amendment or waiver, its effective date and to whom it applies on our website at www.silverado.com or in a report on Form 8-K filed with the SEC.

Page 18


SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth certain information concerning the number of the Company’s common shares owned beneficially as of May 8, 2004 by: (i) each person (including any group) known to the Company to own more than five percent (5%) of the Company’s common shares, (ii) each of the Company’s directors and by each of the Company’s executive officers, and (iii) the Company’s executive officers and directors as a group. Unless otherwise indicated, the shareholders listed possess sole voting and investment power with respect to the shares shown.

   Title of Class Name and Address
of Beneficial Owner
Number of Common
Shares
Percentage of
Common Shares(1)
Common Shares Garry L. Anselmo,
Director, President,
Chief Executive Officer and
Chief Financial Officer
9,550,007(2) 5.3%
Common Shares James F. Dixon,
Director
2,314,484(3) 1.3%
Common Shares Stuart McCulloch,
Director
1,483,400(4) 0.8%
Common Shares John R. Mackay
Secretary
900,000(5) 0.5%
Common Shares Edward Armstrong
President of
Silverado Green Fuel Inc.
4,785,000(6) 2.7%
Common Shares Warrack Willson
Vice-President of
Silverado Green Fuel Inc.
2,350,000(7) 1.3%
Common Shares All Directors and Executive
Officers as a Group (6 persons)
21,382,891(8) 11.4%

(1)
Under Rule 13d-3, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights. As a result, the percentage of outstanding shares of any person as shown in this table does not necessarily reflect the person’s actual ownership or voting power with respect to the number of shares of common stock actually outstanding on May 8, 2004. As of May 8, 2004, there were 180,982,171 shares issued and outstanding.

Page 19




(2) Consists of 4,050,000 shares held by Garry L. Anselmo, 7 shares owned by Tri-Con Mining Ltd, and 5,500,000 shares that can be acquired by Mr. Anselmo upon exercise of options to purchase shares held by Mr. Anselmo within 60 days of the date hereof.
   
(3) Consists of 214,484 shares held directly and indirectly by James F. Dixon and 2,100,000 shares that can be acquired by Mr. Dixon upon exercise of options to purchase shares held by Mr. Dixon within 60 days of the date hereof.
   
(4) Consists of 33,400 shares held by Stuart McCulloch and 1,450,000 shares that can be acquired by Mr. McCulloch upon exercise of options to purchase shares held by Mr. McCulloch within 60 days of the date hereof.
   
(5) Consists of 100,000 shares held by Mr. Mackay and 800,000 shares that can be acquired by Mr. Mackay upon exercise of options to purchase shares held by Mr. Mackay within 60 days of the date hereof.
   
(6) Consists of 2,005,000 shares held by Mr. Armstrong and 2,780,000 shares that can be acquired by Mr. Armstrong upon exercise of options to purchase shares held by Mr. Armstrong within 60 days of the date hereof.
   
(7) Consists of 1,200,000 shares held by Dr. Willson and 1,150,000 shares that can be acquired by Dr. Willson upon exercise of options to purchase shares held by Dr. Willson within 60 days of the date hereof.
   
(8) Consists of 7,602,891 shares held by our directors and executive officers and 13,780,000 shares that can be acquired by our directors and executive officers upon exercise of options to purchase shares held by our directors and executive officers within 60 days of the date hereof.

DESCRIPTION OF SECURITIES

Our authorized capital stock consists of 200,000,000 common shares without par value. As of May 8, 2004, there were 180,982,171 common shares issued and outstanding.

All of the authorized common shares of Silverado, once issued, rank equally as to dividends, voting powers, and participation in assets. Holders of common shares are entitled to one vote for each common share held of record on all matters to be acted upon by the shareholders and to receive such dividends as may be declared from time to time by our board of directors, in its discretion, out of funds legally available therefor. Our Notice of Articles and Articles do not provide for cumulative voting of directors nor for re-election of directors at staggered intervals. Upon liquidation, dissolution or winding up of Silverado, holders of our common shares are entitled to receive our assets on a pro rata basis after payments of all debts and liabilities. No common shares have been issued subject to call or assessment. There are no pre-emptive or conversion rights and no provisions for redemption or purchase for cancellation, surrender, or sinking or purchase funds.

Generally, all matters to be voted on by shareholders must be approved by a majority (or, in the case of election of directors, by a plurality) of the votes entitled to be cast by all common shares that are present in person or represented by proxy. Holders of our common shares representing thirty three and one third percent (33 1/3%) of our issued and outstanding common shares, represented in person or by proxy, are necessary to constitute a quorum at any meeting of our shareholders. If Silverado wishes to change the rights and restriction of the common shares, Silverado must obtain the approval of a majority of not less than 75% of the votes cast in person or by proxy by the holders of the common shares. In addition, Silverado must obtain the approval of a majority of not less than 75% of the votes cast in person or by proxy by the holders of the common shares in order to effectuate certain fundamental corporate changes such as liquidation, amalgamation or an amendment to our Notice of Articles or Articles.

There are no provisions in our Articles or Notice of Articles that would have the effect of delaying, deferring or preventing a change in control of Silverado or that would operate only with respect to a merger, acquisition or corporate restructuring involving Silverado. There are no provisions in our Notice of Articles and Articles discriminating against any existing or prospective holder of our common shares as a result of such holder owning a substantial number of common shares.

Page 20


Our shareholders have approved, by a special resolution in accordance with the British Columbia Business Corporations Act at our 2004 annual general meeting of shareholders held on May 17, 2004, an amendment to our Notice of Articles to remove the maximum number of common shares authorized to be issued. This amendment to our Notice of Articles will be effected by the filing of Notice of Alteration on new BC Form 11 with the British Columbia Registrar of Companies. Upon filing of the Notice of Alteration, our authorized capital will consist of an unlimited number of common shares.

LEGAL MATTERS

Lang Michener, Barristers and Solicitors, our independent legal counsel, has provided an opinion on the validity of our common shares.

EXPERTS

The consolidated financial statements of Silverado included in this prospectus have been audited by Morgan & Company, independent chartered accountants, to the extent and for the periods set forth in their report appearing elsewhere in the prospectus, and are included in reliance upon such report given upon the authority of said firm as experts in auditing and accounting.

INTERESTS OF NAMED EXPERTS AND COUNSEL

With the exception of Mr. Edward Armstrong, no expert or counsel named in this prospectus as having prepared or certified any part of this prospectus or having given an opinion upon the validity of the securities being registered or upon other legal matters in connection with the registration or offering of the common shares was employed on a contingency basis, or had, or is to receive, in connection with the offering, a substantial interest, direct or indirect, in the registrant or any of its subsidiaries. Nor was any such person connected with the registrant or any of its subsidiaries as a promoter, managing or principal underwriter, voting trustee, director, officer, or employee. Mr. Edward Armstrong, who has provided statements regarding our mineral properties under the section of this prospectus entitled Description of Properties, is the president of our subsidiary, Silverado Green Fuels Inc.

WHERE YOU CAN FIND MORE INFORMATION

We are a reporting company under the Securities Exchange Act of 1934 (the “Exchange Act”) and we file annual, quarterly and current reports, proxy statements and other information with the United States Securities and Exchange Commission. You may read and copy any material that we file with the Securities and Exchange Commission at the public reference room of the Securities and Exchange Commission at 450 Fifth Street, N.W., Washington, D.C. 20549. Please call the Commission at 1-800-SEC-0330 for further information on the operation of the public reference room. The Securities and Exchange Commission also maintains a web site at http://www.sec.gov that contains reports, proxy statements and information regarding issuers that file electronically with the Commission. This prospectus is part of a registration statement on Form SB-2 that we filed with the SEC. The registration statement contains more information than this prospectus regarding us and the securities offered, including certain exhibits. You can obtain a copy of the registration statement from the SEC at any address listed above or from the SEC's Internet site.

DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

Our directors and officers are indemnified as provided by the British Columbia Business Corporations Act (the “BC Corporations Act”) and the Articles of Silverado. We have been advised that in the opinion of the Securities and Exchange Commission indemnification for liabilities arising under the Securities Act is against public policy as expressed in the Securities Act, and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities is asserted by one of our directors, officers, or controlling persons in connection with the securities being registered, we will, unless in the opinion of our legal counsel the matter has been settled by controlling precedent, submit the question of whether such indemnification is against public policy to a court of appropriate jurisdiction. We will then be governed by the court’s decision.

Page 21


DESCRIPTION OF BUSINESS

INTRODUCTION

We are engaged in the acquisition, exploration and development of mineral properties in the State of Alaska. Our primary focus is the mining and development of our Nolan Gold Project, located 175 miles north of Fairbanks, Alaska. Our plan of operations is to carry out exploration, mining and gold recovery activities at the Nolan Gold Project.

We commenced a three year plan for the underground mining and development of the Nolan Deep Channel at the Nolan Gold Project in September 2002. We carried out underground mining operations at the Nolan Deep Channel during the 2002/ 2003 mining season. We encountered mining problems due to water inflows into underground mining operations during this 2002/ 2003 mining season and recoveries of mined material were less than anticipated. We commenced gold recovery operations from material mined at the Nolan Gold Project in the summer of 2003. Gold recovery operations at the Nolan Gold Project are seasonal in that they can only be carried out in the summer when temperatures are above freezing. As a result of the water problems encountered with underground mining operations, we have presently suspended our underground development and mining activities on the Nolan Deep Channel. We have determined not to continue underground mining operations at the Nolan Deep Channel until such time as we have completed further development drilling on the Nolan Deep Channel in order to better delineate areas targeted for development and mining while minimizing inflow water problems.

We are currently evaluating our mining and development plans for 2004. We anticipate proceeding with development and mining of the elevated benches above the Nolan Creek, rather than continuing with the development and mining of the Nolan Deep Channel, as the elevated benches are less prone to the severe water problems that we encountered at the Nolan Deep Channel. We are presently carrying out further exploration of our Nolan properties in order to identify additional targets within the Nolan gold project for mining and development activities. If we carry out any mining activities prior to July 2004, we anticipate that we will process the mined material in gold recovery operations during the summer of 2004. We are presently not carrying out any gold recovery operations.

We are also seeking financing to enable us to proceed with the construction of a commercial test facility to establish the viability of the production of low-rank coal-water fuel as a replacement for oil fired boilers and utility generators. There is no assurance that we will be able to obtain any financing for this project.

CORPORATE ORGANIZATION

Silverado Gold Mines Ltd. was incorporated under the laws of British Columbia, Canada in June 1963. We operate in the United States through our wholly owned subsidiary, Silverado Green Fuel Inc. (formerly Silverado Gold Mines Inc.), an Alaskan company incorporated in 1981. We filed a transition application and notice of articles with the British Columbia Registrar of Companies on April 20, 2004 in order to replace our former memorandum adopted under the British Columbia Company Act and to alter our current articles to the extent necessary to ensure compliance with the British Columbia Business Corporations Act (the “BC Business Corporations Act”). The BC Business Corporations Act came into force in British Columbia on March 29, 2004 and replaced the former British Columbia Company Act. The transition notice and notice of articles was filed under the BC Business Corporations Act that requires any British Columbia company incorporated under the former British Columbia Company Act to, within two years following the coming into force of the BC Business Corporations Act, transition under the BC Business Corporations Act by filing with the British Columbia Registrar of Companies a transition application and notice of articles

Our exploration and development activities are managed and conducted by affiliated companies, Tri-Con Mining Ltd. (“Tri-Con”), Tri-Con Mining Inc. and Tri-Con Mining Alaska Inc. pursuant to written operating agreements. Each of Tri-Con, Tri-Con Mining Inc. and Tri-Con Mining Alaska Inc. are privately owned corporations controlled by Garry L. Anselmo, who is our president, chief executive officer and chief financial officer and is the chairman of our board of directors. See Certain Relationships and Related Transactions.

MINERAL EXPLORATION AND DEVELOPMENT BUSINESS

We hold interests in four groups of mineral properties in Alaska, as described below:

Page 22




1. our Nolan Gold Project;
   
2. our Ester Dome Gold properties;
   
3. our Hammond properties; and
   
4. our Eagle Creek properties.

Our plan of operations for each of our groups of mineral properties is discussed below:

1.           The Nolan Gold Project

Our primary area of exploration and development interest is the Nolan Gold Project. The properties comprising the Nolan Gold Project are discussed in detail under the heading Description of Properties in this prospectus.

Our plan of operation is to continue exploration, development and mining programs at the Nolan Gold Project. Our exploration activities are directed at the definition of placer gold targets and location of the lode source of the Nolan placer gold deposits. Our most recent areas of interest for placer mining include: Mary's Bench East, the Nolan Deep Channel and the Swede Channel. The Treasure Chest and Wooll Bench areas will be deferred until 2005. Our exploration for lode gold is being focused on the mid to north end of the Solomon Shear Trend. Our successful definition of a significant gold deposit in any of these areas could lead to us developing and mining those areas. Our recent development and mining activities have been carried out as part of a three year mining plan for the Nolan Gold Project.

The main focus of our current mining and development activities is “placer” gold. Placer gold is gold that has been separated from its host rock and is often re-concentrated in beds of old streams and rivers. Placer gold will occur in both nugget form and in fine gold form.

We have presently suspended our development and mining activities on the Nolan Deep Channel that are being carried out as part of the three year mining plan for the Nolan Gold Project. We are currently evaluating our mining and development plans for 2004. We anticipate proceeding with development and mining on the elevated benches above the Nolan Creek, however no determination has been made to date. We anticipate proceeding with development and mining of the elevated benches above the Nolan Creek, rather than continuing with the development and mining of the Nolan Deep Channel, as the elevated benches are less prone to the severe water problems that we encountered at the Nolan Deep Channel in winter 2002/ 2003. We believe that further development drilling on the Nolan Deep Channel is warranted prior to re-commencing development and mining activities at the Nolan Deep Channel in order to better delineate areas targeted for development and mining while minimizing inflow water problems.

We plan to spend approximately $2,400,000 in the next twelve months in carrying out our development, mining and exploration plans for the Nolan Gold Project. While this amount of expenditures may be off-set by any sales of gold that we achieve from gold recovery operations, we anticipate that we will require substantial financing in order to proceed with our plan of operations. Accordingly, our ability to carry out our plan of operations for the next twelve months is subject to our achieving additional financing, as discussed in greater detail under the section of this prospectus entitled Management’s Discussion and Analysis or Plan of Operations. Therefore, there is no assurance at this time that we will achieve revenues.

Exploration, Development and Mining at the Nolan Gold Project

We received an engineer’s report in the summer of 2002 that outlined a three year plan to develop and mine the Nolan Deep Channel area. We determined to proceed with this plan and we completed the necessary development work that has enabled us to start processing material for recovery of gold in the summer of 2003. Our activity at the Nolan Gold Project during the 2002/ 2003 season included mining of surface placer sources, wash plant acquisition, construction and operation to recover placer gold from mined sources, exploration and development efforts, and reclamation. Additionally, we undertook camp upgrading to provide improved living quarters for the crew. Specifically we continued with development and mining of the underground Nolan Deep Channel as well as surface mining of Mary’s Bench and Wooll Bench. Additionally, we commenced an exploration and development drilling program of the upper Nolan Creek and the "Treasure Chest" zone in the fall of 2003.

Page 23


On September 1, 2002 we hired a professional engineer to act as project manager for both our mining and exploration activities during the 2002/ 2003 season. We began mobilization for mining of the Nolan Deep Channel in September 2002. We acquired mining equipment with a value in excess of $1,700,000, by both purchase and lease, which was necessary to begin operations. The mining equipment included two mini-bore jumbo drills, three DUX underground haulage trucks, Caterpillar tractor/dozer, grader and front end loader equipment, two underground loaders and various compressor, light-plant, generator and utility equipment. Our mining camp at the Nolan Gold Project was upgraded in order that mining operations could resume. Our upgrading efforts included the purchase and installation of a ten-room housing unit, the construction of an engineering office, the upgrade of laboratory facilities and the installation of up-graded communications facilities.

On November 1, 2002, we commenced underground mining operations in the Nolan Deep Channel. The Nolan Deep Channel is an underground frozen river bed located approximately 100 to 200 feet beneath the existing Nolan Creek. The Nolan Deep Channel begins at the confluence of Nolan Creek and Fay Creek and continues southward beneath Nolan Creek for approximately 2.5 miles. Our construction of the “B” and “C” decline tunnels in the Nolan Deep Channel were completed as planned, however, the construction of the “A” decline tunnel was not completed due to unseasonably warm temperatures encountered during the winter of 2002/ 2003. Warm temperatures resulted in the presence of high volumes of water and instability which forced the abandonment of our efforts to construct the “A” decline tunnel. While similar conditions were encountered in the “B” and “C” decline tunnels, mining was able to proceed by pumping infiltration water to the surface and by the installation of a ventilation shaft to improve air circulation. We constructed an underground tunnel between the “B” and “C” decline tunnels, as planned, although this connection was completed behind schedule due to water problems. Once the connection was made we continued to mine gravel on a round-the-clock basis in order to extract as much gravel as possible. Our mining operations continued until April 2, 2003 when spring temperatures forced underground mining to cease. Warm temperatures had an adverse impact on our mining of the Nolan Deep Channel due to its nature as a frozen river bed. Mining problems associated with warm weather during the winter of 2002/ 2003 caused our costs to increase over projected costs and our production of gold bearing material to be significantly less than projected.

In summer/ fall of 2003 we began surface mining on the Mary’s Bench and Wooll Bench regions of the Nolan Gold Project. The Mary’s Bench and Wool Bench are two of a series of elevated gravel benches located above the elevation of the Nolan Creek on a hill known as the Smith Dome. Mined material that was extracted by our surface mining operations was processed at our gold recovery facility in order to recover gold present in the mined material.

Improvements to our camp, shop and infrastructure were required to accommodate the long-term and expanded work force. Our camp population was an average of 25 persons but peaked at over 30 employees during the past operating year. Anticipation of this work force required that we make substantial improvement to the living quarters at Nolan Creek. The living quarters are referred to as camp. We began improvements to the camp facility in September 2002 and continued through the end of the year. Improvements included adding sleeping rooms, an improved septic system, a shower/clothes washing facility, a recreation/ office complex, a power generation plant, a good communications system, an upgraded power distribution system, upgraded cafeteria to handle the increased crew requirements, and the addition of TV and internet capability. We also made improvements to the maintenance facility.

Nolan Gold Recovery Operations

We completed the construction of a washing plant to recover gold from the mined ore in the summer of 2003. Our washing plant is referred to as the gold recovery facility. The gold recovery facility is located adjacent to Nolan Creek near the confluence of the Nolan Creek and Archibald Creek. The gold recovery facility incorporates nugget traps, hydraulic riffles, classification and gravity concentration processes in order to recover gold. Our washing plant facility is able to recover both coarse gold nuggets and fine gold dust using a series of processing operations. Our facility is capable of operating at a 75 yard per hour process rate. The washing plant includes a vibrating grizzly for removal of over-size boulders. Gravel feed is screened and treated by a series of gold nugget traps and hydraulic riffles where larger gold nuggets are collected. All discharged material is then re-screened to a finer fraction, which is then processed through a series of water-pulsing “jigs” to remove fine gold, then sent to a high gravity centrifugal bowl concentrator to remove the ultra-fine gold or “gold dust”. The material left over from the centrifugal bowl concentrator is referred to by us as “concentrate”. Water supply and water treatment systems have been incorporated into the washing plant facility and settling ponds for optimizing water usage using a closed-circuit zero-discharge system in a clean, environmentally sound manner.

In summer 2003 we completed tuning of the new gold recovery circuitry that comprises the gold recovery facility. The tuning process was necessary so that each phase of the gold recovery operation operate at optimal

Page 24


performance in order to maximize gold recovery and operating efficiency. Once our gold recovery facility was operational the processing of ore that was stock-piled during our winter mining operations commenced. Our recovery operations were targeted at recovering both fine gold and course gold from the gravel recovered from the Nolan Deep Channel. We began to recover gold in July 2003 and commenced sales of recovered gold in August 2003. As at November 30, 2003 we had recovered 451 ounces of gold from the Nolan Gold Project during the summer recovery operations. We completed sales of gold in the amount of $100,976 during 2003. Gold sales resulting from our developmental activities have been applied against the capitalized cost of mineral properties and development costs. Sales of our gold nuggets averaged a price of $501 per ounce. We had 254.5 ounces of gold in inventory as at November 30, 2003. The amount in our gold inventory is exclusive of any gold still present in the two tons of fine gold concentrates produced during our summer recovery operations after completion of the first phase of processing.

Our gold recovery operations continued through the summer of 2003 until late September 2003 when freeze-up forced recovery operations to be suspended. We recovered and processed a total of approximately 40,000 loose cubic yards of gravel materials from our underground and surface mining activities. Mining problems associated with warm weather during the winter of 2002/ 2003 caused our production of material for gold recovery processing to be significantly less than projected.

We recovered a total of 220 ounces from the approximately 20,000 loose cubic yards of gravel recovered from the Nolan Deep Channel. Two tons of concentrates resulted from the processing of the gravel through our gold recovery facility. The concentrates have undergone the first phase of processing to recover 88.7 ounces of gold. The concentrates will have to undergo further processing for complete gold recovery. There is no assurance there is any remaining gold content in the concentrates.

In summer/ fall of 2003 we began surface mining on the Mary’s Bench and Wooll Bench regions of the Nolan Gold Project. We recovered approximately 20,000 loose cubic yards of gravel materials from surface mining activities. We then processed those gravel materials at our gold recovery facility to recover 231 ounces of gold.

Planned Mining Operations

We have drilled and targeted the following areas of the Nolan Gold Project for mining in the 2004 summer or winter season: Mary's Bench East, and the Swede Channel. The Mary’s Bench East and the Swede Channel gravel benches are located above the elevation of Nolan Creek on the slopes of Smith Dome. We are planning to mine the gravel bench known as the Mary’s Bench East that is located approximately 200 to 300 feet in elevation above the confluence of Nolan Creek and Archibald Creek, although our mining plans have not been finalized to date.

We anticipate that the mining of Mary’s Bench East and the Swede Channel will be done by open cut mining methods beginning June of 2004 or by underground mining methods beginning August 2004. To date we have not finalized our mining plan for Mary’s Bench East or Swede Channel. Our plan is dependent on the present geological and logistical review of the drill holes now completed on this bench as well as our assessment of whether surface or underground mining will be optimal for extraction operations. If gravel is mined during June of 2004, gold will be extracted in 2004. If gravel is mined in August of 2004,it will be processed for gold recovery in the summer of 2005.

Our plan of operations at the Nolan Gold Project will be continually evaluated and modified as mining, development and exploration results become available. Modifications to our plan will be based on many factors, including: assessment of data, weather conditions, mining costs the price of gold and available capital.

Exploration Program Planned for Nolan during 2004

Our exploration plans are to further define gold deposits in order to provide a basis for the assessment of the feasibility of future additional mining at the Nolan project. We are currently undertaking an extensive geological exploration program on the Nolan Gold Project. The program includes: drilling, as well as the review of geological and geophysical data. The overall objectives of our exploration program are as follows:

1. To identify surface mineable placer deposits at our Nolan Gold Project. In general, these deposits are located in benches that are ancient river beds and lakeshore deposits located above the present channel of Nolan Creek. These deposits include Mary’s Bench, Wooll Bench, Workman’s Bench, Eureka Bench and Lower Nolan Bench. Mary’s Bench deposit was mined by us in 1995, the Eureka Bench was mined by us in 1994 and 1995 and the Workman’s Bench was mined by us in 1999 and 2000. The objectives of our

Page 25



  drilling program will include the determination of the nature and extent of areas of known bench deposits that are prospects for mining and the identification of new bench deposits that may be prospects for mining.
   
2.  To determine whether there is a potential lode deposit of gold located on the Nolan Gold Project which may be the source of the placer gold found on the Nolan Gold Project. A lode deposit of gold occurs when gold is present in its host rock and is differentiated from placer gold which is gold that has been removed from its host rock by the process of erosion. Our drill program will be part of our ongoing geologic and geophysical investigations to determine whether there is a lode source on the Nolan Gold project that is the source of our placer gold deposits.
   
3.  To identify any mineable placer deposits at the Slisco Bench deposit which is located on our Hammond River property. The Slisco Bench deposit is approximately 3 to 4 miles northeast of the Nolan Deep Channel.

We began an exploration program in early 2003 which was directed at improving our placer deposit definition and discovering potential lode sources of the placer gold. We hired a senior exploration geologist in early 2003 to move this objective forward. Our exploration efforts were comprised of the analysis of geophysical data, geochemical sampling, company records and analysis provided by government mineral investigation efforts/ publications as well as the exploration drilling of target areas. Our development program was comprised of trenching with heavy equipment and drilling of target areas.

During the summer of 2003 we undertook the review of geological data available to us regarding the Nolan Gold Project. This geological data includes information that has been compiled over our 23 year history at the Nolan Gold Project and a five year resource assessment of the 11.6 million acre Koyukuk Mining District, in which the Nolan Gold Project is located, that was published by the United States Department of Interior in July 2002. The data reviewed included geology, geophysics, rock, soil and stream sediment geochemistry, drilling and trenching samples and results of areas mined. Based on this review, our geologists identified a north-east trending zone of mineralization, which is mineralized with gold and pathfinder elements such as arsenic and antimony. This zone of mineralization is located on Smith Creek Dome above the elevation of Nolan Creek and to the east of Nolan Creek. Based on this observed mineralization, our geologists recommended that we pursue an exploration program on the zone of mineralization in order to assess whether the mineralization is associated with a lode deposit of gold that may contribute to the placer accumulations of gold found on the Nolan Gold Project.

Currently we are undertaking the following activities as part of our exploration program on the Nolan Gold Project:

  1. 
We have designed and planned a hard rock drilling program to be completed in connection with the exploration of the identified area of mineralization that may be a lode deposit of gold and mobilized a drill to the area of the identified mineralization. We plan to drill the identified mineralization in the coming months. The results will be used to assess whether further geological exploration and drilling of this area of identified mineralization is warranted. Even if results of the drilling program are positive, substantial and extensive geological exploration and drilling beyond the scope of the current drilling program will be necessary to establish whether any identified mineralization will support economic mining of the deposit. There is no assurance that the results of our current drilling program will be positive or that any economic lode deposit of gold is associated with this mineralization.
     
  2.
In September 2003 we commenced a drilling program on the upper portion of the Nolan Deep Channel. We have completed a total of 29 drill holes to date. In the future the results of these drill holes will assist in our plan to surface mine the upper portion of the Nolan Deep Channel below the “A” tunnel decline and above the “B” tunnel decline, as discussed above.
     
  3. 
We undertook a placer gold exploration and development drilling program during September and October of 2003 to define the upper Nolan Creek gold resource and to explore a part of the "Treasure Chest" zone. Additional infill drilling will need to be completed before a mining decision for 2005 can be made. The Treasure Chest area was designated by our geological crew as applying to an area above Mary's Bench on the side of Smith Creek Dome. The area is a placer deposit target based on geological and geomorphologic interpretation. We drilled twenty-nine (29) holes on upper Nolan Creek and have now drilled 33 holes on the Treasure Chest area. The Treasure Chest is adjacent to and lies southeast of the Mary’s Bench deposit. The results of our drilling program have determined that the Treasure Chest bench contains sufficient gold to warrant further drilling in 2005.

Page 26



  4. 
We also drilled 79 rotary drill holes in an area we labeled Mary’s Bench East. It lies just up hill from and adjoining Mary’s Bench. We believe mining is warranted in this tract of land and we are working to reach a decision to do so either by open-cut methods this summer or by underground methods this winter. It includes what appears to be a portion of the previously identified “Swede Channel”. We are presently undertaking final studies to ascertain whether the area be best mined by open-cut methods, which could begin by June 2004, or by underground methods, which could begin by August 2004.
     
  5. 
We have plans to drill the areas of the lower Nolan Deep Channel and the Slisco Bench. The Slisco Bench is approximately 3 to 4 miles northeast of the Nolan Deep Channel. The purpose of our drill program would be to obtain the necessary geotechnical and engineering data to determine whether commencement of underground mining of the gold bearing gravels of the Slisco Bench is warranted. Our ability to complete drilling at these locations will be dependent upon the amount of funds available for exploration and our exploration priorities.

Our exploration efforts at the Nolan Gold Project described above are to be conducted throughout the summer and winter of 2004 in order to identify targeted areas for mining and development. Completion of these exploration efforts will include the following:

  a. Hiring of exploration geologists and drill technicians.
  b. Hiring lab technicians.
  c. Retrofit and lab upgrades.
  d. Oversight by an independent Professional Mining Engineer or Certified Geologist.
  e. Contract drilling services.
  f. Outside laboratory analysis, specifically for lode gold.
  g. In-house and external review of results, including feasibility studies.

Our facilities and infrastructure at the Nolan Gold Project are capable of supporting this project with a minimum of expansion. Our primary expenses will be labour and contract costs, including transportation, and on site support.

We plan to spend approximately $600,000 on exploration activities during the next twelve months. This amount will fluctuate depending on the actual amount of funds that we have available for exploration. The exploration work being done during the winter of 2003/ 2004 will be subject to intermittent interruptions caused by foul or intense cold weather.

2.           Ester Dome Property

The properties comprising our Ester Dome gold project are discussed in detail under the heading Description of Properties in this prospectus. We are presently not undertaking any exploration activities on the Ester Dome Gold Project. However, we have commissioned a technical report that will include the Ester Dome Gold Project in order to update and consolidate our technical information on the Ester Dome Gold Project.

We plan to convert the Grant mine mill located on the Ester Dome properties into a research and development facility for the low-rank coal-water fuel business, as discussed below.

3.           Hammond Property

The properties comprising our Hammond property are discussed in detail under the heading Description of Properties in this prospectus. We are presently not undertaking any exploration activities on the Hammond property. This property is also referred to as the “Slisco Bench” property.

4.           Eagle Creek Property

The properties comprising our Eagle Creek property are discussed in detail under the heading Description of Properties in this prospectus. We are presently not undertaking any exploration activities on the Eagle Creek property.

LOW-RANK COAL-WATER FUEL BUSINESS

We commenced development of a low-rank coal-water fuel business in 2000. Our determination to enter into this business was based on a decision to broaden our business beyond mineral exploration and production. This aspect

Page 27


of our business is still in the start-up phase of operations and no revenues have been achieved to date. We do not anticipate that revenues from this technology will be achieved until commercialization of the technology has been established.

We entered the fuel sector in 2000 by forming a new “Fuel Technology” division which operates out of Fairbanks, Alaska. This division of the business is operated by our wholly owned subsidiary, Silverado Green Fuel Inc. (formerly Silverado Gold Mines Inc.), under the supervision of Dr. Warrack Willson, Vice-President of Fuel Technology. The fuel product is called low-rank coal-water fuel (LRCWF), which is a low-cost, non-toxic, non-hazardous alternative to oil fuels used in commercial boilers for the production of electricity and industrial heat. As a liquid fuel enjoys all the benefits of liquid handling and storage, LRCWF allows coal to be used sight unseen and is made from America’s most abundant fossil energy resource. This fuel is produced from ground low-rank coal that has been hydrothermally treated. Hydrothermal treatment (HT) is an advanced technology, featuring moderate temperature/pressure, non-evaporative drying, which irreversibly removes much of the inherent moisture from low-rank coal and allows the formulation of commercially viable LRCWFs. HT is similar in many respects to pressure cooking, and it retains all of the desirable combustion characteristics of low-rank coal. When LRCWF is injected into a boiler, the particles ignite and burn rapidly, which leads to little or no boiler derating when substituted for oil. We believe that demand for the LRCWF and its production and utilization technology exists because of the high cost of oil and the desire for economical alternatives to oil that are environmentally friendly.

Our objective is to establish the commercial viability of the low-rank coal-water fuel technology by adapting our Grant Mill located on the Ester Dome property into a commercial-scale demonstration facility for producing and testing LRCWF. The estimated cost of a three-year demonstration project is $20,000,000. In order to achieve the financing necessary to proceed with the demonstration project, we applied to the United States Department of Energy (DOE) under the first solicitation of their Clean Coal Power Initiative on July 30, 2002 for a 50:50 cost share funding. Seven out of the eight successful applications in the first phase of awards that was announced in January 2003 were awarded to organizations affiliated with large utilities. Our application was not selected. We plan to resubmit our application to the DOE for the second solicitation in September of 2004 in an attempt to achieve funding of $10,000,000. There is no assurance that our re-submitted application will be accepted or any funding awarded. There is also no assurance that we will achieve any financing, such as financing from sales of our equity securities or from debt, which would enable us to finance the low-rank coal-water fuel demonstration facility. If a grant is received from DOE, the grant would be repayable and the terms would be arranged after the grant application receives approval. Any funds received pursuant to a grant would not be received until our next fiscal year, at the earliest. In addition, there is no assurance we would obtain the financing necessary to meet the 50:50 cost share funding.

From time to time as conditions or funds warrant, we may re-evaluate our development programs in response to changing economic or environmental conditions. Such a re-evaluation may result in us not pursuing the commercialization of the low-rank coal-water fuel technology or the construction of a demonstration facility.

GOVERNMENT REGULATION

Our Nolan Gold Project is comprised of non-patented federal mining claims located on federal land managed by the U.S. Bureau of Land Management. Mining activities on the Nolan Gold Project must be carried out in accordance with a permit issued by the Bureau of Land Management. Mining activities on the Nolan Gold Project are currently being carried out under a permit approved by the Bureau of Land Management under a 2002 to 2005 plan of operations for mining activity submitted by us to the Bureau of Land Management. Permit applications are submitted under a tri-agency application, and are reviewed by agencies of the State of Alaska government, including the Department of Natural Resources, the Department of Environmental Conservation, and Fish and Game. We post a reclamation bond annually in an amount required by the State of Alaska for each acre of proposed disturbance exceeding reclaimed acreage in a permit period. Presently, we have posted the appropriate bonding, and as a matter of company policy, endeavour to reclaim disturbed areas to equal or exceed any new disturbance. Our current reclamation bond is approximately $20,294 (was $20,800), of which $6,412 (was $8,700) is refundable.

In addition to the federal permit, we also hold U.S. Environmental Protection Agency water discharge permits for wastewater discharges, which must be monitored and kept in compliance with EPA permit conditions for turbidity, suspended solids, and heavy metals. We submit Discharge Monitoring reports annually to the EPA. Nolan Creek is one of two waterways in the State of Alaska classified as primary industrial usage. Classification of a waterway for industrial usage does not relieve us from the obligations of the Clean Water Act but serve to place industry ahead of other potential uses for the Nolan Creek area.

Page 28


We maintain a closed-circuit zero-discharge operation at our Nolan operations.

The U.S. Army Corps of Engineers also reviews permit applications for wetland determinations. The Nolan Deep Channel Project is not located in wetlands, although we report annually to the ACOE on activities.

Our mining operation is regulated by Mine Safety Health Administration (MSHA). MSHA inspectors periodically visit our project to monitor health and safety for the workers, and to inspect equipment and installations for code requirements. All of our workers have completed MSHA safety training and must take refresher courses annually when working on our project. A safety officer for the project is also on site.

Other regulatory requirements monitor the following:

a. Explosives and explosives handling.
b. Use and occupancy of site structures associated with mining.
c. Hazardous materials and waste disposal.
d. State Historic site preservation.
e. Archaeological and paleontological finds associated with mining.
f. Transportation and storage of hazardous materials.

COMPETITION

We are a mineral resource exploration and development company. We compete with other mineral resource exploration and development companies for financing and for the acquisition of new mineral properties. Many of the mineral resource exploration and development companies with whom we compete have greater financial and technical resources than those available to us. Accordingly, these competitors may be able to spend greater amounts on acquisitions of mineral properties of merit, on exploration of their mineral properties and on development of their mineral properties. In addition, they may be able to afford more geological expertise in the targeting and exploration of mineral properties. This competition could result in competitors having mineral properties of greater quality and interest to prospective investors who may finance additional exploration and development. This competition could adversely impact on our ability to finance further exploration and to achieve the financing necessary for us to develop our mineral properties.

EMPLOYEES

We do not have any employees. Our operating and administrative activities are carried out through our agreement with the Tri-Con Mining Group. This relationship is explained in detail under the section of this prospectus entitled Certain Relationships and Related Transactions.

RESEARCH AND DEVELOPMENT EXPENDITURES

We have spent the following amounts on research and development activities during the past two fiscal years:

  November 30, 2002 November 30, 2001
  to November 30, 2003 to November 30, 2002
Research and Development    
Expenditures: $148,465 $256,954

Research and development activities were primarily attributable to the pursuit of the development of our Low-Rank Coal-Water Fuel business. During 2003, the majority of the research and development costs attributable to the low-rank coal-water fuel technology related to the preparation and presentation of our application to the Department of Energy for a grant.

Page 29


DESCRIPTION OF PROPERTIES

Our head office is located at Suite 505, 1111 West Georgia Street, Vancouver, British Columbia, Canada V6E 4M3. These premises are comprised of approximately 4,549 square feet and are leased for a term expiring in February 2007.

Our four groups of mineral properties located in Alaska are described below:

NOLAN GOLD PROJECT

1.           Location and Access

The properties comprising our Nolan Gold Project are located approximately 8 miles west of Wiseman, and 175 air miles north of Fairbanks, Alaska in the foothills of the Brooks Range, in an area known as the Koyukuk Mining District.

The Nolan Gold Project is accessible by the Elliott and the Dalton Highways, about 280 road miles north of Fairbanks Alaska. An all weather road connects Nolan Creek to the Dalton Highway and is suitable year-round for semi-tractors loaded with fuel and equipment. Air transportation is available by several commercial carriers on two daily flights to Coldfoot, Alaska, about 15 miles south-southeast of Nolan.

2.           Ownership Interest

The Nolan properties are comprised of four non-continuous groups of 213 federal unpatented placer claims and one group of 67 federal unpatented lode claims. There has been no legal survey on any of the claims. These groups of properties are described as follows:

(a)           Nolan Gold Project:

The Nolan Gold Project includes 198 contiguous claims plus a second group of 8 continuous claims lying about ½ mile to the east of the main block. Silverado Green Fuel is the registered owner of all 206 placer claims. The Nolan Gold Project includes the claims referred to as the Nolan placer claims, which include the Nolan Deep Channel, the Smith Creek, the Thomson’s Pup and the Mary’s Bench claims.

The Thomson’s Pup claims consist of 6 unpatented federal placer claims registered in the name of Silverado Green Fuel. Our ownership in these claims is subject to a royalty of 3% of net profits on 80% of production payable to Frank Figlinski and Lyle R. Carlson.

Seven claims of the Smith Creek property are in two small groups, on Marion and Clara Creeks, 11 and 12 miles south-southeast of the Nolan Project. These claims are presently inactive.

(b)           Nolan Lode:

The Nolan Lode claims are comprised of 67 unpatented federal lode claims. Ownership of these federal lode claims is in the name of Silverado Green Fuel.

We did not complete any exploration or development activities on the Nolan Lode claims during fiscal 2003. However, we intend to undertake further exploration of the Nolan Lode property in the current fiscal year.

3.           History of Operations

Placer mining on Nolan Creek and its tributaries is first recorded at about the turn of the last century. During the ensuing years and up to the time Silverado arrived in the district, recoveries of approximately 120,000 oz. of placer gold have been reported. This gold is well known for its coarse size and high fineness. The early miners mined Nolan Creek and its left limit tributaries, particularly Fay, Smith and Archibald creeks by surface methods on the upper areas and by underground methods in the lower reaches of the creeks when overburden became too deep. Shafts are found throughout the areas being discussed.

We first began acquiring placer claims on Nolan Creek in 1979 with the first mining starting that year. During the first 8 years, approximately 2,400 oz. of gold were recovered by us and lessees from surface operations on

Page 30


Archibald Creek and Fay Creek. During the subsequent 5 years up to 1992, we concentrated on reclamation, exploration and limited development. Surface and underground mining was carried out during 1993 - 2000 on Thompson Pup plus a number of the upper left limit benches on Nolan Creek, namely Mary’s Bench, Eureka Bench, Dolney Bench, Workman’s Bench, West Block and Swede Channel. Up to the end of 2000, we had produced an additional 15,656 oz. of gold for a total of 18,056 oz. of placer gold from both surface mining and underground operations. Recent mining activity in 2002 - 2003 has increased the total ounces of gold produced to 18,507 oz.

Mining activity was suspended during 2001 but underground development started again in 2002 with the driving of the Nolan Deep Channel decline. This work involved driving three decline entries to access the Nolan deep channel and a total of 3,340’ of development work was completed during the winter season of 2002 – 2003. A portion of this development work took place within the targeted deep gold bearing channel and this material was stockpiled on surface for summer washing. A limited amount of stoping from underground, (about 200 bank cubic yards) took place before the underground portion had to be closed down on April 3, because of warming weather. An extremely warm winter season (the warmest in 100 years) caused a number of logistical problems which slowed down production from underground, and in the late spring of 2003, Nolan Creek breached the underground workings and flooded all workings. In total, 19,489 loose cubic yards were stockpiled on surface.

During the summer season of 2003, approximately 39,363 loose cubic yards were processed. This included 19,489 loose cubic yards of gravel from the underground work and an additional 19,874 loose cubic yards of gravel mined from surface locations, namely Wooll Bench, Mary’s Bench and upper Nolan Creek.

4.           Present Condition of the Property and Current State of Exploration

We have spent approximately $26,000,000 over the last 18 years acquiring, exploring, developing and test mining the Nolan Gold Project. To May 8, 2004, we had completed a total of 682 drill holes and 41,295 feet of drilling. About 219 of those drill holes were completed along the frozen gold bearing deep channel of the Nolan Creek known as the Nolan Deep Channel. We have also completed 9 drill holes and 2020 feet of drilling while testing lode sources of the placer gold on the Solomon Shear Trend.

During 2002 we secured sufficient funding and began development of the Nolan Deep Channel as part of a three year mining program, as described in the section of this prospectus entitled “Description of Business”. The Nolan Deep Channel is an underground frozen river bed located approximately 55 to 200 feet beneath the existing Nolan Creek. The Nolan Deep Channel stretches for about 2.5 miles, beginning at the confluence of the existing Fay and Nolan creeks and continues downstream to the confluence of the Nolan Creek and the Wiseman Creek.

Our strategy for mining the Nolan Deep Channel is to drill and blast frozen gold bearing gravels. Operations on the Nolan Deep Channel mine are underground and are accessed using mining decline tunnels. The frozen gravel is then transported to the surface using specially designed underground haulers and stockpiled. The blasted frozen gold bearing material is later thawed for gravity concentrating of the gold present in the material.

The Nolan operations, including camp, building, machinery shops and related equipment, were constructed by us in the late 1980’s. We upgraded the Nolan Mining camp in 2002/ 2003 in order that mining operations could resume. Our upgrading efforts included the purchase and installation of a ten-room housing unit, the construction of an engineering office, the upgrade of laboratory facilities and the installation of communications facilities. These buildings and equipment are in operating condition and are currently operating. Our camp is capable of housing 30 workers at present. In addition, we purchased vehicles, surface and underground mining equipment including dump trucks and drills. The plant and equipment cost us $2,204,286 (The net book value of all equipment on the Nolan Placer property is currently $2,032,654). Power to the Nolan Placer property is provided by diesel powered generators located on site.

We intend to conduct further exploration of the Nolan Gold Project properties during the current fiscal year, as outlined in the section of this prospectus entitled Description of Business.

5.           Geology

The Nolan Area properties are located in the Brooks Range of northern Alaska. Regionally, the area is underlain by a series of metasedimentary rocks of the Coldfoot subterrain and Hammond subterrain of the Arctic Alaska terrain. The metasedimentary rocks have been assigned a Middle to Upper Devonian age. During Late to Early Cretaceous time, the Middle Devonian metasedimentary rocks of the Coldfoot subterrain were thrust northward onto the Middle

Page 31


to Upper Devonian metasedimentary rocks of the Hammond Subterrane. This is represented by a large thrust belt in the Nolan area and resulted in regional metamorphism of the continental rocks that were overridden.

The property area is underlain by gray – black phyllite, black slate and metasiltstone, gray – black and brown slate, brown micaceous schist and phyllite, gray – black micaceous schist, gray green to black muscovite schist that locally contains abundant pyrite and arsenopyrite, and banded quartzite interbedded with chloritic quartzite and quartz mica schist.

The valley bottoms and side hills are mantled by a heavy cover of glacial outwash and lake bottom sediments. Depth of overburden varies from a very few feet on the upper slopes to 10’s to 100’s of feet in the lower valley bottoms on the claims. Deeper areas of cover are permanently frozen. There have been four periods of glaciation on the Nolan properties and the placer gold distribution has been variously affected by the glaciation.

The placer deposits are of three types:

1.  Shallow placers concentrated in present stream and river valleys;
   
2.  Placer gold concentrated on bedrock in deeply incised bedrock channels that have been covered by 10 to 100’s of feet of gravel and organic material; and
   
3.  Placer deposits concentrated on benches lying anywhere from 10 to 400 feet above present stream levels. These bench gravels were deposited when streams were flowing at higher levels relative to present due to damming by glacial ice.

Placer gold is the main type of mineralization of interest on the property, however, we are currently exploring for a lode source for the placer gold. Known gold-bearing lodes identified on the Nolan Lode properties consist of stibnite-bearing quartz veins, and quartz veins containing free gold, which fill fractures cutting phyllite.

Our geologist undertook a geophysical program analysis which identified a linear resistivity low that has been named the "Solomon Shear trend". The resistivity low is coincident with a geochemical anomaly for gold, antimony, arsenic and other indicator minerals. This anomaly trends parallel to Nolan Creek along the east side from south of Smith Creek into the Hammond River drainage. We will direct our 2003 - 2004 exploration program (now in progress) at exploring for mineralization of commercial significance along this zone.

HAMMOND PROPERTY (SLISCO BENCH)

1.           Location and Access

Our Hammond property is located approximately 8 miles north of Wiseman, and 175 air miles north of Fairbanks, Alaska in the foothills of the Brooks Range in an area known as the Koyukuk Mining District. The Hammond property is located approximately three miles northeast of the Nolan Gold Project.

The Hammond property is accessible by the Trans-Alaska Pipeline road about 280 road miles north of Fairbanks, Alaska. An all-weather 4x4 road connects Hammond to the pipeline road.

2.           Ownership Interest

Our Hammond Property consists of 24 federal placer claims and 36 federal lode claims covering one and one-half square miles. We entered into a lease of mining claims with option to purchase with Alaska Mining Company Inc. (“Alminco”) on December 14, 1994. The original term of the Alminco agreement was for five years, subject to our right to extend the lease on a year to year basis. We have exercised our right to extend the term. Under the terms of the agreement, we have the exclusive right to carry out exploration on the Hammond mineral claims. We must pay Alminco a royalty equal to 10% of gross production from the Hammond claims, subject to a minimum royalty of $80,000 per year. We have the option to purchase those lode claims not covered by the placer claims for a price of $5,000,000, payable by the payment of a 2% royalty on all net smelter returns generated from production on these claims.

As of November 30, 2003, we were in arrears of required mineral property claims and option payments of $240,000 and therefore our rights to the property were adversely affected. We are currently in the process of attempting to re-

Page 32


negotiate the terms and conditions of the Alminco agreement with Alminco. Alminco has confirmed that our mineral claims and options are in good standing on the understanding we will use our best efforts to pay the minimum royalty payments, including the payments that are in arrears for the past three years, when business conditions permit, however there is no assurance that we will be able to successfully re-negotiate the terms and conditions of the Alminco agreement.

3.           History of Operations

In 1993 we acquired the network of mining claims overlying the Slisco Bench gold-placer deposit. Since that time, we have conducted geological and drilling-oriented investigations on the property, and through those investigations, we have determined that a significant gold-placer deposit exists along the ancient buried high channel of the Hammond River. To date, we have completed 58 exploration drill holes on the Slisco Bench. While Slisco Bench has an indicated length of about 4500 feet, only about 1200 feet of the up-stream part of the bench were probed by our 1995 drilling program. The ancient river channel was located and found to contain placer gold similar to the gold nuggets which we have been mining on the Nolan Creek claims. The channel is overlain by as much as 200 feet of frozen overburden. Therefore, if sufficient values of gold per cubic yard can be verified, Slisco Bench may be a favourable location for us to develop underground mining operations.

The Hammond River drainage has been the subject of intense exploration and mining since the early 1900’s. Poor exposures, difficult terrain, and deep overburden confronted the first explorers and early miners in the Hammond River region. Those miners who worked with persistence succeeded for the most part in developing small-scale projects constrained in scope by the inadequacies of their mechanical equipment, and the lack of technical knowledge and financial support. Nevertheless, because of the work done by these early explorers, the Hammond River has produced thousands of ounces of placer gold, including the second largest gold nugget ever discovered in Alaska – a nugget weighing more than 150 ounces.

4.           Present Condition of the Property and Current State of Exploration

As at November 30, 2003, we were restricting work on the Hammond property to federal claims filings and maintenance. In the future we may design an exploration drill program to test the entire length of the Slisco Bench in order to determine the location of the ancient river channel and to analyze drill samples for their placer gold content. We presently estimate that up to several hundred drill holes would be necessary to fully define the location and gold values of this area. We presently believe that drilling should occur in two phases, the first phase designed to outline the presence of the ancient channel and determine approximate dimensions as well as tenor of the gold bearing gravels. The second phase of drilling will be at closer line intervals with tighter hold spacing, and would serve to provide the technical information required upon which a mining pre-feasibility study would be based.

There is no mining plant or equipment located on the Hammond property. Currently, there is no power supply to the Hammond property.

5.           Geology

The primary area of geological interest on the Hammond Property is placer gold deposits that are similar to the placer gold deposits present on the adjoining Nolan Gold Project. Geologically, the Slisco Bench gold-placer deposit is a deeply buried, permanently frozen, ancient and now abandoned river channel of the Hammond River. Subsequent to the geologic processes that forced the Hammond River to abandon its channel at Slisco Bench, glacial and peri-glacial processes (processes acting upon permanently frozen terranes) buried the gold-bearing gravel of the Slisco deposit with as much as 230 feet of frozen sedimentary detritus. The deep thickness of frozen overburden identified probably prohibits the economical application of traditional open-pit methodologies. Underground placer mining methods which we have utilized extensively would probably be used to remove the gold-bearing gravel.

Mineral investigations by our geologists in conjunction with a federal study of mineral resources in the area have revealed the presence of west-north-westerly striking gold bearing hydro-thermal quartz veins on the property. Those veins, in conjunction with a north-easterly trending shear zone are thought to have contributed, at least in part, to the placer gold found on the property.

ESTER DOME PROJECT

The Ester Dome Project encompasses all of our optioned properties on Ester Dome.

Page 33


1.           Location and Access

Access to the property is provided by the paved Ester Dome road and a well-maintained gravel road. The main line of the Alaska Railroad passes by the west perimeter of the property and a high capacity electrical line carrying power to the Fort Knox mill passes 300 feet below the Grant Mill on the property.

2.           Ownership Interest

The Ester Dome property is comprised of 52 state mineral claims and 1 unpatented federal mineral claim. The claims are not all contiguous in that there are 5 separate blocks of claims. Silverado Green Fuel is the registered owner of all claims.

The total area of all claims equals approximately 2.5 square miles and all claims are valid until Sept.1, 2004. There has been no legal survey on the claims.

There are 3 separate agreements covering the above mentioned 53 claims on the Ester Dome property.

a.           Grant Mine

The 26 State mineral claims called the Grant Mine claims are covered by an option to purchase agreement with Mr. Roger Burggraf dated October 6, 1978, as amended in October 1997. Our ownership interest is subject to the payment of 15% of net profits until $2,000,000 has been paid, and 3% of net profits thereafter. Our minimum work requirements are $15,000 per year. In December of 1997, for the purpose of facilitating an agreement with Placer Dome U.S. Inc. and in consideration for us making a payment of $20,000, the conditional purchase and sale agreement was amended to reduce the royalty payments to 3% of net profits as defined in the agreement. Subsequent to November 30, 2003 we made delinquent payments in the amount of $20,000. The owner of the claims has confirmed our agreement is in good standing.

b.           St. Paul / Barelka

The 22 State mineral claims called the St. Paul / Barelka claims are covered by a purchase agreement with Don May and Paul Barelka dated May 12, 1979. Our ownership interest is subject to the payment of 15% of net profits until $2,000,000 (inflation indexed from 1979) has been paid and 3% of net profits thereafter.

c.           Dobbs

The remaining 4 state mineral claims and 1 federal mineral claim called the Dobbs claims are covered by a purchase agreement with Mr. G. Dobbs dated November 6, 1984, as amended on August 4, 1996. Our ownership interest is subject to the payment of 15% of net profits until $1,500,000 has been paid and 3% of net profits thereafter. Our minimum work requirements are $1,500 per year. Access to Dobbs is the same route as St. Paul / Barelka. Our lease on this property is for 10 years, beginning in 1984, with five-year renewals thereafter. Subsequent to November 30, 2003, we paid delinquent payments in the amount of $9,117. The owner of the claims has confirmed our agreement is in good standing.

3.           History of Operations

The Ester Dome property first became known as a result of the discovery of placer gold in the creeks draining Ester Dome in about 1902. By 1909, approximately 1.5 million oz. had been mined from alluvial deposits. Ultimately, approximately 3 million ounces of placer gold have been mined from creeks draining Ester Dome.

Shortly after the discovery of placer gold, lode claims were staked on quartz veins discovered on Ester Dome. By 1912, four stamp mills were operating in the area.

a.           Grant Mine

Work at the Grant Mine, on the eastern flank of Ester Dome was initiated in about 1928 with the sinking of shafts to bedrock to attempt to locate buried alluvial gold. This work, while it did not locate alluvial gold, did reveal quartz rubble near bedrock containing free gold. Mr. Grant, the claim owner, sunk two shafts through about 80’ of loess

Page 34


(silt) cover and by 1931 had reportedly mined about 600 tons from the newly discovered Irishman Vein. This work was all completed from the only levels established, the 50’, 100’ and 150’levels.

Mr. Roger Burggraf purchased the claims from Grant’s heirs in 1973 and deepened the shaft to the 200’ level. This work revealed a new vein, the O’Dea vein which has eclipsed the Irishman vein in importance. Burggraf completed limited development on the Irishman vein and the O’Dea vein during the next 5 years, and in 1978 entered into a lease option agreement with Silverado.

Over the subsequent 8 years up to 1986, we completed an extensive surface exploration and underground development program as well as test milling the underground development muck from work on the O’Dea structure, in a small (approximately 50 tons per day) gravity mill, during 1980 – 1982. In 1984, we entered into a joint venture agreement with Aurex Inc., a subsidiary of Marubeni America Corporation to further explore and develop the Grant Mine plus a larger area of interest around the mine. Aurex withdrew from the joint venture at the end of 1985 and the mill was shut down in Jan. 1986.

A total of approximately 22,000 tons were mined from the O’Dea structure during the period 1980 to January 1986, yielding 4,090 ounces of gold.

When Aurex became involved in the joint venture, a decision was made to construct a 230 ton per day gravity / cyanide mill to treat the expanded resource that had been outlined on the O’Dea structure above the 200’ level. The completed mill was commissioned in Oct., 1985. The plant was shut down in Jan. 1986 when Aurex elected to withdraw from the project.

During the period 1987 – 1989, we decided to open pit mine the Ethel - Elmes structures, located a short distance from the mill facility on the Dobbs claims adjacent to the Grant Mine. This mining operation generated approximately 71,620 tons of gold bearing material. Combined with the previously mined stockpile from the O’Dea vein, (11,000 tons), and material from another source (Silver Dollar), the total tonnage processed amounted to 111,852 tons.

The total tonnage processed through the Grant mill up to 1989 amounts to 111,852 tons with a total of 11,215 oz. of gold produced for an average calculated recovered grade of 0.10 oz/ton.

The mill has been properly secured and remains in good condition.

In June of 1990, ACNC (American Copper and Nickel Company ) entered into a joint venture with us on the Grant Mine claims and a larger area of Ester Dome. This included the Dobbs, and St Paul / Barelka properties.

On the Grant Mine property, ACNC completed the drilling of 10 diamond drill holes and fourteen wedge cuts on the O’Dea – Irishman system totalling 10,097’. This work confirmed the previous drilling by Silverado and helped to further define the O’Dea structure.

b.           St. Paul / Barelka

The St. Paul / Barelka claims have undergone a significant amount of exploration since the early 1980’s when they were first acquired by us. The early work was in the form of electro-magnetic surveys, geochemical soil sampling, trenching and diamond and percussion drilling. Most recently in 1991 -1992, ACNC completed 9 diamond drill holes and 3 rotary reverse circulation holes. Subsequent work in 1996-1997 amounted to over 10,000’ of trenching and 91 drill holes focusing on the St Paul structure indicated by previous work.

c.           Dobbs

The Dobbs property contains the Ethel – Elmes vein system and structure which had been located in the first work and prospecting that took place on Ester Dome in the early 1900’s. Exploration in the 1980’s by us revealed a mineralized shear zone up to 25’ wide containing high grade quartz veins and veinlets. This was the structure mined in 1987 – 1989 which generated approximately 71,620 tons of gold bearing material. Combined with the previously mined stockpile from the O’Dea vein, (11,000 tons), a total of approximately 82,620 tons were milled during 1988 – 1989 producing 7,362 oz. of gold.

Page 35


4.           Present Condition of the Property and Current State of Exploration

(a)          Grant Mine-O’Dea Vein:

The Grant Mine operations, including camp, buildings, machine shops and related equipment, were constructed in the late 1980’s. Our mill and equipment are in operating condition but are not currently operating. The mill has remained inactive since February 1989. The plant and equipment cost us $2,076,780. The net book value is currently $692,162. Power to the Grant Mine operations is provided by diesel powered generators located on site. Commercial power transmission lines cross through the property, and will provide power to the facilities for any future operations. Auxiliary power to the Grant Mine operations will be provided by diesel powered generators located on site.

During fiscal 2003, our work on the property was limited to minimal research and development activities for converting the Grant Mine mill into a testing facility for producing low-rank-coal-water fuel. We plan to maintain claim rental payments for the current fiscal year.

If gold prices remain strong, we may re-commence exploratory drilling on our Ester Dome properties with the objective of increasing and upgrading gold reserves.

(b)          May (St. Paul) / Barelka:

The St. Paul property is undeveloped and does not contain any open-pit or underground mines. There is no mining plant or equipment located on the St. Paul property. Currently, there is no power supply to the St. Paul property.

We have no plans at this time to do any work other than as required for annual maintenance and when we do there is no guarantee the work will present economic viability for this deposit.

(c)          Dobbs:

The Dobbs property is undeveloped and does not contain any open-pit or underground mines. There is no mining plant or equipment located on the Dobbs property. Currently, there is no power supply to the Dobbs property.

We have no plans at this time to do any work other than as required for annual maintenance.

5.           Geology

The Fairbanks Mining District is in the northwest part of the Yukon – Tanana metamorphic complex. This region, referred to variably as Yukon Crystalline Terrain, Yukon Cataclastic Complex or Yukon Tanana Terrain is an enormous tract of multiple deformed and metamorphosed rocks occupying much of east central Alaska and adjoining Yukon Territory.

The Fairbanks District is underlain by three metamorphosed stratigraphic packages all in apparent thrust fault contact. From oldest to youngest these are: (1) Chatanika Terrain, a Precambrian eclogite-garnet-amphibolite unit exposed on the northern edge of the district; (2) Fairbanks Schist, a dominant lithology and host to the majority of gold occurrences in the district, comprised of late Proterozoic to early Paleozoic sedimentary and volcanic rocks metamorphosed to greenschist facies; and (3) Chena River Sequence, an early to mid Paleozoic unit metamorphosed to lower amphibolite facies.

Stocks and dikes are common in the Fairbanks District, varying from diorite to granite. In recent years they have been conclusively linked to significant gold mineralizing systems. Mid Cretaceous ages have been determined for two of the stocks. Lamprophyre dikes are locally present in the district.

The Ester Dome property is underlain by late Proterozoic to early Paleozoic sedimentary and volcanic rocks that have been metamorphosed to greenschist facies. Dominant lithologies are quartz-mica schist, graphitic phyllite and micaceous quartzite, with lesser chlorite schist and calcareous schist. The schists are locally intruded by fine grained granitic to dioritic dikes and sills with minor porphyritic phases.

Four main structural patterns that crosscut stratigraphy and folding are present on Ester Dome. The most prominent is northeast trending shearing that is probably related to northeast thrusting in the region. Most of the past and present exploration and mining has taken place along mineralized veins and shears parallel to this trend.

Page 36


EAGLE CREEK PROPERTY

1.           Location and Access

The Eagle Creek property is accessed by the Steese Highway, 10 miles north of Fairbanks, Alaska to Fox, Alaska, then traveling along the Elliot highway 6 miles north to Murphy Dome Road, then west along Murphy Dome Road about 5 miles to the property.

2.           Ownership Interest

The Eagle Creek property is comprised of 77 Alaska state mineral claims. All claims are contiguous and are located in the Fairbanks North Star Borough. The total area of the claims equals approximately 3080 acres and all claims are valid until Sept.1, 2004. There has been no legal survey on the claims.

Ownership of the claims is in the name as Silverado Green Fuel. There is an option to purchase agreement with Arley Taylor (now with his descendants ), to purchase a 100% interest in the property for $400,000 of which $73,000 remains to be paid. The amount of $5,000 per year is required to be paid to keep the agreement in good standing. The original option agreement with A. Taylor was acquired through an agreement with S. Tan who assigned the agreement to us in consideration of 15% royalty from production (15% of net operating profits after payback of costs)

As of November 30, 2003, we were in arrears of required mineral property claims and option payments of $5,000 and therefore the rights to the property were adversely affected. However, subsequent to November 30, 2003, we completed option payments on the Eagle Creek property in the amount of $5,000 and, as a result of this payment all of our mineral claims and options are in good standing.

On August 4, 1989, we assigned the Eagle Creek Property to Can-Ex Resources (U.S.), Inc. (“Can-Ex”) for a 15% net profits interest to a maximum of $5,000,000. Can-Ex changed its corporate name to Kintana Resources Ltd. and was subsequently dissolved. Under the terms of the assignment agreement, the rights to the Eagle Creek property reverted to us as a result of the dissolution. Accordingly, we have taken steps to maintain the Eagle Creek property.

3.           History of Operations

Earliest work on the property started approximately in 1913 with the original owner-Edward Quinn exploring for antimony. E.L. Scrafford leased the property in 1915 from Mr. Quinn and over the next 10 years shipped over 1500 tons of hand sorted antimony mineralization. The last shipment of antimony mineralization in 1977 brought the total production of antimony to over 2.1 million pounds.

An unrecorded amount of placer gold has been mined from the creeks draining the north flank of the Eagle Creek property. Lesser amounts were produced from the south draining creeks.

A number of companies worked on the property from 1964 to the present, including Silver Ridge Mining Co. in 1964, Cantu Minerals Association in 1969, Aalenian Resources in 1976 which later became Silverado Gold Mines Ltd, Mohawk Oil Company in 1977 and Can-Ex Resources in 1989. In 1990 ACNC assumed Can-Ex’s interest in the claims and subsequently returned the claims to Can-Ex in 1993. Can-Ex’s interest has since reverted back to Silverado.

During the past years, a number of surveys and a variety of work have been completed over the property. Extensive geochemical surveys have been completed as well as geological mapping, geophysical surveys, diamond and reverse circulation drilling, underground development and test mining on antimony veins, and in 1977, gravity milling to produce an antimony concentrate.

The most recent work by ACNC in the period 1990 – 1993 detailed a particular area previously identified in the north-west corner of the property.

During the early 1980’s, geochemical surveys located anomalous gold and antimony targets. Drilling conducted on the property during 1991 and 1992 resulted in the outlining definition of gold mineralization hosted in intrusive rocks. Further in-fill drilling is necessary to determine continuity of the gold bearing sequence, and to ascertain grades of

Page 37


gold within the deposit. We will consider doing additional work on the gold-antimony bearing veins upon which the property was founded.

4.           Present Condition of the Property and Current State of Exploration

We did not complete any development activity on the Eagle Creek property during 2003 other than maintenance, and none is planned for 2004. However, extensive exploration drilling has shown gold mineralization throughout the property. Exploration of the Eagle Creek property is currently in the preliminary stages.

The Eagle Creek property is undeveloped and does not contain any open-pit or underground mines. There is no mining plant or equipment located on the Eagle Creek property. Currently, there is no power supply to the Eagle Creek property, although GVEA power transmission lines run through the property and could supply power in the event a facility is warranted for ore processing in the future. Surface exploration work, including geochemical and geophysical surveys is recommended to be continued as a means of tracing promising mineral bearing rock units. Drilling is recommended to test the subsurface continuity and gold content of the rock units.

5.           Geology

The Eagle Creek property is located within the same regional geology as the Ester Dome property.

The Eagle Creek property is 90% underlain by late Proterozoic to early Paleozoic sedimentary and volcanic rocks that have been metamorphosed to greenschist facies. Dominant lithologies are quartz mica schist, micaceous quartzite, graphitic phyllite and chlorite schist, with lesser calc-schist, feldspathic schist, graphitic schist and minor quartz sericite schist.

The remaining 10% of the property is underlain by felsic igneous rocks which intrude the schists in all sectors of the property. Compositions range from biotite quartz monzonite to muscovite granite. Porphyritic phases with quartz and feldspar phenocrysts are ubiquitous. Contact relations observed from mapped distribution of granitic rock fragments in soil and from diamond drill core indicate the intrusives are dikes and sills up to 200’ thick.

PROVEN AND PROBABLE RESERVES

Our proven and probable gold reserves from our Alaskan properties are as follows:


Silverado Gold Mines-Proven and Probable Reserves – Troy Ounces

PROPERTY

PROVEN PROBABLE
Alaska Property Tonnage
(Tons)
Average Grade
(Ounces Per Ton)
  Tonnage
(Tons)
Average Grade
(Ounces Per Ton)
 

Ester Dome

           
Grant - O'Dea

268,252 0.31   1,000,000 0.20  
Ethel-Elms - Dobbs

      92,593 0.054  
St. Paul

192,212 0.085   957,106 0.085  

Nolan Gold Project
           
Nolan Placer (other
than Slisco Bench)
212,920 0.050   2,152,250 0.020  
Slisco Bench
(Hammond)
115,452 0.010   28,863 0.008  

Page 38


The proven and probable reserve calculations for our mineral properties were determined by Mr. Edward J. Armstrong, Certified Professional Geologist. Mr. Armstrong is the president of our subsidiary, Silverado Green Fuel Inc.

The following definitions have been applied in the determination of proven and probable reserves:

1. 
The term "reserve" means that part of a mineral deposit which can be economically and legally extracted or produced at the time of the reserve determination.
   
2. 
The term "economically," as used in the definition of reserve, implies that profitable extraction or production has been established or analytically demonstrated to be viable and justifiable under reasonable investment and market assumptions.
   
3. 
The term "legally," as used in the definition of reserve, does not imply that all permits needed for mining and processing have been obtained or that other legal issues have been completely resolved. However, for a reserve to exist, there should be a reasonable certainty based on applicable laws and regulations that issuance of permits or resolution of legal issues can be accomplished in a timely manner.
   
4. 
The term "proven reserves" means reserves for which (a) quantity is computed from dimensions revealed in outcrops, trenches, workings or drill holes; (b) grade and/or quality are computed from the result of detailed sampling and (c) the sites for inspection, sampling and measurements are spaced so closely and the geologic character is sufficiently defined that size, shape, depth and mineral content of reserves are well established.
   
5. 
The term "probable reserves" means reserves for which quantity and grade are computed from information similar to that used for proven reserves but the sites for sampling are farther apart or are otherwise less adequately spaced. The degree of assurance, although lower than that for proven reserves, is high enough to assume continuity between points of observation.

Proven and probable reserves were calculated using different cutoff grades depending on each deposit's properties. The term "cut-off grade" means the lowest grade of mineralized rock that can be included in the reserve in a given deposit. Cut-off grades vary between deposits depending upon prevailing economic conditions, mineability of the deposit, amenability of the ore to gold extraction, and milling or leaching facilities available.

FEDERAL CLAIM MAINTENANCE FEES AND STATE CLAIM RENTALS

We pay federal claim maintenance fees for each of our federal mineral claims that are owned by us or are held by us under a purchase or lease agreement. An annual fee of $100 per claim is payable by us to the Bureau of Land Management for each claim. We paid aggregate annual federal claim maintenance fees of $40,572 during fiscal 2003 and anticipate a similar amount will be due for the current fiscal year.

We pay Alaska state claim rentals for each of our state claims that are owned by us or are held by us under a purchase or lease agreement. An annual fee of $55 or $130 per claim is payable by us to the Alaska Department of Revenue for each claim. We paid aggregate Alaska state claim rental fees of $16,110 during fiscal 2003 and anticipate a similar amount will be due for the current fiscal year.

GLOSSARY OF TECHNICAL TERMS

Amphibolite Facies. An assemblage of minerals formed under medium to high pressure during regional metamorphism

Arsenopyrite. Mineral composed of iron, arsenic and sulphur.

Page 39


Auriferous. Containing gold.

Bedrock. Rock units which underlie unconsolidated surface overburden or soils.

Brecciated. Rock composed of angular fragments held together in a matrix.

Calcareous Schist. A laminated metamorphic rock containing calcium carbonate.

Chlorite Schist. A laminated metamorphic rock containing prominent chlorite, which is a hydrated silicate of aluminium, iron and magnesium.

Chloritic Quartzite. A metamorphic rock composed primarily of quartz (silicon dioxide) with minor chlorite (see previous entry).

Development. The process following exploration, whereby a mineral deposit is further evaluated and prepared for production. This generally involves significant drilling and may include underground work.

Dikes. A tabular intrusive body of rock with a vertical or near vertical orientation.

Diorite. A body of intrusive rock composed of feldspars, amphibole and a small amount of quartz.

Dioritic Dikes. See dikes. See diorite.

Dominant Lithology. In a given area, the rock type occurring at the highest percentage.

Drilling. The process of boring a hole in the rock to obtain a sample for determination of metal content. “Diamond Drilling” involves the use of a hollow bit with diamonds on the cutting surface to recover a cylindrical core of rock. “Reverse Circulation Drilling” involves chips of rock being forced back through the center of the drill pipe using air or water.

Exploration. The process of using prospecting, geological mapping, geochemical and geophysical surveys, drilling, sampling and other means to detect and perform initial evaluations of mineral deposits.

Fairbanks Schist. A grouping of metasedimentary rocks which underlie much of the Fairbanks District.

Federal Lode Claims, Federal Placer Claims. Mineral claims up to 20 acres, located on federal land under the U.S. Mining Law of 1872. See below for definitions of “Lode” and “Placer”.

Felsic. A mnemonic adjective derived from (fe) for feldspar. (1) for feldpathoids and (s) for silica and is applied to light-colored rocks containing an abundance of one or all of these constituents.

Geochemical Survey. Sample of soil, rock, silt, water or vegetation analyzed to detect the presence of valuable metals or other metals which may accompany them. E.g., Arsenic may indicate the presence of gold.

Geophysical Survey. Electrical, magnetic and other means used to detect features, which may be associated with mineral deposits.

Gold Deposit. A concentration of gold in rock sufficient to be of economic interest.

Granite. An intrusive rock which includes feldspar, mica and quartz.

Graphitic Phyllite. Metamorphic rock intermediate between slate and schist, and containing graphite (carbon).

Greenschist Facies. An assemblage of minerals formed under low to medium pressure during regional metamorphism.

Host Rocks. A term used for a rock unit which, as a result of favorable structural or chemical characteristics, provides an environment for precipitation or deposition of metals or other foreign materials.

Page 40


Lode. Mineral in place in the host rock, as in “lode gold”.

Lode Source. The lode mineral deposit from which placer minerals have been derived by erosion.

Metamorphic Complex. A grouping of metamorphic rocks which have complicated structural relationships.

Metamorphism. Processes, including pressure, heat and introduction of new chemical substances, by which consolidated rocks are changed from one form to another.

Metasedimentary. Partially metamorphosed sedimentary rocks.

Metasiltsone. A rock formed from consolidated silt, which has been partially changed to schist.

Micaceous. Containing mica, usually referring to metamorphic rocks.

Micaceous Quartzite. A metamorphic rock, mostly quartz with minor mica.

Mineral Claims. General term used to describe the manner of land acquisition under which the right to explore, develop and extract metals is established.

Muscovite. A light coloured mica.

Placer. Mineral, which has been separated from its host rock by natural processes and is often reconcentrated in streams as “placer deposits” or “placer gold”.

Phyllite. An argillaceous rock intermediate between slate and schist.

Porphyritic Phases. Areas of rock in which one or more minerals occur as larger crystals in a relatively finer groundmass.

Pyrite. A mineral containing iron and sulphur.

Quartz-Mica Schist. A laminated metamorphic rock with roughly equal quartz and mica.

Quartzite. A metamorphic rock composed mostly of quartz (silicon dioxide)

Reserve. That part of a mineral deposit, which could be economically and legally extracted or produced at the time of the reserve determination. Reserves are customarily stated in terms of “ore” when dealing with metalliferous minerals.

Resistivity Low. In geophysical surveying, an area with higher electromagnetic conductivity than the surrounding area.

Schist. Flat plate-like metamorphic rock formations, which contain primarily mica.

Slate. A metamorphosed mudstone.

State Claims. Mineral claims up to 40 acres, located on State of Alaska lands.

Stibnite. A mineral composed of antimony and sulphur.

Stocks. Small intrusive bodies of rock.

Thrust Fault Contact. One rock type pushed over top of another at a relatively low angle.

Page 41


MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS.

PLAN OF OPERATIONS

Our plan of operation for our mineral properties is discussed below:

The Nolan Gold Project

We are currently evaluating our mining and development plans for 2004. We anticipate proceeding with development and mining on the elevated benches above the Nolan Creek, however no determination has been made to date. We have presently suspended our underground development and mining activities on the Nolan Deep Channel that were being carried out as part of the three year mining plan for the Nolan Gold Project. We anticipate proceeding with development and mining of the elevated benches above the Nolan Creek, rather than continuing with the development and mining of the Nolan Deep Channel, as the elevated benches are less prone to the severe water problems that we encountered at the Nolan Deep Channel in winter 2002/ 2003.

We have drilled and targeted the Mary’s Bench East and the Swede Channel areas of the Nolan Gold Project for mining in the 2004 summer or winter season. We are planning to mine the gravel bench known as the Mary’s Bench East that is located approximately 200 to 300 feet in elevation above the confluence of Nolan Creek and Archibald Creek. We anticipate that the mining of Mary’s Bench East and the Swede Channel will be done by open cut mining methods beginning in June 2004 or by underground mining methods beginning in August 2004. To date we have not finalized our mining plan for Mary’s Bench East or Swede Channel. Our plan is dependent on the present geological and logistical review of the drill holes now completed on this bench as well as our assessment of whether surface or underground mining will be optimal for extraction operations. If gravel is mined during June 2004, gold will be extracted in summer recovery operations during 2004. If gravel is mined in August 2004, it will be processed for gold recovery in the summer of 2005.

We plan to spend approximately $1,800,000 in the next twelve months in carrying out our development and mining plans for the Nolan Gold Project. While this amount of expenditures may be off-set by any recoveries from sales of gold that we may achieve from mining operations, we anticipate that we will require substantial financing in order to proceed with our plan of operations for the full next twelve months. We presently have sufficient financing to enable us to proceed with mining and development plans for the next six months. See the discussion of our cash resources and working capital under Liquidity and Financial Condition below and in the section entitled Risk Factors.

We are currently undertaking an extensive geological exploration program on the Nolan Gold Project. The objective of this geological exploration program is to further define gold deposits in order to provide a basis for the assessment of the feasibility of future additional mining at the Nolan Gold Project. We plan to conduct further exploration of the Nolan Placer and Nolan Lode properties within the Nolan Gold Project. Our planned geological exploration program is described in detail in the section of this prospectus entitled Description of Business. We plan to spend approximately $600,000 on exploration activities during the next twelve months. This amount will fluctuate depending on the actual amount of funds that we have available for exploration.

Our plan of operations at the Nolan Gold Project will be continually evaluated and modified as mining, development and exploration results become available. Modifications to our plan will be based on many factors, including: results of exploration, assessment of data, weather conditions, mining costs the price of gold and available capital. Further, the extent of our development, mining and exploration plans that we undertake will be dependent upon the amount of financing available to us.

Low-Rank Coal-Water Fuel Project

We plan to submit a revised proposal to the DOE’s second solicitation under the Clean Coal Power Initiative in September 2004. There is no assurance that our second submission for a commercial-scale LRCWF facility to the DOE CCPI will be successful. If our proposal is successful, funds would not be available until 2005 and any funds would be repayable under the terms of the grant. In addition, we may be required to obtain additional financing in order to fund our required contribution to this project.

We anticipate spending approximately $300,000 during the current fiscal year on our application to the Department of Energy and on other work in connection with establishment of the demonstration facility at the Grant Mill.

Page 42


RESULTS OF OPERATIONS

Three months ended February 29, 2004 compared to the three months ended February 28, 2003.

Revenues

We did not earn revenues during the three months ended February 29, 2004 or February 28, 2003 as we did not reach commercial production of gold from the Nolan Gold Project during this period. We did not achieve any gold sales during the three months ended February 29, 2004.

We plan to re-commence extraction activities in summer 2004 when available melt water will allow the processing of ore to separate gold if we proceed with any development and mining plans for 2004. Any recoveries from gold sales are not anticipated to be realized until the third quarter of 2004. Under our accounting policies, any gold sales that may be realized will be treated as sales received incidental to developmental activities on the Nolan Gold Project until such time as we have reached commercial levels of gold production from the Nolan Gold Project. We cannot provide investors with any assurance as to sales of gold during fiscal 2004 due to the uncertainties of gold mining. See Risk Factors.

We anticipate that we will not realize revenues during the current fiscal year from the low-rank coal-water fuel component of our plan of operations. We will not be able to realize revenues from this business until we are able to proceed with the construction and operation of a commercial-scale demonstration facility for the low-rank coal-water fuel technology. There is no assurance that we will be able to secure the financing necessary to proceed with construction of this demonstration facility or that the demonstration facility will prove the commercial viability of the process.

Operating Costs

We did not incur any operating costs during the years ended February 29, 2004 and February 28, 2003 due to the fact that we did not achieve production from mining activities during either year.

We incurred development costs in the amount of $681,251, net of recoveries from gold sales, on the Nolan Gold Project during the three months ended February 29, 2004 compared to $1,541,235 during the three months ended February 28, 2003. These development costs were incurred in connection with our development and mining activities at the Nolan Gold Project. Development costs were capitalized in accordance with our policy to capitalize development expenses prior to production. Development expenses at the Nolan Gold Project will be expensed as operating costs once production at the Nolan Gold Project commences.

Expenses

Our expenses decreased to $981,631 for the three months ended February 29, 2004 compared to $1,697,120 for the three months ended February 28, 2003, representing a decrease of $715,489 or 42%. The decrease in expenses was primarily attributable to reductions in consulting fees, advertising and promotion, research and office expenses during the three months ended February 29, 2004. Decreases on these expenditures were in-part off-set by increases in general exploration and management services from related party expenses.

Management services attributable to the activities of the Tri-Con Mining Group increased to $174,259 for the three months ended February 29, 2004 compared to $63,183 for the three months ended February 28, 2003.

Our increased exploration activity on our mineral properties caused our general exploration expenses to increase to $107,793 for the three months ended February 29, 2004 compared to $nil for the three months ended February 28, 2003 The increase in exploration expenses was attributable to increased exploration activities at the Nolan Gold Project compared to 2003 when activities were directed to mining of the Nolan Deep Channel. These exploration activities included drilling and exploration activities on the Nolan Deep Channel, Mary’s Bench, and Treasure Chest areas. We anticipate that these expenses will continue as we proceed with our planned drilling and exploration activities on the Nolan Gold properties.

Research activities attributable to the low-rank coal water fuel technology decreased to $nil for the three months ended February 29, 2004 compared to $59,154 for the three months ended February 28, 2003. Our research activities are primarily in connection with the submission of our application for a grant to the Department of Energy and include the compensation of Dr. Warrack Willson. We anticipate that these expenses will not increase during

Page 43


the current fiscal year based on our decision to re-submit our application for the second round of financing. We do not expect significant research expenses as we plan to continue our focus on development, mining and exploration at the Nolan Gold Project.

Office expenses decreased to $118,182 for the three months ended February 29, 2004 compared to $253,450 for the three months ended February 28, 2003, representing a decrease of $135,268 or 53%. This decrease reflects a decrease in our general operations and activity in our offices in Fairbanks, Alaska due to the fact that we were not carrying out mining activities during the first quarter of our current fiscal year.

Consulting fees decreased to $371,229 for the three months ended February 29, 2004 compared to $993,171 for the three months ended February 28, 2003, representing a decrease of $621,942 or 63%. The decrease was attributable to less stock based compensation paid to our consultants compared to last year. Compensation was recorded based on the quoted market price of our shares as of the date of issue.

Loss

Our loss decreased to $980,901 for the three months ended February 29, 2004 compared to $1,693,170 for the three months ended February 28, 2003 representing a decrease of $712,269 or 42%. This decrease in our loss was primarily attributable to the decreases in our other expenses, as discussed above. We anticipate that we will continue to incur a loss until such time as we can achieve significant revenues from sales of gold processed from the Nolan Gold Project.

Year ended November 30, 2003 compared to the year ended November 30, 2002.

Revenues

We did not earn revenues during the year ended November 30, 2003 or November 30, 2002 as we did not reach commercial production of gold from the Nolan Gold Project during this period.

We achieved gold sales of $100,976 during the year ended November 30, 2003. These gold sales represented sales of gold recovered during our summer recovery operations at the Nolan Gold Project. Under our accounting policies, these gold sales were treated as sales received incidental to developmental activities on the Nolan Gold Project. Due to this accounting treatment, gold sales were offset against development costs associated with the Nolan Gold Project. We will not treat sales of gold recovered from Nolan Gold Project as revenues until such time as we have reached commercial levels of gold production from the Nolan Gold Project.

Operating Costs

We did not incur any operating costs during the years ended November 30, 2003 and November 30, 2002 due to the fact that we did not achieve production from mining activities during either year.

We incurred development costs in the amount of $4,766,335, net of recoveries from gold sales, on the Nolan Gold Project during the year ended November 30, 2003 and $1,114,498 during the year ended November 30, 2002. These development costs were incurred in connection with our development and mining activities at the Nolan Gold Project. Development costs were capitalized in accordance with our policy to capitalize development expenses prior to production. Development expenses at the Nolan Gold Project will be expensed as operating costs once production at the Nolan Gold Project commences.

Expenses

Our expenses decreased to $3,683,514 for the year ended November 30, 2003 compared to $3,834,291 for the year ended November 30, 2002, representing a decrease of $150,777 or 4%. The decrease in expenses was primarily attributable to reductions in consulting fees advertising and promotion, research and foreign exchange gain during the year ended November 30, 2003. Decreases on these expenditures were largely off-set by increases in general exploration, capital lease obligations, office and development cost write-off expenses.

Management services attributable to the activities of the Tri-Con Mining Group remained relatively unchanged at $204,932 for the year ended November 30, 2003 compared to $204,059 for the year ended November 30, 2002.

Page 44


Our increased activity on our mineral properties also caused general exploration expenses to increase to $507,247 for the year ended November 30, 2003 compared to $98,006 for the year ended November 30, 2002, representing an increase of $409,241 or 418%. The increase in exploration expenses was attributable to increased exploration activities at the Nolan Gold Project during 2003. These exploration activities included drilling and exploration activities on the Nolan Deep Channel, Mary’s Bench, and Treasure Chest areas. We anticipate that these expenses will continue to increase when we proceed with our planned drilling and exploration activities on the Nolan Gold properties.

Research activities attributable to the low-rank coal water fuel technology decreased to $148,465 for the year ended November 30, 2003 compared to $256,954 for the year ended November 30, 2002, representing a decrease in the amount of $108,489 or 42%. Research activities were primarily in connection with the submission of our application for a grant to the Department of Energy and include the compensation of Dr. Warrack Willson. We anticipate that these expenses will not increase during the current fiscal year based on our decision to re-submit our application for the second round of financing. We do not expect significant increases in research expenses as we plan to continue our focus on development, mining and exploration at the Nolan Gold Project.

Office expenses increased to $581,205 for the year ended November 30, 2003 compared to $374,392 for the year ended November 30, 2002, representing an increase of $206,813 or 55%. This increase reflects our increased general operations and increased activity in our offices in Fairbanks, Alaska in connection with our increased development, mining and exploration activities at the Nolan Gold Project.

Consulting fees decreased to $911,796 for the year ended November 30, 2003 compared to $1,958,258 for the year ended November 30, 2002, representing a decrease of $1,046,462 or 53%. The decrease was attributable to us engaging fewer consultants during the year.

We wrote off $350,000 during 2003 that had previously been capitalized with respect to our former Marshall Dome property.

Loss

Our loss decreased to $3,675,079 for the year ended November 30, 2003 compared to $3,755,401 for the year ended November 30, 2002 representing a decrease of $80,322 or 2%. This decrease in our loss was primarily attributable to the decreases in our other expenses, as discussed above. We anticipate that we will continue to incur a loss until such time as we can achieve significant revenues from sales of gold processed from the Nolan Gold Project.

LIQUIDITY AND FINANCIAL CONDITION

Cash and Working Capital

We had cash and cash equivalents of $786,138 as of February 29, 2004, compared to cash of $397,290 as of November 30, 2003. We had a working capital deficiency of $926,349 as of February 29, 2004, compared to a working capital deficiency of $1,109,199 as of November 30, 2003. The decrease in our working capital deficiency was primarily the result of financings completed during the three months ended February 29, 2004.

We had cash of $397,290 as of November 30, 2003, compared to cash of $905,000 as of November 30, 2002. We had a working capital deficiency of $1,109,199 as of November 30, 2003, compared to a working capital deficiency of $604,458 as of November 30, 2002.

We will require additional financing during the current fiscal year due to our current working capital deficiency, our plan of operations for the Nolan Gold Project, our planned exploration activities and our plan to re-submit a grant application to the Department of Energy. We are able to proceed with our plan of operations for six months based on our current cash reserves. While financing requirements will be off-set by revenues generated from gold sales, these gold sales are not anticipated to cover all financing requirements. In addition, revenues will be subject to the quantity of gold recovered.

Page 45


Cash Used in Operating Activities

Cash used in operating activities decreased to $761,808 for the three months ended February 29, 2004, compared to $1,245,104 for the three months ended February 28, 2003. We funded the cash used in operating activities primarily through equity sales of our common shares.

Cash used in operating activities increased to $2,477,852 for the year ended November 30, 2003, compared to $2,172,987 for the year ended November 30, 2002. We funded the cash used in operating activities primarily through equity sales of our common shares.

Financing Activities

Cash provided by financing activities decreased to $1,820,000 for the three months ended February 29, 2004, compared to $4,342,750 for the three months ended February 28, 2003. All cash provided by financing activities was provided by share issuances. Cash provided by financing activities was used to fund our operating and investing activities. Equity financings were completed with private purchasers at prices that were reflective of the market price of our common shares as of the date of the financing.

Cash provided by financing activities increased to $6,824,268 for the year ended November 30, 2003, compared to $5,525,690 for the year ended November 30, 2002. Of the cash provided by financing activities, a total of $6,758,820 was provided by share issuances. Cash provided by financing activities was used to fund our operating and financing activities. Equity financings were completed with private purchasers at prices that were reflective of the market price of our common shares as of the date of the financing.

We anticipate continuing to rely on equity sales of our common shares in order to continue to fund our business operations. Issuances of additional shares will result in dilution to our existing shareholders.

Investing Activities

We used $669,343 in investing activities during the three months ended February 29, 2004 compared to $1,566,919 during the three months ended February 28, 2003, representing a decrease of $897,576. The decrease was due to our scaling back mining operations at the Nolan Gold Project.

We incurred development costs in the amount of $681,251 on the Nolan Gold Project during the three months ended February 29, 2004 compared to $1,541,235 during the three months ended February 28, 2003, each net of recoveries. These amounts were capitalized and are included in our consolidated statements of cash flows as investing activities.

We used $4,854,126 in investing activities during the year ended November 30, 2003 compared to $2,464,796 during the year ended November 30, 2002, representing an increase of $2,389,330. The increase was due to our determination to proceed with equipment leases and development activities in connection with the mining operations at the Nolan Gold Project.

We incurred development costs in the amount of $4,766,335 on the Nolan Gold Project during the year ended November 30, 2003. These amounts were capitalized and are included in our consolidated statements of cash flows as investing activities.

Capital Leases

On October 11, 2002, we entered into a lease purchase agreement whereby we would purchase three dump trucks, an underground loader, two surface loaders, and other equipment valued at a total of $1,496,150. The agreement required payment upon signing of $550,000 (paid), $100,000 on or before December 1, 2003 and 24 equal payments thereafter for the balance of the purchase price plus interest at a rate of 12% per annum.

On February 14, 2003, we entered into a three year lease agreement whereby we would purchase mining equipment valued at $250,170. The agreement required a payment on signing of $105,000 (paid), $25,000 on or before December 4, 2003 and 24 equal payments for the balance of the purchase price plus interest at a rate of 12% per annum.

Page 46


As at February 29, 2004, the total amount outstanding under the two lease purchase agreements was $1,332,104, including interest of $158,071. We are required to maintain the equipment in good working order and are also required to maintain adequate insurance on the equipment. We are required to complete future lease payments of $643,922 during the 2004 fiscal year, $635,302 during the 2005 fiscal year, and $52,880 during the 2006 fiscal year.

Tri-Con Mining Group

We had pre-paid $31,806 to the Tri-Con Mining Group as of February 29, 2004 in connection with planned development activities to be carried out on the Nolan Gold Project during fiscal 2004. We had pre-paid $118,889 to the Tri-Con Mining Group as of November 30, 2003 in connection with planned development activities to be carried out on the Nolan Gold Project during fiscal 2004. These activities will be carried out by the Tri-Con Mining Group on behalf of us in accordance with our operating agreements with the Tri-Con Mining Group. See the section of this prospectus entitled Certain Relationships and Related Transactions.

Debt Re-Structuring

On March 1, 2001, we completed negotiations to restructure our $2,000,000 convertible debentures. We approved the issuance of replacement debentures in the aggregate amount of $2,564,400 in consideration of cancellation of the $2,000,000 principal amount of the original debentures, plus all accrued interest on the original debentures to March 1, 2001. The replacement debentures bear interest of 8.0% per annum and mature March 1, 2006. Principal payments are due at the end of each month. Interest is due and payable on a quarterly basis on February 28, May 31, August 31, and November 30. If we fail to make any payment of principal or interest, we must issue shares equivalent in value to the unpaid amounts at 20% below the average market price for the 30 day period prior to the payment being made. We did not make any cash payments of principal or interest during the three months ended February 29, 2004. We completed the issue of 1,119,342 shares at the average market price of $0.11 to the holders of the replacement debenture to satisfy the quarterly payments due February 29, 2004. The value of the transaction consists of $119,245 of principal and $3,883 of interest.

As at February 29, 2004, $1,860,000 plus $524,892 of accrued interest has been exchanged for replacement debentures. The amount of the replacement debentures outstanding as of February 29, 2004 was $74,897, all of which is classified as current. Remaining original convertible debentures of $140,000 plus accrued interest of $67,627 are in default and are recorded as current liabilities. There is no agreement to exchange this amount of remaining original convertible debentures into replacement debentures.

Low-Rank Coal-Water Fuel Business

We are continuing our attempt to obtain a grant of $10,000,000 in order to proceed with establishing the commercial viability of our low-rank coal-water fuel business. The first round of grants on the Clean Coal Power Initiative was released by the Department of Energy and our application for a grant was not approved. We plan to re-submit our application to the Department of Energy for the second round of grants in September of 2004 There is no assurance that we will be awarded any grant or that it will be able to complete any additional sales of our equity securities or arrange for debt or other financing to fund this component of our plan of operations.

Future Financings

We require additional financings in order to fund our plan of operations. We anticipate continuing to rely on equity sales of our common shares in order to continue to fund our business operations. Issuances of additional shares will result in dilution to our existing shareholders. There is no assurance that we will achieve any additional sales of our equity securities or arrange for debt or other financing to fund our planned mining, development and exploration activities.

CRITICAL ACCOUNTING POLICIES

Going Concern

Our financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement of liabilities in the normal course of business. The application of the going concern concept and the recovery of amounts recorded as mineral properties and the capital assets are dependent on our ability to obtain additional financing to fund our operations and acquisition, exploration and development activities, the discovery of economically recoverable ore on our properties, and the attainment of profitable operations. We plan to continue to

Page 47


raise capital through private placements and warrant issues. In addition, we are exploring other business opportunities including the development of low-rank coal-water fuel as replacement fuel for oil fired industrial boilers and utility generators.

Mineral Properties

We confine our exploration activities to areas from which gold has previously been produced or to properties, which are contiguous to such areas and have demonstrated mineralization. We capitalize the costs of acquiring mineral claims until such time as the properties are placed into production or abandoned. Expenditures for mine development are capitalized when the properties are determined to have economically recoverable, proven reserves but are not yet producing at a commercial level. Once a property reaches commercial levels of production operating costs will be charged against related revenues. Based on the application of this accounting policy, the expenditures incurred in development of the Nolan Gold Project during fiscal 2003 were capitalized. Development expenses at the Nolan Gold Project will be expensed as operating costs once production at the Nolan Gold Project commences.

Amortization of mineral property costs relating to properties in production is provided during periods of production using the units-of-production method based on the estimated economic life of the ore reserves. On an ongoing basis, we evaluate each property for impairment based on exploration results to date, and considering facts and circumstances such as operating results, cash flows and material changes in the business climate. The carrying value of a long-lived asset is considered impaired when the anticipated discounted cash flow from such asset is separately identifiable and is less than its carrying value. If an asset is impaired, a loss is recognized based on the amount by which the carrying value exceeds the fair market value of the long-lived asset. Fair market value is determined primarily using the anticipated discounted cash flows with a discount rate commensurate with the risk involved. Losses on other long-lived assets to be disposed of are determined in a similar manner, except that fair market values are reduced for the costs of disposal.

The amounts shown for mineral properties and development which have not yet commenced commercial production represent costs incurred to date, net of recoveries from developmental production, and are not intended to reflect present or future values.

Stock Based Compensation

Effective November 1, 2002, we adopted the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation. Under the modified prospective method of adoption selected by us under the provisions of FASB Statement No. 148, Accounting for Stock-Based Compensation – Transition and Disclosure, compensation cost recognized in 2003 is the same as that which would have been recognized had the recognition provisions of Statement 123 been applied from its original effective date. Results for prior years have not been restated.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

TRI-CON MINING GROUP

We have had related party transactions with Tri-Con Mining Ltd., Tri-Con Mining Inc., Tri-Con Mining Alaska Inc. (collectively the "Tri-Con Mining Group"). Each of Tri-Con Mining Ltd., Tri-Con Mining Inc. and Tri-Con Mining Alaska Inc. are owned and controlled by Mr. Garry Anselmo, our chief executive officer and chief financial officer and the chairman of our board of directors. We are party to three separate contracts dated January 1, 1997 with the Tri-Con Mining Group, one with each of Tri-Con Mining Ltd., Tri-Con Mining Inc. and Tri-Con Mining Alaska Inc.

The Tri-Con Mining Group are operations, exploration and development contractors, and have been employed by us under contract since 1972 to carry out all of our fieldwork and to provide administrative and management services. Under the current contract dated January 1, 1997, work is charged at cost plus 25% for exploration and cost plus 15% for development and mining. Cost includes out of pocket or actual cost plus 15% charge for office overhead including stand by and contingencies. Capital purchases are exempt from any support charges. Services of the directors of the Tri-Con Mining Group are charged at a rate of Cdn. $75 per hour. Services of the directors of the Tri-Con Mining Group who are also our directors, namely Mr. Anselmo, are not charged. In addition, each agreement requires us to pay a base fee of $10,000 CDN (equal to approximately $7,500 US) per month to each of Tri-Con Mining Ltd., Tri-Con Mining Inc. and Tri-Con Mining Alaska Inc. However, the Tri-Con Mining Group has

Page 48


waived payment of the base fee under two of the agreements and is only paid $10,000 CDN (equal to approximately $7,500 US) per month in total.

We had pre-paid $31,806 to the Tri-Con Mining Group as of February 29, 2004 in connection with planned development activities to be carried out on the Nolan Gold Project during fiscal 2004. At November 30, 2003, we had prepaid $118,889 (2002 – $579,745) to the Tri-Con Mining Group for exploration, development and administration services to be performed during fiscal 2004 on our behalf. For the year 2003, the Tri-Con Mining Group’s services for the current fiscal year focused mainly on preparation for year round production on the Nolan property, the low-rank coal-water fuel program as well as corporate planning, mining, engineering, and, and administration services at both our field and corporate offices.

The aggregate amounts paid to the Tri-Con Mining Group each year by category, including amounts relating to the Grant Mine Project and Nolan properties, for disbursements and for services rendered by the Tri-Con Mining Group personnel working on the Company's projects, and include interest charged on outstanding balances at the Tri-Con Mining Group's borrowing costs are shown below:

    2003     2002  
             
Exploration, development and field services $ 3,841,618   $ 824,083  
Administrative and management services   427,551     194,272  
Research   148,465     256,954  
             
  $ 4,417,634   $ 1,275,309  
             
Amount of total charges in excess of Tri-Con            
costs incurred $ 984,726   $ 348,634  
             
Excess amount charged as a percentage of            
actual costs incurred   22.3%     27.3%  

Mr. Garry Anselmo exercised options to purchase 3,700,000 shares at an exercise price of $0.15 per share during fiscal 2002. Mr. Anselmo was granted options to purchase 3,000,000 shares at a price of $0.68 per share in December 2002. Subsequent to November 30, 2003 the price of the 3,000,000 options was reduced from $0.68 per share to $0.13 per share. Subsequent to November 30, 2003 Mr. Anselmo was granted options to purchase 2,500,000 shares at a price of $0.13.

Mr. Edward Armstrong was paid $78,000 for the fiscal year ended November 30, 2003 and $141,225 for the fiscal year ended November 30, 2002 by the Tri-Con Mining Group in respect of services provided by Mr. Armstrong to us and charged by the Tri-Con Mining Group to us. Mr. Armstrong charges the Tri-Con Mining Group at an hourly rate of $75 per hour for his services and the Tri-Con Mining Group charges us at $75 per hour plus the contractual mark-up of 15%. Mr. Armstrong was granted options to purchase 1,500,000 shares at a price of $0.68 per share in December 2002. Subsequent to November 30, 2003 the price of the 1,500,000 options was reduced from $0.68 per share to $0.13 per share. Subsequent to November 30, 2003 Mr. Armstrong was granted options to purchase 1,280,000 shares at a price of $0.13.

Dr. Warrack Willson was paid $54,000 for the fiscal year ended November 30, 2003 and $126,905 for the fiscal year ended November 30, 2002 by the Tri-Con Mining Group in respect of services provided by Dr. Willson to the Company and charged by the Tri-Con Mining Group to the Company. Dr. Willson charges the Tri-Con Mining Group for his services and the Tri-Con Mining Group charges the Company the contractual mark-up of 15%. Dr. Willson was granted options to purchase 1,200,000 common shares at a price of $0.125 during fiscal 2002, which options were exercised by Dr. Willson during fiscal 2002. Dr. Willson did not hold any stock options as of the end of November 30, 2002. Dr. Willson was granted options to purchase 650,000 shares at a price of $0.68 per share in December 2002. Subsequent to November 30, 2003 the price of the 650,000 options was reduced from $0.68 per share to $0.13 per share. Subsequent to November 30, 2003 Mr. Willson was granted options to purchase 500,000 shares at a price of $0.13.

Page 49


MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

MARKET INFORMATION

Our common shares are quoted on the OTC Bulletin Board under the symbol SLGLF, on the Berlin Stock Exchange under the symbol SLGL and on the Frankfurt Stock Exchange under the symbol SLGL. The following table indicates the high and low bid prices of our common shares during the periods indicated:

OTCBB:

  QUARTER ENDED HIGH BID   LOW BID  
           
  Feb 28, 2002 $0.41   $0.088  
  May 31, 2002 $0.18   $0.093  
  Aug 31, 2002 $20.23   $0.14  
  Nov 30, 2002 $0.625   $0.36  
  Feb 28, 2003 $0.755   $0.165  
  May 31, 2003 $0.275   $0.108  
  Aug 31, 2003 $0.355   $0.175  
  Nov 30, 2003 $0.134   $0.115  
  Feb 29, 2004 $0.15   $0.12  

BERLIN:

  QUARTER ENDED HIGH BID   LOW BID  
             
  Aug 31,2002 $0.46   $0.40  
  Nov 30, 2002 $0.60   $0.50  
  Feb 28, 2003 $0.16   $0.16  
  May 31, 2003 $0.22   $0.21  
  August 31, 2003 $0.18   $0.18  
  Nov 30, 2003 $0.134   $0.115  
  Feb 29, 2004 $0.12   $0.10  

FRANKFURT:

  QUARTER ENDED HIGH BID   LOW BID  
             
  Aug 31,2002 $0.46   $0.40  
  Nov 30, 2002 $0.60   $0.50  
  Feb 28, 2003 $0.16   $0.16  
  May 31, 2003 $0.22   $0.21  
  August 31, 2003 $0.20   $0.18  
  Nov 30, 2003 $0.134   $0.115  
  Feb 29, 2004 $0.11   $0.10  

The source of the high and low bid information is the NASD OTC Bulletin Board. The market quotations provided reflect inter-dealer prices, without retail mark-up, markdown or commission and may not represent actual transactions.

HOLDERS OF COMMON SHARES

As at March 2, 2004, we had approximately 3,700 registered holders of our common shares, approximately 80% of whom are located in the United States.

DIVIDENDS

We have not declared any dividends on our common stock in the two most recent fiscal years.

Page 50


We are restricted in our ability to pay dividends by limitations under British Columbia law relating to the sufficiency of profits from which dividends may be paid. In addition, Silverado's Articles (the equivalent of the Bylaws of a United States corporation) provide that no dividend shall be paid otherwise than out of funds or assets properly available for the payment of dividends and declaration by the directors as to the amount of such funds or assets available for dividends shall be conclusive.

EXECUTIVE COMPENSATION

COMPENSATION OF EXECUTIVE OFFICERS

The following table sets forth certain compensation information for Mr. Garry L. Anselmo, our chief executive officer (the “name executive officer”) for the fiscal years ended November 30, 2003, 2002 and 2001.

No executive officer of the Company earned total annual salary and bonus exceeding $100,000 during the fiscal year ended November 30, 2003.

SUMMARY COMPENSATION TABLE
  ANNUAL
COMPENSATION
LONG TERM COMPENSATION
Name Title Year Salary Bonus Other
Annual
Compen-
sation
AWARDS PAYOUTS  
Restricted
Stock
Awarded
Options/
SARs *
(#)
LTIP
payouts ($)
All Other
Compen-
sation
Garry L.
Anselmo(1)
Director,
President,
Chief
Executive
Officer and
Chief
Financial
Officer
2003
2002
2001
$0
$0
$0
0
0
0
0
0
0
0
0
0
3,000,000
0
3,700,000
0
0
0
0
0
0

(1)
Mr. Anselmo is employed and compensated by Tri-Con Mining Ltd., which provides management and mining exploration and development services to us. Mr. Anselmo does not bill us for his time spent on our business and is not compensated directly or indirectly by us, other than through Tricon Mining Ltd. See the section of this prospectus entitled Certain Relationships and Related Transactions

STOCK OPTION GRANTS

The following table sets forth information with respect to stock options granted to our named executive officer for our fiscal year ended November 30, 2003.

OPTION/SAR GRANTS IN LAST FISCAL YEAR

(INDIVIDUAL GRANTS)
Name Number of
Securities
Underlying
Options
Granted
% of Total
Options Granted
to Employees
Exercise Price
(per Share)
Expiration
Date
Garry L. Anselmo,
Director, President, Chief Executive
Officer and Chief Financial Officer
3,000,000 41.6% 0.68 Dec. 04, 2008

Page 51


EXERCISES OF STOCK OPTIONS AND YEAR-END OPTION VALUES

The following is a summary of the share purchase options exercised by our named executive officer for our fiscal year ended November 30, 2003:

AGGREGATED OPTION/SAR EXERCISES DURING THE LAST
FINANCIAL YEAR END AND FINANCIAL YEAR-END OPTION/SAR VALUES
Name (#) Common
Shares
Acquired
on
Exercise
Value
Realized ($)
Unexercised Options at
Financial Year-End (#)
exercisable /
unexercisable
Value of Unexercised
In-The-Money
Options/SARs at
Financial Year-End
($) exercisable /
unexercisable

Garry L. Anselmo,
Director, President, Chief
Executive Officer and Chief
Financial Officer

NIL

NIL

3,000,000/NIL

$NIL/ $NIL

LONG-TERM INCENTIVE PLANS

We do not have any long-term incentive plans, pension plans, or similar compensatory plans for our directors or executive officers.

COMPENSATION OF DIRECTORS

Our directors are not paid any compensation for acting as our directors. However, we periodically grant stock incentive options to our directors in consideration for them providing their services as directors. Our 2003 Stock Option Plan permits the grant of incentive stock options to our directors.

REPRICING OF STOCK OPTIONS

Subsequent to November 30, 2003, we re-priced the 3,000,000 stock options granted to Mr. Anselmo in 2003 in order to reduce the exercise price from $0.68 per share to $0.13 per share. In total, the exercise price of an aggregate of 6,000,000 stock options held by optionees was reduced from $0.68 per share to $0.13 per share as part of this repricing.

CHANGE IN CONTROL ARRANGEMENTS

We have entered into compensation agreements with two of our directors. The agreements provide for severance arrangements where change of control of Silverado occurs, as defined, and the directors are terminated. The compensation payable to Mr. Garry L. Anselmo would include a lump sum payment of $4,000,000 plus the amount of annual bonuses that Mr. Anselmo would be entitled to receive for the eighteen month period following termination, plus benefits for the eighteen month period following termination. The compensation payable to Mr. James Dixon would include a lump sum payment of $100,000 plus the amount of annual bonuses that Mr. Dixon would be entitled to receive for the eighteen month period following termination, plus benefits for the eighteen month period following termination. The compensation that would be payable to the directors aggregates $4,100,000 plus the amount of annual bonuses and other benefits that they would have received in the eighteen months following termination.

EMPLOYMENT CONTRACTS

We are not party to any employment contracts with any of our directors or executive officers.

Page 52


FINANCIAL STATEMENTS

The following consolidated financial statements of Silverado listed below are included with this prospectus. These financial statements have been prepared on the basis of accounting principles generally accepted in the United States and are expressed in U.S. dollars.

Audited Financial Statements for the Years Ended November 30, 2003 and 2002: Page
   
            Auditors’ Report F-1
   
            Comments by Auditors for U.S. Readers on Canada - U.S. Reporting Conflict F-1
   
            Consolidated Balance Sheets, November 30, 2003 and 2002 F-2
   
            Consolidated Statements of Operations, Years Ended November 30, 2003 and 2002 F-3
   
            Consolidated Statements of Cash Flows, Years Ended November 30, 2003 and 2002 F-4
   
            Consolidated Statements of Shareholders’ Equity, Years Ended November 30, 2003 and 2002 F-5
   
            Notes to Consolidated Financial Statements F-6
   
Unaudited Financial Statements for the three months Ended February 29, 2004:  
   
            Consolidated Balance Sheets as at February 29, 2004 and November 30, 2003 F-22
   
            Consolidated Statements of Operations for the three months ended February 29, 2004 and February 28, 2003 F-23
   
            Consolidated Statements of Cash Flows for the three months ended February 29, 2004 and February 28, 2003 F-24
   
            Notes to Consolidated Financial Statements F-25

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

Disclosure regarding our change of independent accountant from KPMG LLP to Morgan & Company, Chartered Accountants effective October 9, 2001 has been previously reported on our Current Report on Form 8-K filed with the Securities and Exchange Commission on October 12, 2001.

Page 53


PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.          INDEMNIFICATION OF OFFICERS AND DIRECTORS

The officers and directors of Silverado are indemnified as provided by the British Columbia Business Corporations Act (the “BC Corporations Act”) and the Articles of Silverado.

The BC Corporations Act provides that a company, with the approval of the court, may indemnify a person who is a director or former director of the company, or as a director or former director of a corporation of which we are or was a shareholder and the person’s heirs and personal representatives, against all costs, charges and expenses, including an amount paid to settle an action or satisfy a judgment, actually and reasonably incurred by the person, including an amount paid to settle an action or satisfy a judgment in a civil or criminal or administrative action or proceeding to which the person is made a party because of being or having been a director, including an action brought by the company or corporation, if:

  (a)
the person acted honestly and in good faith with a view to the best interests of the corporation of which the person is or was a director; and;
     
  (b)
in the case of a criminal or administrative action or proceeding, the person had reasonable grounds for believing the person’s conduct was lawful.

The Articles of the Company provide that, subject to the provisions of the BC Corporations Act, the Company shall indemnify a director or former director of the Company and the Company may indemnify a director or former director of a corporation of which we are or was a shareholder and the heirs and personal representatives of any such person against all costs, charges and expenses, including an amount paid to settle an action or satisfy a judgment, actually or reasonably incurred by him or them in a civil, criminal or administrative action or proceeding to which he is or they are made a party by reason of his being or having been a director of the Company or a director of such corporation, including any action brought by the Company or any such corporation. Each director, on being elected or appointed, shall be deemed to have contracted with the Company on the terms of the foregoing indemnity.

The Articles of the Company also provide that, subject to the provisions of the BC Corporations Act, the directors may cause the Company to indemnify any officer, employee or agent of the Company or a corporation of which we are or was a shareholder (notwithstanding that he may also be a director) and his heirs and personal representatives against all costs, charges and expenses whatsoever incurred by him or them and resulting from his acting as an officer, employee or agent of the Company or such corporation. In addition, the Company shall indemnify the secretary and any assistant secretary of the Company if he is not a full-time employee of the Company and notwithstanding that he may also be a director and his respective heirs and legal representatives against all costs, charges and expenses whatsoever incurred by him or them and arising out of the functions assigned to the secretary by the BC Corporations Act or the Articles of the Company and the secretary and assistant secretary shall, upon being appointed, be deemed to have contracted with the Company on the terms of the foregoing indemnity.

Page 54


ITEM 25.          OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

The following is a list of the expenses to be incurred by Silverado in connection with the preparation and filing of this Registration Statement. All amounts shown are estimates except for the SEC registration fee. We will pay all expenses in connection with the distribution of the common shares being registered hereby, except for the fees and expenses of any counsel and other advisors that any selling shareholders may employ to represent them in connection with the offering and any brokerage or underwriting discounts or commissions paid by the selling shareholders to broker-dealers in connection with the sale of the shares:

Securities and Exchange Commission registration fee   $ 394  
Transfer Agent Fees and Expenses   $ 500  
Accounting Fees and Expenses   $ 2,000  
Legal Fees and Expenses   $ 20,000  
Miscellaneous   $ 1,000  
Total   $ 23,894  

ITEM 26.           RECENT SALES OF UNREGISTERED SECURITIES

We have completed the following sales of our securities without registration under the Securities Act of 1933 (the “Act”) during the last three years:

1. 
We completed the sale of 360,000 units on May 7, 2001 at a price of $0.25 per unit for proceeds of $90,000 to one purchaser. Each unit was comprised of one common share and one share purchase warrant. Each share purchase warrant entitled the holder to purchase one common share at a price of $0.30 per share for a three month period following closing. All sales were completed pursuant to Regulation S of the Act. The purchaser was a non-U.S. person. A total of 360,000 shares were issued to the investor at a price of $0.08 per share pursuant to the exercise of warrants held by the purchaser on October 4, 2001.
   
2. 
We issued an aggregate of 516,085 shares to the holders of our replacement debentures, as described above, pursuant to Regulation S of the Act on June 7, 2001 in consideration of the payment of accrued interest on the replacement debentures.
   
3. 
We completed the sale of 666,667 units on July 10, 2001 at a price of $0.15 per unit for proceeds of $100,000 to one purchaser. Each unit was comprised of one common share and two share purchase warrants. The first share purchase warrant entitled the holder to purchase one common share at a price of $0.25 per share for a three month period following closing. The second share purchase warrant entitled the holder to purchase one common share at a price of $0.30 per share for a one year period following closing. All sales were completed pursuant to Regulation S of the Act. The purchaser was a non-U.S. person. A total of 500,000 shares were issued to the investor at a price of $0.10 per share pursuant to the exercise of warrants held by the purchaser on September 6, 2001.
   
4. 
We completed the sale of 700,000 units on August 29, 2001 to one purchaser at a price of $0.10 per unit for proceeds of $70,000. Each unit was comprised of one common share and one share purchase warrant. Each share purchase warrant entitled the holder to purchase one common share at a price of $0.15 per share for a two year period following closing. The sale was completed pursuant to Rule 506 of Regulation D of the Act to a person who was an “accredited investor”, as defined in Rule 501 of Regulation D.
   
5. 
We issued an aggregate of 1,131,345 shares to the holders of the Company’s replacement debentures, as described above, pursuant to Regulation S of the Act on September 11, 2001 in consideration of the payment of accrued interest on the replacement debentures.
   
6. 
We completed the sale of 1,000,000 shares on October 31, 2001 at a price of $0.065 per share for proceeds of $65,000 to one purchaser. The sale was completed pursuant to Regulation S of the Act. The purchaser was a non-U.S. person.

Page 55



7. 
We completed the sale of 1,300,000 units on November 23, 2001 at a price of $0.05 per unit for proceeds of $65,000 to one purchaser. Each unit was comprised of one common share and one-half of one share purchase warrant. Each share purchase warrant entitled the holder to purchase one common share at a price of $0.10 per share for a one year period following closing. All sales were completed pursuant to Regulation S of the Act. The purchaser was a non-U.S. person.
   
8. 
On December 11, 2001, we issued 1,628,971 common shares at the average market price of $0.10 to the holders of the replacement debentures to satisfy the quarterly payments due under the replacement debentures on November 30, 2001. No commissions or fees were paid in connection with the issuance of the shares. The sales were completed pursuant to Regulation S of the Act on the basis that each holder of the replacement debentures is a non-U.S. person, as defined under Regulation S of the Act.
   
9. 
On December 14, 2001, we issued 500,000 common shares at a price of $0.05 pursuant to the exercise of outstanding warrants for total proceeds of $25,000. The sales were completed pursuant to Regulation S of the Act on the basis that the purchaser is a non-U.S. person, as defined under Regulation S of the Act. No commissions or fees were paid.
   
10.
On December 19, 2001, we completed a private placement of 2,500,000 units at a price of $0.04 per unit for total proceeds of $100,000. Each unit consisted of one common share and one common share purchase warrant. Each common share purchase warrant entitled the holder to purchase one common share at a price of $0.10 until December 19, 2002. Commissions totaling $10,000 were paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act. The number of share purchase warrants and the warrant exercise price of was amended on January 22, 2002 to increase the number of warrants by 1,250,000 for a total of 2,500,000 and to reduce the exercise price to $0.05 per share.
   
11.
On January 22, 2002, we issued 3,800,000 common shares to two investors at a price of $0.05 pursuant to the exercise of outstanding warrants for total proceeds of $190,000. The sales were completed pursuant to Regulation S of the Act on the basis that the purchasers were non-U.S. persons, as defined under Regulation S of the Act. No commissions or fees were paid.
   
12.
On January 30, 2002, we issued 3,700,000 shares to the Tri-Con Mining Group for proceeds of $550,000. These shares were issued pursuant to Section 4(2) of the Act. The proceeds were applied to reduce a liability to the Tri-Con Mining Group in the amount of $291,310 and to pay amounts due to the Tri-Con Mining Group in respect of services provided. The balance of $121,389 has been applied as a pre-paid expense on account of future services to be provided to us by the Tri-Con Mining Group.
   
13.
On February 5, 2002, we completed a private placement of 1,000,000 units at a price of $0.10 per unit for total proceeds of $100,000. Each unit consisted of one common share and one common share purchase warrant. Each common share purchase warrant entitled the holder to purchase one common share at a price of $0.15 until February 7, 2003. Commissions totaling $10,000 were paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act. The warrant exercise price of the 1,000,000 share purchase warrants amended on May 7, 2002 to reduce the exercise price of the warrants from $0.15 per share to $0.10 per share and to change the expiry date from February 7, 2003, to June 6, 2002.
   
14.
On February 5, 2002, we completed a private placement of 5,300,000 units at a price of $0.05 per unit for total proceeds of $365,000 to three investors. Each unit consisted of one common share and one-half of a common share purchase warrant. Each common share purchase warrant entitled the holder to purchase one common share at a price of $0.10 until February 7, 2003. Commissions totaling $10,000 were paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act. The warrant exercise price of the share purchase warrants amended for two of the investors on April 2, 2002 to reduce the exercise price of the warrants from $0.10 per share to $0.08 per share and to reduce the exercise period from one year to eight months.
   
15.
On March 11, 2002, we issued 1,234,710 shares at the average market price of $0.13 to the debenture holders to satisfy the quarterly payments of principal and interest due under the replacement debentures of February 28, 2002. No commissions or fees were paid in connection with the issuance of the shares. The

Page 56



 
sales were completed pursuant to Regulation S of the Act on the basis that each holder of the replacement debentures is a non-U.S. person, as defined under Regulation S of the Act.
   
16.
On March 1, 2002, 1,000,000 common share purchase warrants were exercised at a price of $0.05 and we issued 1,000,000 common shares from the treasury for total proceeds of $50,000. No commissions or fees were paid in connection with the issuance of the shares. The sales were completed pursuant to Regulation S of the Act on the basis that each investor is a non-U.S. person, as defined under Regulation S of the Act.
   
17.
On April 2, 2002, 2,000,000 common share purchase warrants were exercised at a price of $0.08 per share and we issued 2,000,000 common shares from the treasury for proceeds of $160,000. No commissions or fees were paid in connection with the issuance of the shares. The sales were completed pursuant to Regulation S of the Act on the basis that each investor is a non-U.S. person, as defined under Regulation S of the Act.
   
18.
On April 2, 2002, we completed a private placement, with one investor, of 1,000,000 units at a price of $0.09 per unit for total proceeds of $90,000. Each unit consisted of one common share and one common share purchase warrant. Each common share purchase warrant entitled the warrant holder to purchase one common share at a price of $0.15 until September 3, 2002. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act. The warrant exercise price was subsequently amended to reduce the exercise price from $0.15 per share to $0.10 per share and to reduce the exercise period from six months to immediate.
   
19.
On April 2, 2002, we completed a private placement, with one investor, of 1,000,000 units at a price of $0.09 per unit for total proceeds of $90,000. Each unit consisted of one common share and one common share purchase warrant. Each common share purchase warrant entitled the warrant holder to purchase one common share at a price of $0.15 until September 3, 2002. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act. The warrant exercise price was amended on May 30, 2002 to reduce the exercise price from $0.15 per share to $0.10 per share and to reduce the exercise period from six months to immediate.
   
20.
On April 26, 2002 2,000,000 shares were issued to Edward J. Armstrong, an officer of the Company, and an officer of the Tri-Con Mining Group, for proceeds of $220,000. These shares were issued pursuant to Section 4(2) of the Act.
   
21.
On May 1, 2002, we completed a private placement, with one investor, of 1,000,000 units at a price of $0.10 per unit for total proceeds of $100,000. Each unit consisted of one common share and one common share purchase warrant. Each common share purchase warrant entitled the holder to purchase one common share at a price of $0.20 until May 1, 2003. No commissions were paid in connection with the offering. The sale was completed pursuant to Regulation D of the Act on the basis that the purchaser is a U.S. person, as defined under Regulation D of the Act.
   
22.
On May 17, 2002, we issued 1,200,000 shares to Warrack Willson, an officer of the Company, and an officer of the Tri-Con Mining Group, for proceeds of $150,000. These shares were issued pursuant to Section 4(2) of the Act.
   
23.
On May 17, 2002, 500,000 common share purchase warrants were exercised at a price of $0.10 per share and we issued 500,000 shares for total proceeds of $50,000. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act.
   
24.
On May 30, 2002, 500,000 common share purchase warrants were exercised at a price of $0.10 per share and we issued 500,000 shares for total proceeds of $50,000. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act.
   
25.
On June 5, 2002, 1,000,000 common share purchase warrants were exercised at a price of $0.10 per share and we issued 1,000,000 common shares from the treasury for proceeds of $100,000. No commissions or fees were paid in connection with the issuance of the shares. The sales were completed pursuant to

Page 57



 
Regulation S of the Act on the basis that each investor is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
26.
On June 5, 2002, 1,000,000 common share purchase warrants were exercised at a price of $0.10 per share and we issued 1,000,000 common shares from the treasury for proceeds of $100,000. No commissions or fees were paid in connection with the issuance of the shares. The sales were completed pursuant to Regulation S of the Act on the basis that each investor is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
27.
On June 11, 2002, we issued 1,437,520 shares at the average market price of $0.11 per share to the debenture holders to satisfy the quarterly payments of principal and interest due under the replacement debentures of May 31, 2002. These payments totaled $158,128 and consisted of payment of principal in the amount of $119,245 and interest in the amount of $38,883. No commissions or fees were paid in connection with the issuance of the shares. The sales were completed pursuant to Regulation S of the Act on the basis that each holder of the replacement debentures is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
28.
On June 24, 2002, we completed a private placement, with one investor, of 2,000,000 units at a price of $0.15 per unit for total proceeds of $300,000. Each unit consisted of one common share and one-half of a common share purchase warrant. Each common share purchase warrant entitled the warrant holder to purchase one common share at a price of $0.20 until December 24, 2002. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
29.
On June 24, 2002, we completed a private placement, with one investor, of 2,000,000 units at a price of $0.15 per unit for total proceeds of $300,000. Each unit consisted of one common share and one-half of a common share purchase warrant. Each common share purchase warrant entitled the warrant holder to purchase one common share at a price of $0.20 until December 24, 2002. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
30.
On July 14, 2002, we completed a private placement, with one investor, of 250,000 units at a price of $0.26 per unit for total proceeds of $65,000. Each unit consisted of one common share and one-half common share purchase warrant. Each common share purchase warrant entitled the warrant holder to purchase one common share at a price of $0.35 until January 10, 2003. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Regulation D of the Act on the basis that each purchaser is U.S. person, as defined under Regulation D of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
31.
On July 16, 2002, we completed a private placement, with one investor, of 1,200,000 units at a price of $0.30 per unit for total proceeds of $360,000. Each unit consisted of one common share and one and one-half of a common share purchase warrant. Each common share purchase warrant entitled the warrant holder to purchase one common share at a price of $0.35 until September 15, 2002. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Regulation S of the

Page 58



 
Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
32.
On July 19, 2002, 1,000,000 common share purchase warrants were exercised at a price of $0.20 per share and we issued 1,000,000 common shares from the treasury for proceeds of $200,000. No commissions or fees were paid in connection with the issuance of the shares. The sales were completed pursuant to Regulation S of the Act on the basis that each investor is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
33.
On July 19, 2002, 1,000,000 common share purchase warrants were exercised at a price of $0.20 per share and we issued 1,000,000 common shares from the treasury for proceeds of $200,000. No commissions or fees were paid in connection with the issuance of the shares. The sales were completed pursuant to Regulation S of the Act on the basis that each investor is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
34.
On July 23, 2002, 1,800,000 common share purchase warrants were exercised at a price of $0.35 per share and we issued 1,800,000 common shares from the treasury for proceeds of $630,000. No commissions or fees were paid in connection with the issuance of the shares. The sales were completed pursuant to Regulation S of the Act on the basis that each investor is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
35.
On July 25, 2002, 500,000 common share purchase warrants were exercised at a price of $0.10 per share and we issued 500,000 shares for total proceeds of $50,000. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
36.
On August 1, 2002, 1,000,000 common share purchase warrants were exercised at a price of $0.10 per share and we issued 1,000,000 shares for total proceeds of $100,000. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Regulation D of the Act on the basis that each purchaser is a U.S. person, as defined under Regulation D of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
37.
On August 8, 2002, 650,000 common share purchase warrants were exercised at a price of $0.10 per share and we issued 650,000 shares for total proceeds of $65,000. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
38.
On September 11, 2002, 2,643,107 shares were issued to the replacement debenture holders at the price of $0.28 to satisfy the quarterly payments of principal and interest. The transaction totals $740,070 and consists of the $703,572 of interest and $36,498 of interest. No commissions or fees were paid in connection with the issuance of the shares. The sales were completed pursuant to Regulation S of the Act on the basis that each holder of the replacement debentures is a non-U.S. person, as defined under

Page 59



 
Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
39.
On October 4, 2002 we completed a private placement, with one investor, of 400,000 units at a price of $0.38 per unit for total proceeds of $152,000. Each unit consisted of one common share and one-half of a common share purchase warrant. Each common share purchase warrant entitled the warrant holder to purchase one common share at a price of $0.57 until October 15, 2003. A commission of $12,160 was paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
40.
On November 7, 2002 we completed a private placement, with one investor, of 3,125,000 units at a price of $0.32 per unit for total proceeds of $1,000,000. Each unit consisted of one common share and one-half of a common share purchase warrant. Each common share purchase warrant entitled the warrant holder to purchase one common share at a price of $0.49 until October 31, 2003. A commission of $100,000 was paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
41.
On December 11, 2002, we issued 372,818 shares to the holders of the replacement debentures, at the average market price of $0.38 per share. No commissions or fees were paid in connection with the issuance of the shares. The sales were completed pursuant to Regulation S of the Act on the basis that each holder of the replacement debentures is a non-U.S. person, as defined under Regulation S of the Act.
   
42.
On December 16, 2002, we completed a private placement of 400,000 units at a price of $0.50 per unit for total proceeds of $200,000. Each unit consisted of one common share and one-half of a common share purchase warrant. Each common share purchase warrant entitled the holder to purchase one common share at a price of $0.75 until June 16, 2003. The sales were completed pursuant to Regulation S of the Act on the basis that the sales were made in an off-shore transaction, that the investor is a non-U.S. person and that no directed selling efforts were made in the United States, each as defined under Regulation S of the Act. A commission of $16,000, or 8% of the proceeds, was paid in connection with the offering. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
43.
On December 18, 2002, we completed a private placement of 2,000,000 units at a price of $0.50 per unit for total proceeds of $1,000,000 to one investor. Each unit consisted of one common share and one-half of a common share purchase warrant. Each common share purchase warrant entitled the holder to purchase one common share at a price of $0.75 until December 20, 2003. The investor was granted the option to purchase an additional 1,162,791 units at a price of $0.43 per unit. Each option was exercisable up to the date that was three weeks from the date of the closing of the private placement. Each unit that was the subject of the option consisted of one common share and one-half of a common share purchase warrant. Each common share purchase warrant entitled the holder to purchase one common share at a price of $0.75 until December 20, 2003. The sales were completed pursuant to Regulation S of the Act on the basis that the sales were made in off-shore transactions, that the investor is a non-U.S. person and that no directed selling efforts were made in the United States, each as defined under Regulation S of the Act. A commission of $100,000, or 10% of the proceeds, was paid in connection with the offering. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
44.
On December 18, 2002, we completed a private placement of 2,000,000 units at a price of $0.50 per unit for total proceeds of $1,000,000 to one investor. Each unit consisted of one common share and one-half of a common share purchase warrant. Each common share purchase warrant entitled the holder to purchase one common share at a price of $0.75 until December 20, 2003. The investor was granted the option to purchase an additional 1,162,791 units at a price of $0.43 per unit. Each option was exercisable up to the

Page 60



 
date that was three weeks from the date of the closing of the private placement. Each unit that was the subject of the option consisted of one common share and one-half of a common share purchase warrant. Each common share purchase warrant entitled the holder to purchase one common share at a price of $0.75 until December 20, 2003. The sales were completed pursuant to Regulation S of the Act on the basis that the sales were made in off-shore transactions, that the investor is a non-U.S. person and that no directed selling efforts were made in the United States, each as defined under Regulation S of the Act. A commission of $100,000, or 10% of the proceeds, was paid in connection with the offering. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
45.
On December 23, 2002, we completed a private placement of 1,100,000 units at a price of $0.50 per unit for total proceeds of $550,000. Each unit consisted of one common share and one-half of a common share purchase warrant. Each common share purchase warrant entitled the holder to purchase one common share at a price of $0.75 until December 18, 2003. The sales were completed pursuant to Regulation S of the Act on the basis that the sales were made in an off-shore transaction, that the investor is a non-U.S. person and that no directed selling efforts were made in the United States, each as defined under Regulation S of the Act. No commissions or fees were paid in connection with the offering. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
46.
On January 9, 2003 65,000 common share purchase warrants were exercised at a price of $0.35 for total proceeds of $22,750 and we issued 65,000 common shares from the treasury. The sales were completed pursuant to Regulation D of the Act on the basis that the purchaser was a U.S. person, as defined under Regulation D of the Act. No commissions or fees were paid. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to exemptions from the registration requirements of the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
47.
On January 10, 2003, we completed a private placement of 909,091 units at a price of $0.55 per unit. Each unit consisted of one common share and one-half of a common share purchase warrant. Each common share purchase warrant entitled the holder to purchase one common share at a price of $0.83 until July 2, 2003. The sales were completed pursuant to Regulation S of the Act on the basis that the sales were made in an off-shore transaction, that the investor is a non-U.S. person and that no directed selling efforts were made in the United States, each as defined under Regulation S of the Act. No commissions or fees were paid in connection with the offering. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
48.
On January 14, 2003, 1,162,791 options were exercised at a price of $0.43 per unit for total proceeds of $500,000. Each unit of the option consists of one common share, and one-half of a common share purchase warrant. Each common share purchase warrant entitled the holder to purchase one common share at a price of $0.75 until December 20, 2003. The option was originally granted pursuant to a private placement completed on December 18, 2002. The sales were completed pursuant to Regulation S of the Act on the basis that the sales were made in an off-shore transaction, that the investor is a non-U.S. person and that no directed selling efforts were made in the United States, each as defined under Regulation S of the Act. A commission of $50,000, or 10% of the proceeds, was paid in connection with the exercise of options. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
49.
On January 14, 2003, 1,162,791 options were exercised at a price of $0.43 per unit for total proceeds of $500,000. Each unit of the option consists of one common share, and one-half of a common share purchase warrant. Each common share purchase warrant entitled the holder to purchase one common share at a price of $0.75 until December 20, 2003. The option was originally granted pursuant to a private placement completed on December 18, 2002. The sales were completed pursuant to Regulation S of the Act on the basis that the sales were made in an off-shore transaction, that the investor is a non-U.S. person

Page 61



 
and that no directed selling efforts were made in the United States, each as defined under Regulation S of the Act. A commission of $50,000, or 10% of the proceeds, was paid in connection with the exercise of options. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
50.
On April 9, 2003, we issued 3,274,865 shares to the replacement debenture holders at the price of $0.18 to satisfy the quarterly payments of principal and interest.
   
51.
On May 21, 2003, we completed a private placement of 2,500,000 units at a price of $0.10 per unit for total proceeds of $250,000. Each unit consisted of one common share and one common share purchase warrant. Each common share purchase warrant entitled the holder to purchase one common share at a price of $0.20 until May 27, 2004. The sales were completed pursuant to Regulation S of the Act on the basis that the sales were made in an off-shore transaction, that the investor is a non-U.S. person and that no directed selling efforts were made in the United States, each as defined under Regulation S of the Act. A commission of $25,000, or 10% of the proceeds, was paid in connection with the offering. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
52.
On June 1, 2003, we issued 913,551 shares to the holders of the replacement debentures, at the average market price of $0.14 per share. No commissions or fees were paid in connection with the issuance of the shares. The sales were completed pursuant to Regulation S of the Act on the basis that each holder of the replacement debentures is a non-U.S. person, as defined under Regulation S of the Act.
   
53.
On July 10, 2003, 700,000 common share purchase warrants were exercised at a price of $0.10 per share and we issued 700,000 shares for total proceeds of $70,000. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Regulation D of the Act on the basis that each purchaser is a U.S. person, as defined under Regulation D of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
54.
On July 11, 2003, we completed a private placement, with one investor, of 1,666,667 units at a price of $0.15 per unit for total proceeds of $250,000. Each unit consisted of one common share and one common share purchase warrant. Each common share purchase warrant entitles the warrant holder to purchase one common share at a price of $0.20 until July 11, 2004. A commission of $25,000 was paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
55.
On July 15, 2003, 454,546 common share purchase warrants were exercised at a price of $0.12 per share and we issued 454,546 shares for total proceeds of $54,545.52. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
56.
On August 18, 2003, we completed a private placement with seven investors of 10,550,000 units at a price of $0.10 per unit for total proceeds of $1,055,000. Each unit consisted of one common share and one common share purchase warrant. Each common share purchase warrant entitles the warrant holder to purchase one common share at the price of $0.20 per share, subject to a maximum reduction of $0.05 per share, as described below, for the period of one year from the acceptance of a registration statement qualifying the resale of the shares and the shares issuable upon exercise of the warrants. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Rule 506 of Regulation D of the Act on the basis that each purchaser is an “accredited investor”, as defined under Rule 501 of Regulation D of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities could not be resold without registration under the Act or an applicable exemption from the

Page 62



 
registration requirements of the Act. We agreed to file a registration statement under the Act in order to register the resale by the investors of the shares comprising the units and the shares issuable upon exercise of the share purchase warrants. This registration statement represents the registration statement that we are obligated to file to complete this registration obligation. We have agreed that the per unit purchase price and the warrant exercise price will be further reduced as follows:
     
 
(a)
by $0.01 per share in the event that we fail to file the registration statement within 60 days of closing;
     
 
(b)
by an additional $0.01 per share in the event that we fail to file the registration statement within 70 days of closing;
     
 
(c)
by an additional $0.01 per share in the event that the Registration Statement is not effective within 90 days of closing;
     
 
(d)
by an additional $0.01 per share in the event that the Registration Statement is not effective within 120 days of closing; and
     
 
(e)
by an additional $0.01 per share in the event that the Registration Statement is not effective within 180 days of closing.

57.
On September 1, 2003, we issued 738,308 shares to the holders of our replacement debentures, at the average market price of $0.17 per share. No commissions or fees were paid in connection with the issuance of the shares. The sales were completed pursuant to Regulation S of the Act on the basis that each holder of the replacement debentures is a non-U.S. person, as defined under Regulation S of the Act.
   
58.
The warrant exercise price of 550,000 share purchase warrants issued in connection with our December 24, 2002 private placement of 1,100,000 units at a price of $0.50 per unit was amended on August 21, 2003 to reduce the exercise price of the warrants from $0.75 per share to $0.12 per share and to change the expiry date to September 15, 2003 from December 18, 2003. On September 5, 2003, 550,000 share purchase warrants were exercised at the reduced price of $0.12 per share and we issued 550,000 shares for total proceeds of $66,000. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
59.
On September 19, 2003, we issued 4,725,292 common shares to three investors pursuant to the exercise of 4,725,292 common share purchase warrants at a price of $0.10 per share for total proceeds of $472,529. A commission of $47,253 was paid in connection with the issue of these shares. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser was a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
60.
On September 22, 2003 and September 29, 2003, we completed a private placement with five investors of 1,200,000 units at a price of $0.10 per unit for total proceeds of $120,000. Each unit consisted of one common share and one common share purchase warrant. Each common share purchase warrant entitles the warrant holder to purchase one common share at the price of $0.20 per share, subject to a maximum reduction of $0.05 per share, as described below, for the period of one year from the acceptance of a registration statement qualifying the resale of the shares and the shares issuable upon exercise of the warrants. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Rule 506 of Regulation D of the Act on the basis that each purchaser is an “accredited investor”, as defined under Rule 501 of Regulation D of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act. We agreed to file a registration statement under the Act in order to register the resale by the investors of the shares comprising the units and the shares issuable upon exercise of the share purchase warrants. We agreed to certain penalties if

Page 63



 
the registration statement was not filed and declared effective within certain timelines. The registration statement was filed and declared effective within the required timelines and no penalties were incurred.
   
61.
The warrant exercise price of 2,500,000 share purchase warrants issued in connection with our May 21, 2003 private placement of 2,500,000 units at a price of $0.10 per unit was amended on October 29, 2003 to reduce the exercise price of the warrants from $0.20 per share to $0.075 per share. On November 3, 2003, 2,500,000 share purchase warrants were exercised at the reduced price of $0.075 per share and we issued 2,500,000 shares for total proceeds of $187,500. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that the purchaser is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
62.
The warrant exercise price of 1,666,667 share purchase warrants issued in connection with our July 11, 2003 private placement of 1,666,667 units at a price of $0.15 per unit was amended on November 21, 2003 to reduce the exercise price of the warrants from $0.20 per share to $0.075 per share. On November 10, 2003, 1,666,667 share purchase warrants were exercised at the reduced price of $0.075 per share and we issued 1,666,667 shares for total proceeds of $125,000. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that each purchaser is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
63.
On November 26, 2003, we completed a private placement, with one investor, of 1,000,000 units at a price of $0.075 per unit for total proceeds of $75,000. Each Unit will be comprised of one common share of the Company (each a “Share”); one Series A share purchase warrant (“A Warrant”). One A Warrant will entitle the subscriber to purchase one additional common share of the Company at an exercise price of $0.15 US per share at any time up to and including November 26, 2004; and one Series B share purchase warrant (“B Warrant”). One B Warrant will entitle the subscriber to purchase one additional common share of the Company at an exercise price of $0.20 US per share at any time up to and including May 26, 2004. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Rule 506 of Regulation D of the Act on the basis that each purchaser is an “accredited investor”, as defined under Rule 501 of Regulation D of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
64.
In December 2003, we entered into warrant exercise agreements with each of investors who purchased an aggregate of 11,750,000 units at a price of $0.10 per unit for total proceeds of $1,175,000 in August and September of 2003 pursuant to Rule 506 of Regulation D of the Act. Each unit purchased consisted of one common share and one common share purchase warrant. Under the terms of the warrant exercise agreements, we agreed that the investors would be entitled to exercise their share purchase warrants at a reduced exercise price of $0.075 per share, provided the selling shareholder exercised their share purchase warrants by December 31, 2003. Upon exercise by any of the selling shareholders of their share purchase warrants in accordance with the warrant exercise agreements, we agreed to issue to the selling shareholder Additional Replacement Warrants to purchase a number of our common shares equal to the number of share purchase warrants exercised, which Additional Replacement Warrants will be exercisable for a period from the date of issue to January 10, 2005 at an exercise price, subject to adjustment, of $0.20 US per share (the “Replacement Warrants”). Notwithstanding the exercise price of the Replacement Warrants, we agreed that the selling shareholders will be entitled to exercise the Replacement Warrants at a reduced exercise price of $0.075 per share, provided that:
     
 
(a)
in aggregate, a total of 5,000,000 of the Replacement Warrants were exercised by selling shareholders on or before January 10, 2004;
     
 
(b)
in the event that, in aggregate, more than 5,000,000 of the Replacement Warrants were exercised on or before January 10, 2004, then the number of Replacement Warrants deemed exercised by each selling shareholder exercising their Replacement Warrants will be reduced according to the

Page 64



  following formula such that in aggregate 5,000,000 Replacement Warrants would have been exercised:
         
  Number of Replacement   5,000,000 x  [Number of Replacement
  Warrants Deemed =   Warrants Exercised a
  Exercised by a Selling     Selling Shareholder]
  Shareholder      
         
           
      [Aggregate Number of Replacement
      Warrants Exercised]                         

 
In the event the Replacement Warrants were exercised at the reduced exercise price of $0.075 per share on or before January 10, 2004 in accordance with warrant exercise agreements, we agreed to:
     
 
(a)
issue to each selling shareholder who has exercised their Replacement Warrants Additional Replacement Warrants to purchase an additional number shares of the Company equal to the number of Replacement Warrants exercised, which Additional Replacement Warrants will be exercisable for a period from the date of issue to January 10, 2005 at an exercise price, subject to adjustment, of $0.20 US per share (the “Additional Replacement Warrants”). In aggregate, a total of 5,000,000 Additional Replacement Warrants would be issued to the selling shareholders exercising their Replacement Warrants; and
     
 
(b)
undertake to expeditiously register:

    (j)
the resale of the shares issued to the selling shareholders upon exercise of the Replacement Warrants by the selling shareholders (the “Replacement Warrant Shares”). In aggregate, a total of 5,000,000 Replacement Warrant Shares issued upon exercise of the Replacement Warrants would be included on the registration statement;
       
    (ii)
the resale of the shares issuable to the selling shareholders upon exercise of the Additional Replacement Warrants (the “Investor Additional Replacement Warrant Shares”). In aggregate, a total of 5,000,000 Investor Additional Replacement Warrant Shares would be included on the registration statement; and
       
    (iii)
the resale of the shares issuable upon the balance of the unexercised Replacement Warrants. In aggregate, a total of 6,750,000 shares issuable upon exercise of the unexercised Replacement Warrants would be included on the registration statement;
     
   
by the filing of a registration statement on Form SB-2, or any other eligible form, with the Securities Exchange Commission pursuant to the 1933 Act (the “Additional Registration Statement”). We agreed to pay all required expenses and fees in connection with the preparation and filing of the Additional Registration Statement. We will be entitled to include additional shares and warrant shares held by other investors on the Additional Registration Statement. The Additional Registration Statement would be filed with the Securities and Exchange Commission no later than 60 days from the date of the completion of the exercise of the aggregate of 5,000,000 Replacement Warrants in accordance with warrant exercise agreements by the selling shareholders.
     
 

As of December 31, 2003, investors holding an aggregate of 11,750,000 share purchase warrants had exercised their share purchase warrants pursuant to the warrant exercise agreements. We received aggregate proceeds of $881,250 pursuant to these warrant exercises and issued an additional 11,750,000 shares and 11,750,000 Replacement Warrants in accordance with the terms of the share purchase warrants and the warrant exercise agreements.

On January 10, 2004, the 5,000,000 Replacement Warrants were exercised at a price of $0.075 per share for total proceeds of $575,000 and 5,000,000 additional shares and 5,000,000 Additional Replacement Warrants were issued.

On May 13, 2004, we issued an aggregate of 600,000 shares to the investors in consideration of our delay in filing the Additional Registration Statement.

Page 65



65.
On January 13, 2004, we completed a private placement with one investor of 2,666,667 units at a price of $0.075 per unit for total proceeds of $200,000. Each unit consisted of one common share and one common share purchase warrant. Each common share purchase warrant entitles the warrant holder to purchase one common share at the price of $0.125 per share, until January 13, 2005. A commission of $20,000 was paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that the purchaser is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
66.
On January 13, 2004, we completed a private placement with one investor of 3,333,333 units at a price of $0.075 per unit for total proceeds of $250,000. Each unit consisted of one common share and one common share purchase warrant. Each common share purchase warrant entitles the warrant holder to purchase one common share at the price of $0.125 per share until January 13, 2005. A commission of $25,000 was paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that the purchaser is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
67.
On February 24, 2004, we completed a private placement with one investor of 2,666,666 units at a price of $0.075 per unit for total proceeds of $200,000. Each unit consisted of one common share and one common share purchase warrant. Each common share purchase warrant entitles the warrant holder to purchase one common share at the price of $0.15 per share until February 25, 2007. A commission of $20,000 was paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that the purchaser is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
68.
On April 8, 2004, we issued 559,915 shares to the holders of our replacement debentures, at the average market price of $0.10 per share, to satisfy the quarterly payments of principal and interest. No commissions or fees were paid in connection with the issuance of the shares. The sales were completed pursuant to Regulation S of the Act on the basis that each holder of the replacement debentures is a non-U.S. person, as defined under Regulation S of the Act.
   
69.
On April 21, 2004, we issued 750,000 common shares to CEOcast, Inc. pursuant to a consultant agreement between us and CEOcast, Inc. The shares were issued pursuant to Section 4(2) of the Securities Act of 1933. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
70.
On April 26, 2004, we completed a private placement with one investor of 5,000,000 units at a price of $0.05 per unit for total proceeds of $250,000. Each unit consisted of one common share and one common share purchase warrant. Each common share purchase warrant entitles the warrant holder to purchase one common share at the price of $0.075 per share until April 19, 2006. A commission of $25,000 was paid in connection with the offering. The sales were completed pursuant to Regulation S of the Act on the basis that the purchaser is a non-U.S. person, as defined under Regulation S of the Act. All securities issued were endorsed with a restrictive legend confirming that the securities had been issued pursuant to Regulation S of the Act and were “restricted securities” under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.
   
71.
On May 10, 2004, we completed a private placement with one investor of 1,400,000 units at a price of $0.05 per unit for total proceeds of $70,000. Each unit consisted of one common share and one share purchase warrant. Each share purchase warrant entitled the warrant holder to purchase one common share at a price of $0.075 until May 10, 2006. No commissions or fees were paid in connection with the offering. The sales were completed pursuant to Rule 506 of Regulation D of the Act on the basis that the investor is an “accredited investor”, as defined under Rule 501 of Regulation D of the Act. All securities issued were

Page 66



 
endorsed with a restrictive legend confirming that the securities could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.

ITEM 27.          EXHIBITS.

Exhibit    
Number   Description of Exhibit
     
3.1   Articles of the Company (1)
3.2   Amendment to Articles of the Company (2)
3.3   Altered Memorandum of the Company (3)
3.4   Amendment to Articles of the Company (8)
3.5   Notice of Articles dated April 20, 2004 (9)
4.1   Share certificate representing common shares of the capital of the Company (1)
5.1   Legal Opinion of Lang Michener, with consent to use (9)
10.1   Agreement for Conditional Purchase and Sale of Mining Property between the Company and Roger C. Burggraf dated October 6, 1978 – Grant Mine Property (1)
10.2   Agreement for Conditional Purchase and Sale of Mining Property between the Company and Paul Barelka, Donald May and Mark Thoennes dated May 12, 1979 – St. Paul Property (1)
10.3   Lease of Mining Claims with Option to Purchase between the Company and Alaska Mining Company, Inc. dated February 3, 1995 – Hammond Property (4)
10.4   Change of Control Agreement between the Company and Garry L. Anselmo dated May, 1995(6)
10.5   Change of Control Agreement between the Company and James Dixon dated May, 1995 (6)
10.6   Amendment to Change of Control Agreement between the Company and Garry L. Anselmo (6)
10.7   Operating Agreement between the Company and Tri-Con Mining Ltd. dated January 1, 1997 (5
10.8   Operating Agreement between the Company and Tri-Con Mining Inc. dated January 1, 1997 (6)
10.9   Operating Agreement between the Company and Tri-Con Mining Alaska Inc. dated January 1, 1997 (6)
10.10   Contract between the Company and Dr. Warrack Willson dated March 19, 2001 (6)
10.11   Equipment Lease Agreement between the Company and Airport Equipment Rentals Inc. dated October 11, 2002 (6)
10.12   2003 Stock Option Plan (7)
10.13   Form of Warrant Exercise Agreement between the Company and certain of the selling security holders (9)
10.14   Consultant Agreement between the Company and CEOcast, Inc. dated April 21, 2004 (9)
10.15   Subscription Agreement between the Company and Christoph Bruning dated May 10, 2004 (9)
10.16   Consultant Agreement between the Company and Smith Conciglia Consulting, Inc. dated May 16, 2004(9)
10.17   Form of Delay Agreement between the Company and certain of the selling shareholders (9)
23.1   Consent of Morgan & Company, Chartered Accountants (9)
23.2   Consent of Edward J. Armstrong, Geologist (9)
     
(1) Filed as an exhibit to the Company’s Registration Statement on Form 10 filed initially on May 11, 1984, as amended.
(2) Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed on July 15, 1997.
(3) Filed as an exhibit to the Company’s Current Report on Form 8-K filed on September 11, 2002.
(4) Filed as an exhibit to the Company’s Annual Report on Form 10-K for the year ended November 30, 1995.
(5) Filed as an exhibit to the Company’s Annual Report on Form 10-K for the year ended November 30, 1996.
(6) Filed as an exhibit to the Company’s Annual Report on Form 10-KSB for the year ended November 30, 2002.
(7) Filed as an exhibit to the Company’s Schedule 14A Proxy Statement filed April 29, 2003.
(8) Filed as an exhibit to the Company’s Current Report on Form 8-K filed on June 13, 2003.
(9) Filed as an exhibit hereto.

Page 67


ITEM 28.          UNDERTAKINGS.

The undersigned registrant hereby undertakes:

1.
To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:
     
 
(a)
To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;
     
 
(b)
To reflect in the prospectus any facts or events which, individually or together, represent a fundamental change in the information set forth in this registration statement; provided that any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in the volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement.
     
 
(c)
To include any material information with respect to the plan of distribution,
     
 
provided, however, that paragraphs (a) and (b) do not apply if the information required to be included in a post-effective amendment by those paragraphs is contained in periodic reports filed by the Registrant pursuant to Section 13 or Section 14(d) of the Securities Exchange Act of 1934.

2.
That, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered herein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
   
3.
To remove from registration by means of a post-effective amendment any of the securities being registered hereby which remain unsold at the termination of the offering.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to our directors, officers and controlling persons pursuant to the provisions above, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933, and is, therefore, unenforceable.

In the event that a claim for indemnification against such liabilities, other than the payment by us of expenses incurred or paid by one of our directors, officers, or controlling persons in the successful defense of any action, suit or proceeding, is asserted by one of our directors, officers, or controlling persons in connection with the securities being registered, we will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification is against public policy as expressed in the Securities Act of 1933, and we will be governed by the final adjudication of such issue.

Page 68


SIGNATURES

In accordance with the requirements of the Securities Act of 1933, the registrant certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form SB-2 and has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Vancouver, Province of British Columbia on May 17, 2004.

  SILVERADO GOLD MINES LTD.
     
  By: /s/ Garry L. Anselmo
    Garry L. Anselmo
    President and Chief Executive Officer

POWER OF ATTORNEY

Each person whose signature appears below constitutes and appoints Garry L. Anselmo, as his true and lawful attorney-in-fact and agent with full power of substitution and re-substitution for him and his name, place and stead, in any and all capacities, to sign any or all amendments to this Registration Statement (including post-effective amendments or any abbreviated registration statements and any amendments thereto filed pursuant to Rule 462(b) increasing the number of securities for which registration is sought) and to file the same, with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorney-in-fact full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the foregoing, as fully to all intents and purposes as he might or could do in person hereby ratifying and confirming all that said attorney-in-fact, or his substitute, may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated.

Signature     Title Date
       
    Chief Executive Officer, Chief  
    Financial Officer, President & Director  
/s/ Garry L. Anselmo   (Principal Executive Officer) May 17, 2004
GARRY L. ANSELMO   (Principal Accounting Officer)  
       
       
/s/ Stuart C. McCulloch   Director May 17, 2004
STUART C. MCCULLOCH      
       
       
/s/ James F. Dixon   Director May 17, 2004
JAMES F. DIXON      

Page 69


Consolidated Financial Statements
(Expressed in U.S. Dollars)

Silverado Gold Mines Ltd.

Years ended November 30, 2003, 2002

  PAGE
   
Auditors’ Report F-1
   
Comments by Auditors for U.S. Readers on Canada - U.S. Reporting Conflict F-1
   
Consolidated Balance Sheets, November 30, 2003 and 2002 F-2
   
Consolidated Statements of Operations, Years Ended November 30, 2003 and 2002 F-3
   
Consolidated Statements of Cash Flows, Years Ended November 30, 2003 and 2002 F-4
   
Consolidated Statements of Stockholders’ Equity, Years Ended November 30, 2003 and 2002 F-5
   
Notes to Consolidated Financial Statements F-6 to F-21

F-i


AUDITORS' REPORT

To the Stockholders
Silverado Gold Mines Ltd.

We have audited the consolidated balance sheets of Silverado Gold Mines Ltd. as at November 30, 2003 and 2002, and the consolidated statements of operations, stockholders’ equity and cash flows for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with Canadian and United States generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.

In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at November 30, 2003 and 2002, and the results of its operations and cash flows for the years then ended, in accordance with United States and Canadian generally accepted accounting principles. As required by the Company Act (British Columbia), we report, that in our opinion, these principles have been applied on a consistent basis.

Vancouver, Canada  
  /s/ Morgan & Company
January 31, 2004 Chartered Accountants

COMMENTS BY AUDITOR FOR U.S. READERS ON
CANADA – U.S. REPORTING DIFFERENCE

In the United States, reporting standards for auditors require the addition of an explanatory paragraph (following the opinion paragraph) when the financial statements are affected by conditions and events that cast substantial doubt on the Company’s ability to continue as a going concern, such as those described in Note 2(a) to the financial statements. Our report to the stockholders, dated January 31, 2004, is expressed in accordance with Canadian reporting standards which do not permit a reference to such events and conditions in the auditor’s report when these are adequately disclosed in the financial statements.

Vancouver, Canada  
  /s/ Morgan & Company
January 31, 2004 Chartered Accountants

Tel: (604) 687-5841 P.O. Box 10007 Pacific Centre
Fax: (604) 687-0075 Sute 1488 - 700 West Georgia Street
www.morgan-cas.com Vancouver, B.C. V7Y 1A1

F-1


SILVERADO GOLD MINES LTD.
Consolidated Balance Sheets
(Expressed in United States Dollars)

    As at November 30  
    2003     2002  
             
Assets            
Current assets:            
Cash and cash equivalents $ 397,290   $ 905,000  
Gold inventory   100,519     10,149  
Accounts receivable   23,093     8,348  
    520,902     923,497  
             
Exploration and development advances (note 9)   118,889     579,745  
Mineral properties (note 3)   6,690,362     2,274,027  
Building, plant and equipment, (note 4)   2,926,663     2,404,984  
             
  $ 10,256,816   $ 6,182,253  
             
Liabilities and Stockholders' Equity            
Current liabilities:            
Accounts payable and accrued liabilities (note 5) $ 594,840   $ 660,248  
Loans payable secured by gold inventory   7,873     35,729  
Mineral claims payable   240,000     140,000  
Convertible debentures, current portion   193,303     691,978  
Capital lease obligation, current portion   594,085     -  
    1,630,101     1,527,955  
             
Convertible debentures (note 6)   194,142     644,331  
Capital lease obligations (note 7)   641,492     946,150  
    2,465,735     3,118,436  
             
Stockholders' equity:            
Common stock (note 8):            
         Authorized: 200,000,000 common shares            
         Issued and outstanding:            
                  November 30, 2003 – 146,027,352            
                           common shares   63,568,652     55,271,191  
                  November 30, 2002 – 98,086,631            
                           common shares            
Additional paid-in capital   464,314     292,320  
Shares to be issued   115,000     268,613  
Deferred compensation   (77,712 )   (164,213 )
Accumulated deficit   (56,279,173 )   (52,604,094 )
    7,791,081     3,063,817  
             
  $ 10,256,816   $ 6,182,253  

See accompanying notes to the consolidated financial statements.

Approved on behalf of the board

/s/ Garry L. Anselmo   /s/ James F. Dixon
      Garry L. Anselmo         James F. Dixon
      DIRECTOR         DIRECTOR

F-2


SILVERADO GOLD MINES LTD.
Consolidated Statements of Operations
(Expressed in United States Dollars)

    Years Ended November 30  
    2003     2002  
             
Expenses:            
             
Accounting and audit $ 21,683   $ 36,312  
Advertising and promotion   417,856     573,592  
Consulting fees   911,796     1,958,258  
Depreciation   277,138     105,972  
General exploration   507,247     98,006  
Interest on convertible debentures   50,045     154,023  
Interest on capital lease obligations   144,257     -  
Legal   77,974     35,766  
Loss (gain) on foreign exchange   (58,671 )   10,420  
Management services   204,932     204,059  
Office   581,205     374,392  
Other interest and bank charges   8,741     4,679  
Reporting and investor relations   15,397     3,430  
Research   148,465     256,954  
Transfer agent fees and mailing   25,449     18,428  
Development cost written off   350,000     -  
    3,683,514     3,834,291  
             
Interest and other income   8,435     78,890  
             
Loss for the year   (3,675,079 )   (3,755,401 )
             
Loss per share - basic and diluted $ (0.03 ) $ (0.05 )
Basic and diluted weighted average number of            
common shares outstanding   117,206,696     74,835,801  

See accompanying notes to the consolidated financial statements

F-3


SILVERADO GOLD MINES LTD.
Consolidated Statements of Cash Flows
(Expressed in United States Dollars)

    Years Ended November 30  
    2003     2002  
             
Cash provided by (used in):            
             
Operating activities:            
Loss for the year $ (3,675,079 ) $ (3,755,401 )
Adjustments to reconcile loss to net cash provided            
by (used in) operating activities:            
Depreciation   277,138     105,972  
Stock based compensation   543,967     1,629,271  
Stock issued for interest   57,388     42,469  
Non-cash interest expense   39,257     -  
Development cost written off   350,000     -  
             
Changes in non-cash operating working capital:            
Accounts receivable   (14,745 )   (5,472 )
Gold inventory   (90,370 )   991  
Accounts payable and accrued liabilities   (65,408 )   (14,317 )
Increase (Decrease) in mineral claims payable   100,000     (176,500 )
    (2,477,852 )   (2,172,987 )
             
Investing activities:            
Purchase of equipment   (548,647 )   (770,553 )
Advances for exploration and development   460,856     (579,745 )
Mineral properties expenditures, net of recoveries   (4,766,335 )   (1,114,498 )
    (4,854,126 )   (2,464,796 )
             
Financing activities:            
Common stock issued for cash (net of share issue   6,758,820     5,817,000  
         cost)            
Repayment of convertible debentures   (21,696 )   -  
Shares to be issued   115,000     -  
Repayment of loans payable   (27,856 )   -  
Due to related party   -     (291,310 )
    6,824,268     5,525,690  
             
Net (Decrease) Increase in cash and cash   (507,710 )   887,907  
         equivalents            
             
Cash and cash equivalents, beginning of year   905,000     17,093  
             
Cash and cash equivalents, end of the year $ 397,290   $ 905,000  

Supplementary disclosure with respect to cash flow (note 14)

F-4


SILVERADO GOLD MINES LTD.
Consolidated Statements of Stockholders’ Equity
(Expressed in U.S. Dollars)
Years ended November 30, 2003 and 2002

  Number of     Common           Additional                    
  common     stock     Shares     Paid in     Deferred     Accumulated        
  stock shares     amount     to be issued     Capital     Compensation     deficit     Total  
                                         
Balance, November 30, 2001 42,423,988   $ 47,000,034   $ -   $ -   $ -   $ (48,848,693 ) $ (1,848,659 )
                                         
   Loss for the year -     -     -                 (3,755,401 )   (3,755,401 )
                                         
   Shares issued:                                        
      For options exercised 6,900,000     925,000     -     -     -     -     925,000  
      For warrants exercised 16,250,000     1,970,000     -     -     -     -     1,970,000  
      For consulting fees 4,793,335     1,232,551     -     -     -     -     1,232,551  
      For private placements 20,775,000     2,922,000     -     -     -     -     2,922,000  
      In lieu of payment for                   -     -              
      debentures 6,944,308     1,221,606     -                 -     1,221,606  
      Shares to be issued -     -     268,613     -     -     -     268,613  
      Stock option granted -     -     -     292,320     (164,213 )   -     128,107  
                                         
Balance, November 30, 2002 98,086,631     55,271,191     268,613     292,320     (164,213 )   (52,604,094 )   3,063,817  
                                         
   Loss for the year -     -     -     -     -     (3,675,079 )   (3,675,079 )
                                         
   Shares issued:                                        
      For private placements (net) 24,651,340     5,344,245     -     -     -     -     5,344,245  
      For options exercised 200,000     70,000     -     -     -     -     70,000  
      For warrants exercised 15,278,171     1,344,575     -     -     -     -     1,344,575  
      For consulting fees 2,511,668     554,085     (268,613 )   -     -     -     285,472  
      In lieu of payment for                                        
      debentures 5,299,542     984,556     -     -     -     -     984,556  
      Subscriptions received -     -     115,000     -     -     -     115,000  
      Amortization of stock based                                        
      compensation -     -     -     -     129,397     -     129,397  
      Stock option granted -     -     -     171,994     (42,896 )   -     129,098  
                                         
Balance, November 30, 2003 146,027,352   $ 63,568,652   $ 115,000   $ 464,314   $ (77,712 ) $ (56,279,173 ) $ 7,791,081  

See accompanying notes to the consolidated financial statements

F-5



SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Expressed in U.S. Dollars)

Years ended November 30, 2003 and 2002


1.

Description of business:

We are engaged in the acquisition, exploration and development of mineral properties and the development of low-rank coal-water fuel as a replacement for oil fired boilers and utility generators.

   
2.

Significant accounting policies:

These consolidated financial statements are prepared in conformity with United States generally accepted accounting principles. The application of Canadian generally accepted accounting principles to these financial statements would not result in material measurement or disclosure differences.

     
 
(a)

Continuing operations:

We have suffered recurring losses totalling $56,279,173 as of November 30, 2003, and has a net working capital deficiency. We have funded our operations through the issuance of common stock. We are in arrears of required mineral claims and option payments for certain of our mineral properties at November 30, 2003, in the amount of $240,000 (2002 - $140,000) and therefore, our rights to these properties with a carrying value of $85,000 may be adversely affected as a result of these non-payments. We understand that it is not in default of the agreements in respect of these properties.

These financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement of liabilities in the normal course of business. The application of the going concern concept and the recovery of amounts recorded as mineral properties and the capital assets are dependent on our ability to obtain additional financing to fund our operations and acquisition, exploration and development activities, the discovery of economically recoverable ore on our properties, and the attainment of profitable operations.

We plan to continue raising capital through private placements and warrant issues. In addition, we are exploring other business opportunities including the development of low-rank coal-water fuel as replacement fuel for oil fired industrial boilers and utility generators.

     
 
(b)

Basis of consolidation:

The consolidated financial statements include the accounts of ours and Silverado Green Fuel Inc., a wholly owned subsidiary. All material inter-company accounts and transactions have been eliminated.

F-6



SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Expressed in U.S. Dollars)

Years ended November 30, 2003 and 2002


2.
Significant accounting policies (continued):
     
 
(c)

Gold inventory:

Gold inventory is valued at the lower of weighted average cost and estimated net realizable value.

     
 
(d)

Mineral properties:

We confine our exploration activities to areas from which gold has previously been produced or to properties, which are contiguous to such areas and have demonstrated mineralization.

We capitalize the costs of acquiring mineral claims until such time as the properties are placed into production or abandoned. Expenditures for mine development are capitalized when the properties are determined to have economically recoverable, proven reserves but are not yet producing at a commercial level. Once a property reaches commercial levels of production operating costs will be charged against related revenues.

Amortization of mineral property costs relating to properties in production is provided during periods of production using the units-of-production method based on the estimated economic life of the ore reserves.

On an ongoing basis, we evaluate each property for impairment based on exploration results to date, and considering facts and circumstances such as operating results, cash flows and material changes in the business climate. The carrying value of a long-lived asset is considered impaired when the anticipated discounted cash flow from such asset is separately identifiable and is less than its carrying value. If an asset is impaired, a loss is recognized based on the amount by which the carrying value exceeds the fair market value of the long-lived asset. Fair market value is determined primarily using the anticipated discounted cash flows with a discount rate commensurate with the risk involved. Losses on other long-lived assets to be disposed of are determined in a similar manner, except that fair market values are reduced for the costs of disposal.

The amounts shown for mineral properties and development which have not yet commenced commercial production represent costs incurred to date, net of recoveries from developmental production, and are not intended to reflect present or future values.

     
 
(e)

Reclamation:

Our operations are affected by Federal, state, provincial and local laws and regulations regarding environmental protection. We estimate the cost of reclamation based primarily upon environmental and regulatory requirements. These costs are accrued annually and the accrued liability is reduced as reclamation expenditures are made.

F-7



SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Expressed in U.S. Dollars)

Years ended November 30, 2003 and 2002


2. Significant accounting policies (continued):
     
  (f)

Capital assets:

Capital assets are stated at cost. Depreciation is provided as follows:


    Building, plant and equipment Straight line over 3 to 20 years
    Mining equipment under capital lease Straight line over 10 years
    Auto and trucks Straight line over 10 years
    Computer equipment Straight line over 3 years

  (g)

Foreign currencies:

We consider our functional currency to be the U.S. dollar for our U.S. and Canadian operations. Monetary assets and liabilities denominated in foreign currencies are translated into U.S. funds at the rates of exchange in effect at the year end. Non-monetary assets and revenue and expense transactions are translated at the rate in effect at the time at which the transactions took place. Foreign exchange gains and losses are included in the determination of results from operations for the year.

     
  (h)

Loss per share:

Basic and diluted loss per share amounts are computed using the weighted average number of shares outstanding during the year.

We use the treasury stock method to determine the dilutive effect of stock options and other dilutive instruments. Under the treasury stock method, only instruments with exercise amounts less than market value prices impact the diluted calculations. In computing diluted loss per share, no shares were added to the weighted average number of common shares outstanding during the years ended November 30, 2003 and 2002 for the dilutive effect of employee stock options and warrants as they were all anti-dilutive. No adjustments were required to report loss per share amounts.

     
  (i)

Revenue recognition:

Gold sales are recognized when title passes to the purchaser and delivery occurs.

     
  (j)

Research expenditures:

Research expenditures are expensed in the year incurred.

F-8



SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Expressed in U.S. Dollars)

Years ended November 30, 2003 and 2002


2. Significant accounting policies (continued):
     
  (k)

Accounting for stock-based compensation:

Effective November 1, 2002, we adopted the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation. Under the modified prospective method of adoption selected by us under the provisions of FASB Statement No. 148, Accounting for Stock-Based Compensation – Transition and Disclosure, compensation cost recognized in 2003 is the same as that which would have been recognized had the recognition provisions of Statement 123 been applied from its original effective date. Results for prior years have not been restated. The following table illustrates the effect on net income and earnings per share if the fair value based method had been applied to all outstanding and unvested awards in each period.


  2003     2002  
    Loss as reported $ (3,639,560 ) $ (3,755,401 )
       Add: Stock based compensation expense included            
           in net loss – as reported   258,496     128,106  
    Deduct: Stock based compensation expense            
              determined under fair value method   (258,496 )   (381,785 )
       Loss: Pro-forma $ (3,639,560 ) $ (4,009,080 )
    Basic and Diluted, loss per common share            
    As reported $ (0.03 ) $ (0.05 )
    Pro-forma   (0.03 )   (0.05 )

   
The estimated weighted average fair value of the options granted in 2003 was prepared using the Black-Scholes Pricing Model assuming a risk-free rate of 5.25% (2002 –5.25%), an expected dividend yield of 0% (2002 – 0%) an expected volatility of 108% (2002 – 127%) and a weighted average expected life of 1.5 years (2002 – 1.4 years).
     
  (l)

Use of estimates:

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant areas requiring the use of management estimates relate to the amortization and depreciation rates for, and recoverability of, mineral properties and capital assets, and the determination of accrued remediation expense. Actual results could differ from those estimates.

F-9



SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Expressed in U.S. Dollars)

Years ended November 30, 2003 and 2002


2.
Significant accounting policies (continued):
     
 
(m)
  

Income taxes:

We account for income taxes using the asset and liability method. Under the asset and liability method, future tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Future tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. A valuation allowance is recorded against any future tax asset if it is more likely than not that the asset will not be realized. The effect on future tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Income tax expense or benefit is the sum of our provision for current income taxes and the difference between the opening and ending balance of the future income tax assets and liabilities.

     
 
(n)

Recent Accounting Pronouncements:

In May 2003, the Financial Accounting Standards Board (FASB) No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This standard establishes how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. This standard becomes effective for any financial instruments entered into or modified after May 31, 2003. We do not expect the adoption of FAS No. 150, to have a material effect on our financial statements.

In April 2003, the FASB issued FAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. This statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities under FAS No. 133, Accounting for Derivative Instruments and Hedging Activities entered into after June 30, 2003. We do not expect the adoption of FAS No. 149 to have a material effect on our financial statements.

In January 2003, the FASB issued FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities. This interpretation gives guidance that determines whether consolidation of a Variable Interest Equity is required and is effective for all variable interest entities with which we become involved beginning in February 2003, and all pre-existing entities beginning after June 15, 2003. We do not expect the adoption of FIN 46 to have a material effect on our financial statements.

In December 2002, the Financial Accounting Standards Board issued Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation – Transition and Disclosure (“SFAS No. 148”). SFAS No. 148, amends SFAS No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, SFAS No. 148 amends the disclosure requirements of SFAS No. 123 to require prominent disclosures about the method of accounting for stock-based employee compensation and the effect of the method used on reported results.

F-10



SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Expressed in U.S. Dollars)

Years ended November 30, 2003 and 2002


2.
Significant accounting policies (continued):
     
 
(o)

Recent Accounting Pronouncements (continued):

In November 2002, the FASB issued FAS Interpretation No. 45 (FIN 45), Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Guarantees of Indebtedness of Others, FIN 45 requires that upon issuance of a guarantee, the guarantor must recognize a liability for the fair value of the obligation it assumes under that guarantee. The initial recognition and measurement should be applied on a prospective basis to guarantees issued or modified after December 31, 2002. Disclosure requirements are effective for financial statements of both interim and annual periods that end after December 15, 2002. We have no guarantees to unaffiliated third parties so the adoption of FIN 45 had no impact on our financial statements.

In June 2002, the FASB issued FAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. This standard addresses the recognition, measurement and reporting of costs that are associated with exit or disposal activities. FAS No. 146 is effective for exit or disposal activities that are initiated after December 31, 2002. The adoption of FAS No. 146 had no impact on our financial statements.

   
3.
Mineral properties:
     
 
(a)
Mineral properties:
       
   
(A)

Ester Dome Gold Project, Fairbanks Mining District, Alaska:

The Ester Dome Gold Project encompasses all of our properties on Ester Dome, which is accessible by road 10 miles northwest of Fairbanks, Alaska. The specific properties at this site are as follows:

         
     
(i)

Grant Mine:

This property consists of 26 state mineral claims subject to payments of 15% of net profits until $2,000,000 has been paid and 3% of net profits thereafter.

         
     
(ii)

May (St. Paul) / Barelka:

This gold property consists of 22 State mineral claims subject to payments of 15% of net profits until $2,000,000 (inflation indexed from 1979) has been paid and 3% of net profits thereafter.

         
     
(iii)

Dobb’s:

This property consists of 1 unpatented Federal mineral claim and 4 State mineral claims subject to payments of 15% of net profits until $1,500,000 has been paid and 3% of net profits thereafter.

F-11



SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Expressed in U.S. Dollars)

Years ended November 30, 2003 and 2002


3. Mineral properties (continued):
         
   
(B)

Marshall Dome Property, Fairbanks Mining District, Alaska:

This property consists of 38 State claims and covers an area of two and one-half square miles, and is located eighteen miles northeast of Fairbanks.

During the year ended November 30, 2003, the lease agreement was terminated, carrying cost totalling $350,000 have been written off to operations.

         
   
(C)

Nolan Gold Project, Wiseman Mining District, Alaska:

The Nolan Gold Project consists of four contiguous properties covering approximately six square miles, eight miles west of Wiseman, and 175 miles north of Fairbanks, Alaska. The specific properties at this site are as follows:

         
     
(i)

Nolan Placer:

This property consists of 158 unpatented Federal placer claims.

         
     
(ii)

Thompson’s Pup:

This property consists of 6 unpatented Federal placer claims and is subject to a royalty of 3% of net profits on 80% of production.

         
     
(iii)

Dionne (Mary’s Bench):

This property consists of 15 unpatented Federal placer claims.

         
     
(iv)

Smith Creek:

This property consists of 35 unpatented Federal placer claims.

         
     
(v)

Nolan Lode

This property consists of 67unpatented Federal lode claims. The lode claims overlie much of the placer properties and extend beyond them.

During the year ended November 30, 2003, we staked 36 unpatented federal lode claims.

         
   
(D)

Hammond Property, Wiseman Mining District, Alaska:

This property consists of 24 Federal placer claims and 36 Federal lode claims covering one and one-half square miles and adjoining the Nolan Gold Properties. We are obligated to pay a royalty equal to 10% of gross production and is subject to a minimum royalty of $80,000 per year. As at November 30, 2003, royalty payments totalling $240,000 (2002 – $140,000) are unpaid, in arrears, and included in mineral claims payable.

F-12



SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Expressed in U.S. Dollars)

Years ended November 30, 2003 and 2002


3. Mineral properties (continued):
     
  (b)

Mineral claim expenditures:

Cumulative claims expenditures are as follows:


        Ester     Marshall     Nolan     Hammond        
      Dome     Dome     Project     Property     Total  
                                 
  Balance, November                              
           30, 2002 $ 406,000   $ 350,000   $ 1,433,027   $ 85,000   $ 2,274,027  
                                 
  Development costs                              
           incurred   -     -     4,766,335     -     4,766,335  
                                 
  Write off of mineral                              
           properties   -     (350,000 )   -     -     (350,000 )
                                 
  Balance, November                              
           30, 2003 $ 406,000   $ -   $ 6,199,362   $ 85,000   $ 6,690,362  

4.

Building, plant and equipment:

Buildings, plant and equipment primarily include the mill facility and equipment of the Ester Dome/Grant Mine Gold Project and mining equipment and camp facilities at the Nolan Gold Project.


            Accumulated     Net book  
  2003   Cost     depreciation     value  
                     
  Grant Mine mill equipment $ 2,076,780   $ 1,384,618   $ 692,162  
  Nolan Gold Project buildings   63,000     5,879     57,121  
  Mining equipment   549,437     41,379     508,058  
  Mining equipment under capital lease   1,746,320     207866     1,538,454  
  Other equipment   543,113     412,245     130,868  
                     
    $ 4,978,650   $ 2,051,987   $ 2,926,663  
                     
            Accumulated     Net book  
  2002   Cost     depreciation     value  
                     
  Grant Mine mill equipment $ 2,076,780   $ 1,384,618   $ 692,162  
  Nolan Gold Project buildings   123,757     61,597     62,160  
  Mining equipment   500,380     457,397     42,983  
  Mining equipment under capital lease   1,496,150     37,404     1,458,746  
  Other equipment   499,836     350,903     148,933  
                     
    $ 4,696,903   $ 2,291,919   $ 2,404,984  

F-13



SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Expressed in U.S. Dollars)

Years ended November 30, 2003 and 2002


5.

Accounts payable and accrued liabilities:

Accounts payable and accrued liabilities consist of:


      2003     2002  
               
  Accounts payable $ 330,130   $ 388,195  
  Accrued interest   68,710     76,053  
  Accrued reclamation expense   196,000     196,000  
               
    $ 594,840   $ 660,248  

6.

Convertible Debentures:

Convertible debentures outstanding at November 30, 2003 and 2002 consisted of the following:


  2003     2002  
               
  Renegotiated in 2001 $ 194,142   $ 1,121,309  
  Issued in 1999   140,000     140,000  
  Issued in 1994   53,303     75,000  
  387,445     1,336,309  
  Less: Current portion   193,303     691,978  
$ 194,142   $ 644,331  

  (a)

On March 1, 2001, we completed negotiations to restructure our $2,000,000 convertible debentures. The replacement debentures aggregate $2,564,400 and consist of the original $2,000,000 principal amount plus all accrued interest to March 1, 2001. The debentures bear interest of 8.0% per annum and mature March 1, 2006. Principal payments are due at the end of each month. Interest is due and payable on a quarterly basis on February 28, May 31, August 31, and November 30. If we fail to make any payment of principal or interest, we must issue shares equivalent in value to the unpaid amounts of 20% below the average market price.

Remaining debentures of $140,000 plus accrued interest of $108,204 are in default, however, it is unclear whether they will be exchanged for replacement debentures.

F-14



SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Expressed in U.S. Dollars)

Years ended November 30, 2003 and 2002


6. Debenture (continued):
     
  (b)
In February 1999, we issued a debenture for $75,000 with interest payable at a rate of 5.0% per annum. The debenture is unsecured and it was due on February 28, 2002. During the year ended November 30, 2003, we made a principal payment of $21,697 and an interest payment of $3,750.
     
7. Capital lease obligations:
     
  a)
On October 11, 2002, we entered into a lease purchase agreement whereby we would purchase mining equipment valued at a total of $1,496,150. The agreement required payment upon signing of $550,000 (paid), $100,000 on or before December 1, 2003 and 24 equal payments thereafter for the balance of the purchase price plus interest at a rate of 12% per annum.
     
  b)

On February 14, 2003, we entered into a three year lease agreement whereby we would purchase mining equipment valued at a total of $250,170. The agreement required payment upon signing of $105,000 (paid), $25,000 on or before December 4, 2003 and 24 equal payments for the balance of the purchase price plus interest at a rate of 12% per annum.

The assets and liabilities under capital leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset. The assets are amortized over their estimated productive lives which is estimated to be 10 years. Amortization on assets under capital leases charged to expense in 2003 was $170,462.

Minimum future lease payments under capital leases as of November 30, 2003 for each of the next three years and in the aggregate are:


        Amount  
           
    November 30, 2004 $ 705,466  
    November 30, 2005   635,302  
    November 30, 2006   52,880  
           
    Total minimum lease payments   1,393,648  
    Less: Interest   158,071  
        1,235,577  
    Less: Current portion   594,085  
           
      $ 641,492  

F-15



SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Expressed in U.S. Dollars)

Years ended November 30, 2003 and 2002


8. Common stock:
     
  (a)

Stock options:

A summary of the change in stock options for the year ended November 30, 2003 and 2002 is presented below.


            Weighted  
      Number     Average  
      of     Exercise  
      Options     Price  
               
    Outstanding at November 30, 2001 4,050,000   $ 0.20  
             Granted 5,650,000     0.18  
             Exercised (6,900,000 )   0.13  
               
    Outstanding at November 30, 2002 2,800,000     0.25  
             Granted 7,220,000     0.63  
             Exercised (200,000 )   0.35  
             Expired (400,000 )   0.35  
               
    Outstanding at November 30, 2003 9,420,000   $ 0.52  

    As at November 30, 2003, the following stock options were outstanding:

                 OUTSTANDING OPTIONS   EXERCISEABLE OPTIONS  
      Weighted     Weighted            
      Average     Average         Weighted  
    Range of       remaining     remaining         average  
    exercise price   Number   contractual life     exercise price   Number     exercise price  
                               
    $0.10 to $ 0.20   2,370,000   2.10 years   $ 0.14   1,770,000   $ 0.16  
    $0.30 to $ 0.40   550,000   1.31 years   $ 0.35   150,000   $ 0.35  
    $0.50 to $ 0.70   6,500,000   5.02 years   $ 0.68   6,500,000   $ 0.68  
  9,420,000   4.07 years   $ 0.52   8,420,000   $ 0.57  

  (b)

Warrants:

A summary of the warrants outstanding as at November 30, 2003, is presented below:


         Number   Exercise   Expiry  
    of Warrants   Price   Date  
               
    8,433,334   $0.075   October 2004  

F-16



SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Expressed in U.S. Dollars)

Years ended November 30, 2003 and 2002


9.

Related party transactions:

We have had related party transactions with Tri-Con Mining Ltd., Tri-Con Mining Inc., Tri-Con Mining Alaska Inc. (collectively the "Tri-Con Mining Group"); all of which are controlled by a Director of ours.

The Tri-Con Group are operations, exploration and development contractors, and have been employed by us under contract since 1972 to carry out all our fieldwork and to provide administrative and management services. Under the current contract dated January, 1997, work is charged at cost plus 25 % for exploration and cost plus 15 % for development and mining. Cost includes out of pocket or actual cost plus 15 % charge for office overhead including stand by and contingencies. There is no mark up on capital purchases. Services of the directors of the Tri-Con Group who are also Directors of ours are not charged. At November 30, 2003, we had prepaid $118,889 (2002 – $579,745) to the Tri-Con Group for exploration, development and administration services to be performed during the next fiscal period on behalf of us. For the year 2003, the Tri-Con Mining Group’s services focused mainly on corporate planning, mining, engineering, and preparation for year round production on our Nolan property, administration services at both our field and corporate offices, and the Low-Rank Coal-Water fuel project.

The aggregate amounts paid to the Tri-Con Group each year by category, including amounts relating to the Grant Mine Project and Nolan properties, for disbursements and for services rendered by the Tri-Con Group personnel working on our projects, and include interest charged on outstanding balances at the Tri-Con Group's borrowing costs are shown below:


      2003     2002  
               
  Exploration, development and field services $ 3,841,618   $ 824,083  
  Administrative and management services   427,551     194,272  
  Research   148,465     256,954  
    $ 4,417,634   $ 1,275,309  
               
  Amount of total charges in excess of Tri-Con            
     costs incurred $ 984,726   $ 348,634  
               
  Excess amount charged as a percentage of            
     actual costs incurred   22.3%     27.3%  

F-17



SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Expressed in U.S. Dollars)

Years ended November 30, 2003 and 2002


10.

Income taxes:

Tax effects of temporary differences that give rise to deferred tax assets at November 30, 2003 and 2002 are as follows:


      2003     2002  
               
  Net operating loss carry forwards $ 11,763,000   $ 11,197,000  
  Valuation allowance   (10,297,000 )   (11,067,000 )
               
  Future tax assets   1,466,000     130,000  
               
  Future tax liability:            
  Temporary differences arising from mineral properties and            
  building, plant and equipment   (1,466,000 )   (130,000 )
               
  Net future tax asset (liability) $ -   $ -  

   

At November 30, 2003, we had losses carried forward totaling $22,490,662 available to reduce future years' income for U.S. income tax purposes which expire in various years to 2023. In addition, we had losses carried forward in Canada totalling $15,500,277 (CDN) which expire in various years to 2010.

The provision for income taxes differs from the amount computed by applying the Canadian statutory federal income tax rate of 37.62% (2002 39.62%) to net loss before provision for income taxes. The sources and tax effects of the differences are as follows:


      2003     2002  
               
  Computed “expected” tax benefit $ (1,383,000 ) $ (1,783,000 )
  Tax loss expired during the year   1,021,000     1,485,000  
  Temporary differences and other   (86,000 )   151,000  
  Change in valuation allowance   378,000     37,000  
  Difference in foreign tax rate and other   70,000     110,000  
               
  Income tax provision $ -   $ -  

11. Commitments and contingencies:
     
  (a)

Office lease:

On January 20, 1994, we entered into a lease agreement for office premises for a term of 10 years commencing April 1, 1994, with an approximate annual rental of $86,835 (Cdn$135,000) including operating costs.

F-18



SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Expressed in U.S. Dollars)

Years ended November 30, 2003 and 2002


11.
Commitments and contingencies (continued):
     
 
(b)

Severance agreements with directors:

We have entered into compensation agreements with two directors of ours. The agreements provide for severance arrangements where a change of control of us occurs, as defined, and the directors are terminated. The compensation payable to the two directors aggregates $4,100,000 (2002- $4,100,000) plus the amount of annual bonuses and other benefits that they would have received in the eighteen months following termination.

     
 
(c)

Consulting agreements

We entered into consulting agreements with ten individuals for various corporate planning and business development services to us. Under the terms of the agreements, we will issue an aggregate 1,255,000 shares over the length of the contracts which range from six months to two years. Consulting fees are calculated using the number of shares issued multiplied by the closing price on the day the shares were issued.

   
12.

Financial instruments:

The carrying amounts reported in the balance sheet for cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities, and loans payable secured by gold inventory approximate fair values due to the short-term to maturity of these instruments. The carrying amounts reported in the balance sheet for convertible debentures approximate their fair values as they bear interest at rates, which approximate market rates.

   
13.
Segment disclosures:
     
 
(a)

Reportable segments:

We operate in one reportable segment being the acquisition, exploration and development of mineral properties. Our development of low-rank coal-water-fuel is in its initial stages and is not a reportable segment.

     
 
(b)

Geographical information:

The following presents financial information about geographical areas:


        2003     2002  
                 
    Loss for the year:            
    Canada $ 1,746,886   $ 3,059,339  
    United States   1,928,193     696,062  
                 
      $ 3,675,079   $ 3,755,401  
                 
    Long-lived assets:            
    Canada $ 19,618   $ 67,471  
    United States   9,597,407     4,611,540  
                 
      $ 9,617,025   $ 4,679,011  

F-19



SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Expressed in U.S. Dollars)

Years ended November 30, 2003 and 2002


14. Supplementary cash flow information:

      2003     2002  
               
  Cash payments made during the year:            
  Interest   12,491     4,679  
               
  Supplemental non-cash investing and financing            
  activities:            
  Purchase of mining equipment under capital lease $ 250,170   $ 946,150  
  Issuance of shares:            
        In lieu of required payment on convertible            
        debentures $ 927,168   $ 1,061,307  
        In lieu of interest payable on convertible $ 57,388   $ 160,301  
        debentures            
        For consulting services $ 285,472   $ 1,232,551  

15.

Subsequent events:

Subsequent to the year ended November 30, 2003, we:

     
 
a)
Issued a total of 1,102,500 shares to consultants for a portion of their services under the terms of the service agreements at a value of $149,400
     
 
b)
Issued 1,000,000 units at a price of $0.075 per unit for total proceeds of $75,000. Each unit consists of one common share and one share purchase warrant. Each common share purchase warrant entitles the holder to purchase one common share at a price of $0.15 per share until November 26, 2004.
     
 
c)
Issued an aggregate of 1,119,342 shares at a price of $0.11 per share in lieu of payment convertible debentures.
     
 
d)
Issued an aggregate of 7,133,334 common shares at a price of $0.075 per share for warrants exercised for total proceeds of $535,000.
     
 
e)
Issued an aggregate of 10,000,000 units at a price of $0.075 per unit for total proceeds of $750,000. Each unit consists of one common share and one share purchase warrant. Each share purchase warrant entitles the holder to purchase one additional common share at a price of $0.125 per share until January 9, 2005.
     
 
f)
Repriced 6,000,000 stock options previously issued from an exercise price of $0.68 per share to a price of $0.13 per share.
     
 
g)
Granted 5,680,000 stock options to the directors and officers of ours to acquire shares of us at a price of $0.13 per share exercisable until January 8, 2011.

F-20



SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Expressed in U.S. Dollars)

Years ended November 30, 2003 and 2002


15. Subsequent events (continued):
     
  h)

On December 29, 2003, we amended the Warrant Exercise Agreement for twelve private placements (total of 11,750,000 units at $0.10 per unit) that were completed in August 2003 to October 2003. The warrant exercise price was amended from $0.20 per share to $0.075 per share if exercised on or before December 31, 2003. In addition, upon exercising the original warrants, these twelve investors will be issued in aggregate, a total of 5,000,000 additional warrants (the “Investor Replacement Warrants”) to purchase an additional number of shares of ours equal to the number of original warrants exercised. These Investor Replacement Warrants are exercisable at a price of $0.075 per share up to January 10, 2004. Upon exercising the Investor Replacement Warrants on or before January 10, 2004, these investors will again be issued in aggregate, a total of 5,000,000 additional warrants to purchase an additional number of our shares equal to the number of Investor Replacement Warrants exercised. Each additional common share purchase warrant entitles the holder to purchase on common share at a price of $0.20 per share until January 10, 2005.

On January 10, 2004, the 5,000,000 Investor Replacement Warrants were exercised at a price of $0.075 per share for total proceeds of $375,000 and 5,000,000 shares were issued.

F-21


SILVERADO GOLD MINES LTD.
Consolidated Balance Sheets
(Expressed in United States Dollars)

    February 29,     November 30,  
    2004     2003  
    (unaudited)        
Assets            
Current assets:            
         Cash and cash equivalents $ 786,138   $ 397,290  
         Gold inventory   100,519     100,519  
         Accounts receivable   32,487     23,093  
    919,144     520,902  
             
Exploration and development advances   31,806     118,889  
Mineral properties   7,371,613     6,690,362  
Buildings, plant and equipment   2,854,506     2,926,663  
             
  $ 11,177,069   $ 10,256,816  
             
Liabilities and Stockholders' Equity            
Current liabilities:            
         Accounts payable and accrued liabilities   584,866     594,840  
         Loans payable secured by gold inventory   7,873     7,873  
         Mineral claims payable   240,000     240,000  
         Debentures, current portion (note 6 (a))   268,669     193,303  
         Current portion of capital lease obligation (note 7)   744,085     594,085  
    1,845,493     1,630,101  
             
Debentures (note 6 (a))   -     194,142  
Capital lease obligations (note 7)   429,948     641,492  
    2,275,441     2,465,735  
Stockholders' equity:            
         Common stock:            
                  Authorized: 200,000,000 common shares            
                  Issued and outstanding:            
                           February 29, 2004– 174,049,154            
                           November 30, 2003 – 146,027,352   65,775,100     63,568,652  
         Additional paid-in capital   464,314     464,314  
         Shares to be issued   -     115,000  
         Deferred compensation   (77,712 )   (77,712 )
         Accumulated deficit   (57,260,074 )   (56,279,173 )
    8,901,628     7,791,081  
             

 

$ 11,177,069   $ 10,256,816  

Continuing operations (note 2)
Subsequent events (note 8)
See accompanying notes to unaudited consolidated financial statements.

/s/ G.L. Anselmo /s/ S.C. McCulloch
Garry L. Anselmo Stuart C McCulloch
DIRECTOR DIRECTOR

F-22


SILVERADO GOLD MINES LTD.
Consolidated Statements of Operations
(Expressed in United States Dollars)

    Three months     Three months  
    ended     ended  
    February 29,     February 28,  
    2004     2003  
    (unaudited)     (unaudited)  
             
Expenses:            
         Accounting and audit $ 10,246   $ 4,629  
         Advertising and Promotion   60,415     217,891  
         Consulting Fees   371,229     993,171  
         Depreciation   73,345     60,524  
         General exploration   107,793     -  
         Interest on debentures   4,767     23,779  
         Legal   16,333     26,151  
         Loss (gain) on foreign exchange   21,006     (13,161 )
         Management services from related party   174,259     63,183  
         Office expenses   118,182     253,450  
         Other interest and bank charges   15,743     980  
         Reporting and investor relations   1,496     2,034  
         Research   -     59,154  
         Transfer agent fees and mailing expenses   6,817     5,335  
    981,631     1,697,120  
             
Interest and other income   730     3,950  
Loss and comprehensive loss for the period $ (980,901 ) $ (1,693,170 )
             
Loss per share - basic and diluted $ (0.01 ) $ (0.02 )
Weighted average number of            
common shares outstanding   163,062,129     99,673,318  

F-23


SILVERADO GOLD MINES LTD.
Consolidated Statements of Cash Flows
(Expressed in United States Dollars)

    Three months     Three months  
    ended     ended  
    February 29,     February 28,  
    2004     2003  
    (unaudited)     (unaudited)  
Cash provided by (used in):            
Operating activities:            
         Loss for the period $ (980,901 ) $ (1,693,170 )
Adjustments to reconcile loss to net cash used by operating            
activities            
         Depreciation, an item not involving cash   73,345     60,524  
         Stock issued for services   148,320     602,712  
         Interest accrued   18,222     -  
         Changes in non-cash operating working capital:            
                  Accounts receivable   (9,394 )   1,693  
                  Accounts payable and accrued liabilities:   (11,400 )   (76,863 )
                  Increase (decrease) in mineral claims payable:   -     (140,000 )
    (761,808 )   (1,245,104 )
             
Financing activities:            
         Shares issued for cash   1,820,000     4,342,750  
    1,820,000     4,342,750  
             
Investing activities:            
         Advances for Exploration and development   87,083     89,312  
         Mineral claims and options expenditures, net of recoveries   (681,251 )   (1,541,235 )
         Purchase of equipment   (175 )   (114,996 )
         Repayment of capital lease obligation   (75,000 )   -  
    (669,343 )   (1,566,919 )
             
Net increase in cash   388,849     1,530,727  
             
Cash, beginning of period   397,290     905,000  
             
Cash, end of the period $ 786,139   $ 2,435,727  
             
Supplementary disclosure with respect to cash flow            
         (note 5)            

F-24


SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Unaudited)
(Expressed in United States Dollars)

Three months ended February 29, 2004 and February 28, 2003

1.

Basis of presentation:

The unaudited consolidated balance sheet, the unaudited consolidated statements of operations and cash flows include the accounts of us and our wholly-owned subsidiary company. These statements have been prepared in accordance with United States generally accepted accounting principles for interim financial information. These financial statements comply, in all material respects, with generally accepted accounting principles in Canada.

The accompanying unaudited consolidated financial statements do not include all information and footnote disclosures required under United States or Canadian generally accepted accounting principles. In the our opinion, all adjustments (consisting solely of normal recurring accruals) considered necessary for a fair presentation of the financial position, results of operations and cash flows as at February 29, 2004, and for all periods presented, have been included. Readers of these financial statements should note that interim results for the three-month periods ended February 29, 2004, and February 28, 2003, are not necessarily indicative of the results that may be expected for the fiscal year as a whole.

These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our annual report on Form 10-KSB for the fiscal year ended November 30, 2003.

   
2.

Continuing operations:

At February 29, 2004, we had a working capital deficiency of $926,349, down from a working capital deficiency of $1,109,199 at November 30, 2003, primarily as a result of increased funding from issuances of common stock and a significant reduction of our debt.

These financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement of liabilities in the normal course of business. The application of the going concern concept and the recovery of amounts recorded as mineral properties and buildings, plant and equipment is dependent on our ability to obtain additional financing to fund our operations and acquisition, exploration and development activities, the discovery of economically recoverable ore on our properties, and the attainment of profitable operations.

F-25


SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Unaudited)
(Expressed in United States Dollars)

Three months ended February 29, 2004 and February 28, 2003

2. Continuing operations (continued):

We plan to continue to raise capital through private placements and warrant issues. We are exploring other business opportunities including the development of Low-Rank Coal-Water Fuel as a replacement fuel for oil fired industrial boilers and utility generators.

3. Related party transactions:

We have had related party transactions with Tri-Con Mining Ltd., Tri-Con Mining Inc., Tri-Con Mining Alaska Inc. (collectively the “Tri-Con Mining Group”), all of which are controlled by a director of ours.

The Tri-Con Mining Group are operations, exploration, and development contractors, and have been employed by us under contract since 1972 to carry out all of our fieldwork and to provide administrative and management services. Under our current contract dated January, 1997 work is charged at cost plus 25% for exploration and cost plus 15% for development and mining. Cost includes out of pocket or actual cost plus 15% charge for office overhead including stand by and contingencies. There is no mark up on capital purchases. Services of the directors of the Tri-Con Mining Group are charged at a rate of Cdn. $75 per hour. Services of the directors of the Tri-Con Mining Group who are also directors of ours are not charged. At February 29, 2004, we had prepaid $31,806 to the Tri-Con Mining Group for exploration, development and administration services to be performed during the current fiscal year on behalf of us. The Tri-Con Mining Group’s services for the current fiscal year are focusing mainly on the our Low-Rank Coal-Water Fuel program as well as corporate planning and preparation for year round production on our Nolan property, and administration services at both our field and corporate offices.

The aggregate amounts paid to the Tri-Con Group each period by category, including amounts relating to the Grant Mine Project and Nolan properties, for disbursements and for services rendered by the Tri-Con Group personnel working on our projects, and including interest charged on outstanding balance at the Tri-Con Group's borrowing costs are shown below:

  February 29, 2004
February 28, 2003
     
Exploration and development services 633,020 1,009,269
Administrative and management services 158,648 56,482
Research - 59,154
  $791,668 $1,124,905
     
Amount of total charges in excess of Tri-Con costs incurred $111,392 $457,186
     
Excess amount charged as a percentage of actual costs incurred 16.4% 40.6%

F-26


SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Unaudited)
(Expressed in United States Dollars)

Three months ended February 29, 2004 and February 28, 2003

4.

Loss per share:

Basic loss per share has been calculated using the weighted average number of common shares outstanding for each period. Loss per share does not include the effect of the potential exercise of options and warrants and the conversion of debentures as their effect is anti-dilutive.

   
5.

Supplementary cash flow information:

Supplemental non-cash investing and financing activities:


      February 29,     February 28,  
      2004     2003  
               
  Purchase of fixed assets under capital lease $ -   $ (145,170 )
  Issuance of shares for:            
           Debentures   119,245     119,245  
           Interest on debentures   3,883     22,426  
           Consulting services   148,320     116,750  
  Capital lease obligation   -     145,170  

6.

Debentures:

On March 1, 2001, we completed negotiations to restructure our $2,000,000 convertible debentures. We issued replacement debentures in the aggregate amount of $2,564,400 consideration of cancellation of the $2,000,000 principal amount plus all accrued interest on the original debentures to March 1, 2001.

     
 
(a)
The replacement debentures bear interest of 8.0% per annum and mature March 1, 2006. Principal payments are due at the end of each month. Interest is due and payable on a quarterly basis on February 28, May 31, August 31, and November 30. If we fail to make any payment of principal or interest, we must issue shares equivalent in value to the unpaid amounts at 20% below the average market price. On December 10, 2003, we issued 1,119,342 shares at the average market price of $0.11 to the holders of the replacement debenture to satisfy the quarterly payments due November 30, 2003. The value of the transaction consists of $119,245 of principal and $3,883 of interest. As at February 29, 2004, the total balance of $74,897 owing on the replacement debenture is classified as a current liability. Remaining debentures of $140,000, plus accrued interest of $67,627 are in default, however, it is unclear whether they will be exchanged for replacement debentures.
     
 
(b)
In February 1999 we issued a debenture for $75,000 with interest payable at a rate of 5.0% per annum. The debenture is unsecured and was due February 28, 2003. However, subsequent to February 29, 2003, we began re-payment of the $75,000 debenture and the balance as at February 29, 2004 is $37,500.

F-27


SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Unaudited)
(Expressed in United States Dollars)

Three months ended February 29, 2004 and February 28, 2003

7.

Lease purchase agreement:

     
  a)

On October 11, 2002, we entered into a lease purchase agreement whereby we would purchase three dump trucks, an underground loader, two surface loaders, and other equipment valued at a total of $1,496,150. The agreement required payment upon signing of $550,000 (paid) and future payments beginning on December 1, 2003 for the balance of the purchase price plus interest. The payment schedule requires the payment of $100,000 on or before December 1, 2003 and 24 equal payments thereafter in an amount to be determined. The amount of the payments shall be determined based on the amount of the equipment and other expenses which are added to the lease before December 1, 2003. The payments will be sufficient to amortize the total balance outstanding once all costs are included over the 24 payments.

     
  b)

On February 14, 2003, we entered into another lease purchase agreement whereby we would purchase one grader, one dozer, three light towers and other equipment worth approximately $250,170. The agreement required a down payment upon signing of $105,000 which was paid February 16, 2003, one payment of $25,000 due December 1, 2003, and 24 equal payments of an amount to be determined. The amount of the payments shall be determined based on the amount of the equipment and other expenses which are added to the lease before December 1, 2003. The payments will be sufficient to amortize the total balance outstanding once all costs are included over the 24 payments.

As at February 29, 2004, the total amount outstanding under the lease purchase agreements was $1,174,033. The lease payment schedule below is calculated on this amount using an interest rate of 12% per annum as is implied in the lease agreement. We are required to maintain the equipment in good working order and is also required to maintain adequate insurance on the equipment.

The assets and liabilities under capital leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset. The assets are amortized over their estimated productive life, which is estimated to be 10 years. Amortization on assets under capital leases charged to expense in the three months ended February 29, 2004 was $43,658.

A minimum future lease payment under capital leases as of February 29, 2004 for each of the next three years and in the aggregate is:


      Amount  
         
  November 30, 2004 $ 643,922  
  November 30, 2005   635,302  
  November 30, 2006   52,880  
         
  Total minimum lease payments   1,332,104  
  Less: Amount representing interest   158,071  
      1,174,033  
  Less: Current portion   744,085  
         
    $ 429,948  

F-28


SILVERADO GOLD MINES LTD.
Notes to Consolidated Financial Statements
(Unaudited)
(Expressed in United States Dollars)

Three months ended February 29, 2004 and February 28, 2003

8.
Subsequent events:
     
 
(a)
Issued an aggregate of 559,915 shares at a price of $0.10 per share in lieu of payment of convertible debentures.
     
 
(b)
Issued a total of 50,000 shares to consultants for a portion of their services under the terms of the service agreements at a value of $0.10.
     
  (c) Issued a total of 120,000 shares to consultants for a portion of their services under the terms of the service agreements at a value of $0.137.

F-29


EX-3.5 2 exhibit3-5.htm NOTICE OF ARTICLES DATED APRIL 20, 2004 Filed by Automated Filing Services Inc. (604) 609-0244 - Silverado Gold Mines Ltd. - Exhibit 3.5

Search Date and Time: March 29, 2004 08:00 AM Pacific Time

    BRITISH COLUMBIA    
  Ministry of Finance Mail Address: Location:
  Corporate and Personal PO BOX 9431 Stn Prov Govt 2nd Floor - 940 Blanshard St
  Property Registries Victoria BC V8W 9V3 Victoria BC
      250 356-8626
  www.corporateonline.gov.bc.ca    
       

Transition Application

Form 43
BUSINESS CORPORATIONS ACT
Section 437

FILING DETAILS: Transition Application for:
  SILVERADO GOLD MINES LTD.
   
Filed Date and Time: April 20, 2004 05:21 PM Pacific Time
   
Transition Date and Time: Transitioned on April 20, 2004 05:21 PM Pacific Time
   
   

TRANSITION APPLICATION

This confirms there has been filed with the registrar all records necessary to ensure that the information in the corporate registry respecting the directors of the company is, immediately before the transition application is submitted to the registrar for filing, correct.

Incorporation Number: Name of Company:
BC0057126 SILVERADO GOLD MINES LTD.
   
   

     NOTICE OF ARTICLES

Name of Company:

SILVERADO GOLD MINES LTD.

   
REGISTERED OFFICE INFORMATION  
   
Mailing Address: Delivery Address:
2800 PARK PLACE 2800 PARK PLACE
666 BURRARD STREET 666 BURRARD STREET
VANCOUVER BC V6C 2Z7 VANCOUVER BC V6C 2Z7


- - 2 -

   
RECORDS OFFICE INFORMATION  
   
Mailing Address: Delivery Address:
2800 PARK PLACE 2800 PARK PLACE
666 BURRARD STREET 666 BURRARD STREET
VANCOUVER BC V6C 2Z7 VANCOUVER BC V6C 2Z7
   
DIRECTOR INFORMATION  
   
Last Name, First Name Middle Name:  
MCCULLOCH, STUART  
   
Mailing Address: Delivery Address:
SUITE 505, 1111 WEST GEORGIA STREET 106 - 15188 22ND AVENUE
VANCOUVER BC V6E 4M3 SURREY BC V4A 9T4
   
Last Name, First Name Middle Name:  
DIXON, JAMES  
   
Mailing Address: Delivery Address:
SUITE 505, 1111 WEST GEORGIA STREET 400 - 999 WEST HASTINGS STREET
VANCOUVER BC V6E 4M3 VANCOUVER BC V6C 2W2
   
Last Name, First Name Middle Name:  
ANSELMO, GARRY L.  
   
Mailing Address: Delivery Address:
SUITE 505, 1111 WEST GEORGIA STREET SUITE 505, 1111 WEST GEORGIA STREET
VANCOUVER BC V6E 4M3 VANCOUVER BC V6E 4M3
   
PRE-EXISTING COMPANY PROVISIONS  
   
The Pre-existing Company Provisions apply to this company.  
   
AUTHORIZED SHARE STRUCTURE  

1.           200,000,000 common Shares Without Par Value
     
     
    Without Special Rights or Restrictions
    attached
 


EX-5.1 3 exhibit5-1.htm LEGAL OPINION OF LANG MICHENER, WITH CONSENT TO USE Filed by Automated Filing Services Inc. (604) 609-0244 - Silverado Gold Mines Ltd. - Exhibit 5.1

Lang Michener LLP
Barristers & Solicitors
1500 – 1055 West Georgia Street
P.O. Box 11117
Vancouver, B.C.
V6E 4N7
Telephone: (604) 689-9111
Facsimile: (604) 685-7084
Web site: www.langmichener.com
Direct Line: (604) 691-7410
Direct Fax Line: (604) 893-2669
E-Mail: mtaylor@lmls.com

May 17, 2004

Silverado Gold Mines Ltd.
Suite 505, 1111 West Georgia Street
Vancouver, B.C.
V6E 4M3

Attention:            The Board of Directors

Dear Sirs:

Silverado Gold Mines Ltd. (the “Company”)
Form SB-2 Registration Statement dated May 17, 2004

We have acted as special British Columbia counsel to the Company in connection with the filing by the Company of a registration statement on Form SB-2 dated May 17, 2004 (the “Registration Statement”) with the United States Securities and Exchange Commission.

We write with respect to the issuances by the Company of the securities described below:

1. 

Warrant Exercise Agreements

The Company entered into warrant exercise agreements (the “Warrant Exercise Agreements”) with the investors named in Schedule A to this letter (the “January 2004 Private Placement Shareholders”) whereby the Company issued to the January 2004 Private Placement Shareholders share purchase warrants to purchase 11,750,0000 common shares of the Company (the “Replacement Warrants”) on December 31, 2003. The January 2004 Private Placement Shareholders exercised a total of 5,000,000 Replacement Warrants effective January 10, 2004. In accordance with the terms of the Warrant Exercise
 


Page 2

Agreements, the Company issued 5,000,000 common shares (the “Replacement Warrant Shares”) upon exercise of the 5,000,000 Replacement Warrants and additional warrants to purchase 5,000,000 common shares at a price of $0.20 per share by January 10, 2005 (the “Additional Replacement Warrants”) to the January 2004 Private Placement Shareholders, each on January 10, 2004. Upon completion of the exercise of the 5,000,000 Replacement Warrants, an aggregate of 6,750,000 Replacement Warrants remained outstanding and unexercised. Under the Warrant Exercise Agreements, the Company agreed to file a registration statement with the Securities and Exchange Commission by March 10, 2004 in order to register the resale by the January 2004 Private Placement Shareholders of the 5,000,000 Replacement Warrant Shares, the 6,750,000 shares issuable upon exercise of the remaining 6,750,000 Replacement Warrants and the 5,000,000 shares issuable upon exercise of the 5,000,000 Additional Replacement Warrants.

The Company entered into delay agreements with the January 2004 Private Placement Selling Shareholders dated May 13, 2004 whereby the Company agreed to issue an additional 600,000 shares in aggregate to the January 2004 Private Placement Shareholders (the “Delay Shares”) in exchange for waiver of any claim by the January 2004 Private Placement Shareholders against the Company arising out of the delay in filing the required registration statement by March 10, 2004 (the “Delay Agreements”). The Company issued the Delay Shares effective March 10, 2004 and agreed to register the resale of these 600,000 Delay Shares by the January 2004 Private Placement Selling Shareholders.

The number of Replacement Warrant Shares, Replacement Warrants, Additional Replacement Warrants and Delay Shares held by each of the January 2004 Private Placement Selling Shareholders is set forth on Schedule A to this letter.

B.
  
CEOcast, Inc.
 
  The Company entered into a consultant agreement with CEOcast, Inc. (“CEOcast”) dated April 21, 2004 (the “CEOcast Agreement”) whereby the Company issued to CEOcast 750,000 common shares (the “CEOcast Shares”) as partial consideration for the agreement of CEOcast to provide the services pursuant to the CEOcast Agreement.
 
C.
  
May 2004 Private Placement
 
  The Company entered into a subscription agreement with Mr. Christoph Bruning dated May 10, 2004 whereby the Company issued to Mr. Bruning an aggregate of 1,400,000 common shares (the “Bruning Shares”) and 1,400,000 share purchase
 

Page 3

warrants (the “Bruning Warrants”). Each Bruning Warrant entitles Mr. Bruning to purchase one additional common share at a price of $0.075 per share for a two year period from the date of the subscription (the “Bruning Warrant Shares”).

D.

Smith Canciglia

The Company entered into a consultant agreement with Smith Canciglia Consulting Inc. (“Smith Canciglia Consulting”) dated May 16, 2004 (the “Smith Canciglia Consultant Agreement”) whereby the Company granted to each of Terri D. Smith and Henry R. Canciglia (together, the “Smith Canciglia Optionees”) of Smith Canciglia Consulting options to purchase 480,000 common shares on the terms and subject to the conditions of the Consultant Agreement (the “Smith Canciglia Consultant Options”). The Smith Canciglia Consultant Options vest at the rate of 80,000 options per month over a six month term. The Company will issue common shares (the “Smith Canciglia Option Shares”) at an exercise price of $0.075 per share upon exercise of the Smith Canciglia Consultant Options in accordance with the terms and conditions of the Smith Canciglia Consultant Agreement.

Scope of Review

In our capacity as special British Columbia counsel, we have reviewed only the following documents and have made no other investigation or inquiry:

  1.
  
The Certificate of Incorporation of the Company, as amended and in effect as of the date hereof;
 
  2.
  
The Articles of the Company, as amended and in effect as of the date hereof;
 
  3.
  
Transition Application and Notice of Articles dated April 21, 2004;
 
  4.
  
Certificate of Good Standing issued by the British Columbia Registrar of Companies as of May 17, 2004;
 
  5.
  
Copies of the executed Warrant Exercise Agreements between the Company and each of the January 2004 Private Placement Selling Shareholders;
 
  6.
  
Consent resolutions of the board of directors of the Company dated January 8, 2004 approving the Warrant Exercise Agreements and the issuances of securities pursuant to the Warrant Exercise Agreements;
 

Page 4

  7.
  
Copies of the executed Delay Agreements signed by each of the January 2004 Private Placement Selling Shareholders;
 
  8.
  
Consent resolutions of the board of directors of the Company dated May 13, 2004 approving the Delay Agreements and the issuance of the Delay Shares pursuant to the Delay Agreements and ratifying, approving and confirming the issuance of the Replacement Warrant Shares, the Additional Replacement Warrants and the common shares issuable upon exercise of the Additional Replacement Warrants;
 
  9.
  
An executed copy of the CEOcast Agreement;
 
  10.
  
Consent resolutions of the board of directors of the Company dated April 21, 2004 approving the CEOcast Agreement and the issuance of the CEOcast Shares;
 
  11.
  
An executed copy of the Bruning Subscription Agreement and a certificate representing the Bruning Warrants;
 
  12.
  
Consent resolutions of the board of directors of the Company dated May 10, 2004 approving the Bruning Subscription Agreement and the issuances of Bruning Shares, the Bruning Warrants and the Bruning Warrant Shares;
 
  13.
  
An executed copy of the Smith Canciglia Consultant Agreement;
 
  14.
  
Consent resolutions of the board of directors of the Company dated May 16, 2004 approving the Smith Canciglia Consultant Agreement and the issuance of the Smith Canciglia Consultant Shares upon exercise of the Smith Canciglia Consultant Options;
     
  15. Officer's certificates of Gary Anselmo, President of the Company (the "Officer's Certificates") dated May 17, 2004.

For purposes of this opinion we have not reviewed any documents other than the documents listed in (1) through (15) above. In addition, we have conducted no independent factual investigation of our own but rather have relied solely on the foregoing documents, the statements and information set forth therein and the additional matters related or assumed therein, all of which we have assumed to be true, complete, and accurate.


Page 5

Opinion

Based upon the foregoing and upon an examination of such questions of British Columbia law as we have considered necessary or appropriate, and subject to the assumptions, exceptions, limitations, and qualifications set forth below, we are of the opinion that:

1.
the Replacement Warrant Shares, the Delay Shares, the CEOcast Shares and the Bruning Shares have been validly issued and are fully paid and non-assessable common shares in the capital of the Company;
 
2.
the 6,750,000 common shares issuable upon exercise of the unexercised Replacement Warrants, the 5,000,000 common shares issuable upon exercise of the Additional Replacement Warrants and the Bruning Warrant Shares will, upon exercise of the share purchase warrants in accordance with their terms and payment in full of the exercise price of the share purchase warrants, be validly issued, fully paid, and non-assessable shares in the capital of the Company upon issuance; and
 
3.
the Smith Conciglia Option Shares will, upon exercise of the Smith Canciglia Consultant Options in accordance with the terms and conditions of the Smith Canciglia Consultant Agreement and payment in full of the exercise price of the Smith Canciglia Consultant Options, be validly issued, fully paid, and non-assessable shares in the capital of the Company upon issuance.

Further Assumptions, Exceptions, Limitations and Qualifications

The foregoing opinion is subject to the following assumptions, exceptions, limitations, and qualifications:

  A.
  
The foregoing opinion is limited to the laws of the Province of British Columbia presently in effect. We express no opinion as to the laws, rules, or regulations of any other jurisdictions including, without limitation, the federal laws of the United States and rules and regulations relating thereto.
 
  B.
  
We have assumed that all signatures on documents and instruments examined by us are genuine, that all documents and instruments submitted to us as originals are authentic, and that all documents and instruments submitted to us as copies or drafts of documents to be executed are complete, accurate, and authentic copies or drafts that conform (or upon execution of the originals, will conform) to authentic and executed originals, which facts we have not independently verified.
 

Page 6

  C.
We have assumed that at the time the Company is or becomes obligated to issue any Common Shares pursuant to the exercise of the Replacement Warrants, the Additional Replacement Warrants, the Bruning Warrants or the Smith Canciglia Consultant Options, the Company will have adequate authorized and unissued common shares to fulfill such obligations.
     
  D.
We have assumed, based on the consent resolutions of the directors and officer's certificates of the Company, that the Company has received all consideration for the shares presently issued, including the Replacement Warrant Shares, the Delay Shares, the CEOcast Shares and the Bruning Shares, whether by payment of cash, property or past services, and the Company will receive all consideration payable in respect of the exercise of the Replacement Warrant, the Additional Replacement Warrants, the Bruning Warrants and the Smith Canciglia Stock Options, whether by payment of cash, property or past services, prior to the issuance of such shares.
     
  E.
The opinions expressed in this letter are rendered as of the date hereof and are based on our understandings and assumptions as to present facts, and on the application of British Columbia law as the same exists on the date hereof. We assume no obligation to update or supplement this opinion letter after the date hereof with respect to any facts or circumstances that may hereafter come to our attention or to reflect any changes in the facts or law that may hereafter occur or take effect.

We understand that you wish to file this opinion as an exhibit to the Registration Statement and we consent to the inclusion of our opinion in the Registration Statement.

Yours truly,

/s/ Michael H. Taylor

Michael H. Taylor
for Lang Michener LLP

MHT/egs


SCHEDULE A

Name No. of Replacement Warrants Exercised
 
No. of Replacement Shares Issued Balance of Replacement Warrants Additional Replacement Warrant Issued Number of Delay Shares to be Issued
Platinum Partners Value Arbitrage Fund LP
 
2,127,660 2,127,660 2,872,340 2,127,660 255,318
M/S Family Foundation
 
297,872 297,872 402,128 297,872 35,745
Mesivta of Long Beach
 
531,915 531,915 718,085 531,915 63,830
Mesivta of Long Beach
 
85,106 85,106 114,894 85,106 10,214
Salvatore Amato
 
106,383 106,383 143,617 106,383 12,766
Sara Heiman
 
127,660 127,660 172,340 127,660 15,318
Harry Adler
 
297,872 297,872 402,128 297,872 35,745
Philip Huberfeld
 
297,872 297,872 402,128 297,872 35,745
Keren MYCB Elias Foundation
 
297,872 297,872 402,128 297,872 35,745
Chancellor Apartments, LLC
 
106,383 106,383 143,617 106,383 12,766
Zenny Trading Limited
 
638,298 638,298 861,702 638,298 76,595
Rachel Mendelovitz
 
85,106 85,106 114,894 85,106 10,214
 
TOTALS
 
5,000,000 5,000,000 6,750,000 5,000,000 600,000


EX-10.13 4 exhibit10-13.htm FORM OF WARRANT EXERCISE AGREEMENT Filed by Automated Filing Services Inc. (604) 609-0244 - Silverado Gold Mines Ltd. - Exhibit 10.13

FORM OF WARRANT EXERCISE AGREEMENT

THE SECURITIES OFFERED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 (THE "ACT"), AND ARE BEING OFFERED AND SOLD IN RELIANCE UPON EXEMPTIONS FROM THE REGISTRATION REQUIREMENTS OF THE ACT. SUCH SECURITIES MAY NOT BE REOFFERED FOR SALE OR RESOLD OR OTHERWISE TRANSFERRED UNLESS THEY ARE REGISTERED UNDER THE APPLICABLE PROVISIONS OF THE ACT OR ARE EXEMPT FROM SUCH REGISTRATION. THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION (THE "COMMISSION") OR BY ANY STATE SECURITIES ADMINISTRATION OR REGULATORY AUTHORITY.

WARRANT EXERCISE AGREEMENT

SILVERADO GOLD MINES LTD.

WARRANT EXERCISE AGREEMENT (the “Agreement”) made as of this _____ day of December, 2003 between Silverado Gold Mines Ltd., a British Columbia company with its corporate office at Suite 505, 1111 West Georgia Street, Vancouver, British Columbia, Canada V6E 4M3 (the "Company") and the undersigned (the "Investor").

WHEREAS:

A.
The Company sold an aggregate of 11,750,000 units (the “Units”) at a price of $0.10 US per Unit pursuant to Rule 506 of Regulation D of the United States Securities Act of 1933 (the “1933 Act”) and applicable state securities laws (the "Offering"). Each Unit was comprised of one common share of the Company (each a “Share”) and one share purchase warrant (each a “Warrant”). Each Warrant entitles the investor to purchase one additional common share of the Company for a one year period from the closing of the Offering at an exercise price, subject to adjustment, of $0.20 US per share.
   
B. The Investor is an “accredited investor”, as defined in Rule 501 of Regulation D of the 1933 Act.
   
C.
The Investor purchased the number of units set forth on the signature page to this Agreement (the “Investor Units”) consisting of a corresponding number of shares (the “Investor Shares”) and a corresponding number of share purchase warrants (the “Investor Warrants”) pursuant to the Offering.
   
D.
The Company has filed a registration statement on Form SB-2 pursuant to the 1933 Act in order to qualify the resale by the Investor of the Investor Shares and the shares issuable upon exercise of the Investor Warrants (the “Investor Warrant Shares”), which registration statement was declared effective by the Securities and Exchange Commission on October 20, 2003.
   
E.
The Investor has agreed to exercise the Investor Warrants at a reduced exercise price on the terms and subject to the conditions of this Warrant Exercise Agreement.

NOW, THEREFORE, for and in consideration of the premises and the mutual covenants hereinafter set forth, the parties hereto do hereby agree as follows:

1.  EXERCISE OF INVESTOR WARRANTS
     
1.1
Subject to the terms and conditions hereinafter set forth, the exercise price of the Investor Warrants is hereby reduced to $0.075 per share provided that:
     
  (a) the Investor Warrants are exercised on or before January 1, 2004; and



  (b) the Investor will be entitled to exercise all or any portion of the Investor Warrants.
     
 
Any Investor Warrants that are not exercised by January 1, 2004 in the manner contemplated by this Section 1.1 will remain exercisable at the price of $0.20 per share.
     
1.2
Upon exercise of the Investor Warrants by the Investor in accordance with Section 1.1, the Company will deliver to the Investor certificates representing the Investor Warrant Shares forthwith upon receipt of the exercise price for the Investor Warrant Shares.
     
1.3
Upon exercise of the Investor Warrants in accordance with Section 1.1 by the Investor, the Company hereby agrees to issue to the Investor additional warrants to purchase a number of shares of the Company equal to the number of Investor Warrants exercised, which additional warrants will be exercisable for a period from the date of this Agreement to January 10, 2005 at an exercise price, subject to adjustment, of $0.20 US per share (the “Investor Replacement Warrants”). The Investor Replacement Warrants will be in the form attached hereto as Schedule A. The Investor acknowledges that the Company may enter into additional warrant exercise agreements with investors in the Offering whereby the Company may grant additional replacement warrants on the equivalent terms to the Investor Replacement Warrants to be issued by the Company pursuant to this Agreement (these additional replacement warrants, together with the Investor Replacement Warrants, are referred to collectively as the “Replacement Warrants”).
     
1.4
Notwithstanding the exercise price of the Investor Replacement Warrants, the Company agrees that the Investor will be entitled to exercise the Investor Replacement Warrants at a reduced exercise price of $0.075 per share, provided that:
     
  (a) the Investor Replacement Warrants are exercised on or before January 10, 2004;
     
  (b)
in aggregate, a total of 5,000,000 of the Replacement Warrants are exercised by investors in the Offering, including the Investor Replacement Warrants exercised by the Investor, on or before January 10, 2004;
     
  (c)
in the event that, in aggregate, more than 5,000,000 of the Replacement Warrants are exercised on or before January 10, 2004, then the number of Investor Replacement Warrants deemed exercised by the Investor will be reduced according to the following formula such that in aggregate 5,000,000 Replacement Warrants will have been exercised:

  Number of Investor Replacement   5,000,000 x [Number of Investor Replacement
  Warrants Deemed =   Warrants Exercised by Investor]
  Exercised by the Investor      
   


         
      [Aggregate Number of Replacement
      Warrants Exercised]

1.5
In the event the Investor Replacement Warrants are exercised at the reduced exercise price of $0.075 per share on or before January 10, 2004 in accordance with Section 1.4 of this Agreement, the Company will:
     
  (a)
issue to the Investor additional warrants to purchase an additional number shares of the Company equal to the number of Investor Replacement Warrants exercised pursuant to Section 1.4 of this Agreement, which additional warrants will be exercisable for a period from the date of issue to January 10, 2005 at an exercise price, subject to adjustment, of $0.20 US per share (the “Investor Additional Replacement Warrants”). In aggregate, a total of 5,000,000 additional warrants will be issued to the investors exercising their Replacement Warrants, as contemplated in Section 1.4, including the Investor Additional



 
Replacement Warrants (together, the “Additional Replacement Warrants”). The Investor Additional Replacement Warrants will be in the form attached hereto as Schedule B; and
     
  (b) undertake to expeditiously register the resale of:
       
    (i)
the resale of the shares issued to the Investor upon exercise of the Investor Replacement Warrants in accordance with Section 1.4 of this Agreement (the “Investor Replacement Warrant Shares”). In aggregate, a total of 5,000,000 shares issued upon exercise of the Replacement Warrants, including the Investor Replacement Warrant Shares held by the Investor, will be included on the registration statement;
       
    (ii)
the resale of the shares issuable to the Investor upon exercise of the Investor Additional Replacement Warrants (the “Investor Additional Replacement Warrant Shares”). In aggregate, a total of 5,000,000 shares issuable upon exercise of the Additional Replacement Warrants will be included on the registration statement; and
       
    (iii) the resale of the shares issuable upon the balance of the unexercised Investor Replacement Warrants. In aggregate, a total of 6,750,000 shares issuable upon exercise of the unexercised Replacement Warrants will be included on the registration statement;
       
   
by the filing of a registration statement on Form SB-2, or any other eligible form, with the Securities Exchange Commission pursuant to the 1933 Act (the “Additional Registration Statement”). The Company will pay all required expenses and fees in connection with the preparation and filing of the Additional Registration Statement. The Investor agrees that, without limitation, the Company may exercise additional shares and warrant shares held by other investors on the Additional Registration Statement. The Additional Registration Statement will be filed with the Securities and Exchange Commission no later than 60 days from the date of the completion of the exercise of the aggregate of 5,000,000 Replacement Warrants in accordance with Section 1.4 of this Agreement.
       
1.6
Limitation on Exercise. Notwithstanding the provisions of this Agreement, the Investor Warrants, the Investor Replacement Warrants or the Investor Additional Replacement Warrants, in no event (except (i) as specifically provided in this Agreement as an exception to this provision, (ii) while there is outstanding a tender offer for any or all of the shares of the Company’s Common Stock, or (iii) at the Investor’s option, on at least sixty-five (65) days’ advance written notice from the Investor) shall the Investor be entitled to exercise the Investor Replacement Warrants or the Investor Additional Replacement Warrants, or shall the Company have the obligation to issue shares upon such exercise of all or any portion of the Investor Replacement Warrants or the Investor Additional Replacement Warrants to the extent that after such exercise the sum of (1) the number of shares of Common Stock beneficially owned by the Investor and its affiliates (other than shares of Common Stock which may be deemed beneficially owned through the ownership of the unexercised portion of the Investor Replacement Warrants and the Investor Additional Replacement Warrants or other rights to purchase Common Stock or other convertible securities), and (2) the number of shares of Common Stock issuable upon the exercise of the Investor Replacement Warrants and the Investor Additional Replacement Warrants with respect to which the determination of this proviso is being made, would result in beneficial ownership by the Investor and its affiliates of more than 4.99% of the outstanding shares of Common Stock (after taking into account the shares to be issued to the Investor upon such exercise). For purposes of the proviso to the immediately preceding sentence, beneficial ownership shall be determined in accordance with Section 13(d) of the Securities Exchange Act of 1934, as amended (the “1934 Act”), except as otherwise provided in clause (1) of such sentence. The Investor, by its execution of this Agreement, further agrees that if the Investor transfers or assigns any of the Investor Replacement Warrants or Investor Additional Replacement Warrants to a party who or which would not be considered such an affiliate, such



 
assignment shall be made subject to the transferee’s or assignee’s specific agreement to be bound by the provisions of this Section 1.6 as if such transferee or assignee were the original holder hereof.
   
2.  RESTRICTED SHARE AGREEMENTS OF THE INVESTOR
   
2.1
The Investor agrees to resell the Investor Warrant Shares, the Investor Replacement Warrants, the Investor Replacement Warrant Shares, the Investor Additional Replacement Warrants and the Investor Additional Replacement Warrant Shares only in accordance with the provisions of the 1933 Act and applicable state securities laws.
   
2.2

The Investor acknowledges and agrees that the Investor Replacement Warrants, the Investor Replacement Warrant Shares, the Investor Additional Replacement Warrants and the Investor Additional Replacement Warrant Shares are or will be “restricted securities” under the 1933 Act and all certificates representing the Investor Replacement Warrants, the Investor Replacement Warrant Shares, the Investor Additional Replacement Warrants and the Investor Additional Replacement Warrant Shares will be endorsed with the following legend in accordance with Regulation D of the Act or such similar legend as deemed advisable by the lawyers for the Investor to ensure compliance with the 1933 Act:

THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 (THE "ACT"), AND HAVE BEEN OFFERED AND SOLD IN RELIANCE UPON EXEMPTIONS FROM THE REGISTRATION REQUIREMENTS OF THE ACT. SUCH SECURITIES MAY NOT BE REOFFERED FOR SALE OR RESOLD OR OTHERWISE TRANSFERRED UNLESS THEY ARE REGISTERED UNDER THE APPLICABLE PROVISIONS OF THE ACT OR PURSUANT TO AN AVAILABLE EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF THE ACT.

   
2.3 The Investor is an “accredited investor”, as defined in Rule 501 of Regulation D of the 1933 Act.
   
2.4
The Investor has had full opportunity to review the Company’s filings with the SEC pursuant to the Securities Exchange Act of 1934, including the Company’s annual reports on Form 10-KSB and quarterly reports on Form 10-QSB, and additional information regarding the business and financial condition of the Company. The Investor believes it has received all the information it considers necessary or appropriate for deciding whether to purchase the securities that are the subject of this Agreement. The Investor further represents that it has had an opportunity to ask questions and receive answers from the Company regarding the terms and conditions of the securities that are the subject of this agreement and the business, properties, prospects and financial condition of the Company. The Investor has had full opportunity to discuss this information with the Investor’s legal and financial advisers prior to execution of this Agreement.
   
2.5
The Investors is an investor in securities of companies in the development stage and acknowledges that it is able to fend for itself, can bear the economic risk of its investment, and has such knowledge and experience in financial or business matters such that it is capable of evaluating the merits and risks of the investment in the securities that are the subject of this Agreement. The Investor can bear the economic risk of this investment, and was not organized for the purpose of acquiring the securities that are the subject of this Agreement.
   
2.6
The securities that are the subject of this Agreement will be acquired by the Investor for investment for the Investor's own account, not as a nominee or agent, and not with a view to the resale or distribution of any part thereof, and that the Investor has no present intention of selling, granting any participation in, or otherwise distributing the same. The Investor does not have any contract, undertaking, agreement or arrangement with any person to sell, transfer or grant participations to such person or to any third person, with respect to any of the securities that are the subject of this Agreement.



3.  MISCELLANEOUS
   
3.1
Any notice or other communication given hereunder shall be deemed sufficient if in writing and sent by registered or certified mail, return receipt requested, addressed to the Company, at its corporate office, at Suite 505, 1111 West Georgia Street, Vancouver, British Columbia, Canada V6E 4M3, Attention: Mr. Garry L. Anselmo, President, and to the Investor at his address indicated on the last page of this Agreement. Notices shall be deemed to have been given on the date of mailing, except notices of change of address, which shall be deemed to have been given when received.
   
3.2
The parties agree to execute and deliver all such further documents, agreements and instruments and take such other and further action as may be necessary or appropriate to carry out the purposes and intent of this Agreement.
   
3.3
This Agreement supersedes and replaces any other agreements, whether oral or in writing, regarding the exercise of the Investor Warrants.
   
3.4
This Agreement may be executed in counterpart, each of which shall be deemed an original, all of which together shall constitute one and the same instrument.
   
3.5
Notwithstanding the place where this Agreement may be executed by any of the parties hereto, the parties expressly agree that all the terms and provisions hereof shall be construed in accordance with and governed by the laws of the Province of British Columbia.

IN WITNESS WHEREOF, this Agreement is executed as of the day and year first written above.

Number of Units Originally Purchased: Units
Signature of Investor or  
Authorized Signatory for Investor  
(if Investor is not an individual):  
   
Name of Authorized Signatory for Investor  
(if Investor is not an individual):  
   
Name of Investor:  
   
Address of Investor:  
   
Jurisdiction of Incorporation of Investor: (If Investor is  
a Corporation)  
   
ACCEPTED BY:  
SILVERADO GOLD MINES LTD.  
   
Signature Of Authorized Signatory:  
   
Name of Authorized Signatory:  
   
Position of Authorized Signatory:  
   
Date of Acceptance:  


EXHIBIT A

FORM OF REPLACEMENT WARRANT CERTIFICATE

 

 


NEITHER THIS WARRANT NOR THE SECURITIES ISSUABLE UPON EXERCISE HEREOF HAVE BEEN REGISTERED WITH THE UNITED STATES SECURITIES AND EXCHANGE COMMISSION OR THE SECURITIES COMMISSION OF ANY STATE OR UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”). THIS WARRANT AND THE UNDERLYING SECURITIES ARE RESTRICTED AND MAY NOT BE EXERCISED, OFFERED, RESOLD, PLEDGED OR TRANSFERRED EXCEPT AS PERMITTED APPLICABLE FEDERAL (UNITED STATES), STATE AND FOREIGN SECURITIES LAWS, PURSUANT TO EITHER AN EFFECTIVE REGISTRATION STATEMENT OR AN EXEMPTION FROM SUCH REGISTRATION REQUIREMENTS.

WARRANT CERTIFICATE NO. [@]

SILVERADO GOLD MINES LTD.,
A BRITISH COLUMBIA COMPANY
REPLACEMENT COMMON STOCK PURCHASE WARRANT CERTIFICATE
DECEMBER __, 2003

THIS IS TO CERTIFY THAT, for value received, «name», of «address»«state»«country» (the “Holder”), shall have the right to purchase from SILVERADO GOLD MINES LTD., a British Columbia company (the “Company”), [NO. OF WARRANT SHARES] ([NO. OF WARRANT SHARES]) fully paid and nonassessable common shares of the Company (the “Common Shares”) at an exercise price equal to $0.20 per share (the "Exercise Price") subject to further adjustment as set forth in Section 5 of the Terms and Conditions, at any time, subject to Section 6 of the Terms and Conditions, until 5:00 P.M., Eastern time, on the 10th day of January, 2005 (the “Expiration Date”) in accordance with the terms hereof and the Terms and Conditions set forth on the reverse of this Warrant Certificate, to which the Holder by acceptance of this Warrant Certificate agrees.

IN WITNESS WHEREOF, the Company has caused this Warrant Certificate to be duly executed and delivered by its duly authorized officer.

      SILVERADO GOLD MINES LTD.
         
Attest:     By:  
  John R. MacKay, Secretary     Garry L. Anselmo, President


STATEMENT OF TERMS AND CONDITIONS

1.

Exercise of Warrants. This Warrant is exercisable in whole or in partial allotments of no less than 1,000 shares at the Exercise Price per Common Share payable hereunder, payable in cash or by certified or official bank check. Upon surrender of this Warrant Certificate with the annexed Notice of Exercise Form duly executed, together with payment of the Exercise Price for the Common Shares purchased, the Holder shall be entitled to receive a certificate or certificates for the Common Shares so purchased. No fractional shares shall be issued in connection with any exercise of this Warrant. In lieu of the issuance of any fractional share, the Company shall make a cash payment equal to the then fair market value of such fractional share as determined by the Company’s Board of Directors.
NOTWITHSTANDING ANY OTHER PROVISION OF THIS WARRANT CERTIFICATE, THE HOLDER SHALL NOT BE ENTITLED TO EXERCISE ANY WARRANTS IF, AFTER GIVING EFFECT TO THE EXERCISE, THE HOLDER WILL BE THE LEGAL OR BENEFICIAL OWNER OF MORE THAN 4.9% OF THE COMMON SHARES OF THE COMPANY. THE HOLDER WILL PROVIDE TO THE COMPANY SUCH INFORMATION AS THE COMPANY MAY REASONABLY REQUIRE TO ENSURE COMPLIANCE WITH THIS PROVISION.

2.
Reservation of Shares. The Company hereby agrees that at all times during the term of this Warrant there shall be reserved for issuance upon exercise of this Warrant such number of Common Shares as shall be required for issuance upon exercise of this Warrant (the “Warrant Shares”).
3.
Mutilation or Loss of Warrant. Upon receipt by the Company of evidence satisfactory to it of the loss, theft, destruction or mutilation of this Warrant, and (in the case of loss, theft or destruction) receipt of reasonably satisfactory indemnification, and (in the case of mutilation) upon surrender and cancellation of this Warrant, the Company will execute and deliver a new Warrant of like tenor and date and any such lost, stolen, destroyed or mutilated Warrant shall thereupon become void.
4.
Rights of the Holder. The Holder shall not, by virtue hereof, be entitled to any rights of a stockholder in the Company, either at law or equity, and the rights of the Holder are limited to those expressed in this Warrant and are not enforceable against the Company except to the extent set forth herein.
5.
Protection Against Dilution. The Exercise Price and the number of shares which can be purchased by the Holder upon the exercise of this Warrant shall be subject to adjustment in the events and in the manner following: (1) If and whenever the shares at any time outstanding shall be subdivided into a greater or consolidated into a lesser number of shares, the Exercise Price shall be decreased or increased proportionately as the case may be; upon any such subdivision or consolidation, the number of shares which can be purchased upon the exercise of this warrant certificate shall be increased or decreased proportionately as the case may be. (2) In case of any capital reorganization or of any reclassification of the capital of the Company or in case of the consolidation, merger or amalgamation of the Company with or into any other company, this Warrant shall after such capital reorganization, reclassification of capital, consolidation, merger or amalgamation confer the right to purchase the number of shares or other securities of the Company or of the Company resulting from such capital reorganization, reclassification, consolidation, merger or amalgamation, as the case may be, to which the Holder of the shares deliverable at the time of such capital reorganization, reclassification of capital, consolidation, merger or amalgamation, upon the exercise of this Warrant would have been entitled. On such capital reorganization, reclassification, consolidation, merger or amalgamation appropriate adjustments shall be made in the application of the provisions set forth herein with respect to the rights and interest thereafter of the Holder of this Warrant so that the provisions set forth herein shall thereafter be applicable as nearly as may reasonably be in relation to any shares or other securities thereafter deliverable on the exercise of this Warrant. (3) The rights of the Holder evidenced hereby are to purchase shares prior to or on the date set out on the face of this Warrant. If there shall, prior to the exercise of any of the rights evidenced hereby, be any reorganization of the authorized capital of the Company by way of consolidation, merger, subdivision, amalgamation or otherwise, or the payment of any stock dividends, then there shall automatically be an adjustment in either or both of the number of shares which may be purchased pursuant hereto or the price at which such shares may be purchased so that the rights evidenced hereby shall thereafter as reasonably as possible be equivalent to those originally granted hereby. The Company shall have the sole and exclusive power to make such adjustments as it considers necessary and desirable. (4) The adjustments provided for herein in the subscription rights represented by this Warrant are cumulative.
6.
Limit Price Acceleration of Exercise Period. In the event that, at any time following the date that the Company shall have filed and obtained effectiveness of a registration statement registering the resale of the shares to be acquired by the holder on exercise of the warrants, the Company’s common shares shall trade at a price in excess of $0.40 per share (the “Limit Price”) for a period of 20 consecutive trading days, then the Holder shall have 15 days in which to elect whether or not to exercise the Warrants (the “Accelerated Exercise Period”). In the event the Warrants are not exercised within the Accelerated Exercise Period, they will expire and the Holder will no longer have any right to exercise the Warrants. Nothing in this Warrant Certificate will obligate the Company to file any registration statement registering the resale of the shares to be acquired by the holder on exercise of the warrants.
7.
Transfer to Comply with the Securities Act. This Warrant and the Warrant Shares have not been registered under the Securities Act of 1933, as amended, (the "Act") and has been issued to the Holder for investment purposes and not with a view to the distribution of either the Warrant or the Warrant Shares. Neither this Warrant nor any of the Warrant Shares or any other security issued or issuable upon exercise of this Warrant may be sold, transferred, pledged or hypothecated in the absence of an effective registration statement under the Act relating to such security or an opinion of counsel reasonably satisfactory to the Company that registration is not required under the Act. Each certificate for the Warrant, the Warrant Shares and any other security issued or issuable upon exercise of this Warrant shall contain a legend on the face thereof, in form and substance satisfactory to counsel for the Company, setting forth the restrictions on transfer contained in this Section. The Holder understands that this Warrant and the stock purchasable hereunder constitute “restricted securities” under federal securities laws and acknowledges that Rule 144 of the Securities and Exchange Commission is not now, and may not in the future be, available for resales of this Warrant and/or the stock purchasable hereunder.
All certificates representing the Warrant Shares will be endorsed with the following legend:
“THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 (THE "ACT"), AND HAVE BEEN OFFERED AND SOLD IN RELIANCE UPON EXEMPTIONS FROM THE REGISTRATION REQUIREMENTS OF THE ACT. SUCH SECURITIES MAY NOT BE OFFERED FOR SALE, TRANSFERRED, PLEDGED OR RESOLD OR OTHERWISE TRANSFERRED UNLESS THEY ARE REGISTERED UNDER THE APPLICABLE PROVISIONS OF THE ACT OR ARE EXEMPT FROM SUCH REGISTRATION REQUIREMENTS.”
8.
Payment of Taxes. The Company shall not be required to pay any tax or other charge imposed in connection with the exercise of this Warrant or a permissible transfer involved in the issuance of any certificate for shares issuable under this Warrant in the name other than that of the Holder, and in any such case, the Company shall not be required to issue or deliver any stock certificate until such tax or other charge has been paid or it has been established to the Company’s satisfaction that no such tax or other charge is due.
9.
Notices. Any notice required or permitted hereunder shall be given in writing and shall be deemed effectively given upon, (a) by personal delivery or telecopy, or (ii) one business day after deposit with a nationally recognized overnight delivery service such as Federal Express, with postage and fees prepaid, addressed to each of the other parties thereunto entitled at the following addresses, or at such other addresses as a party may designate by written notice to each of the other parties hereto. COMPANY: Silverado Gold Mines Ltd., Attention: Garry L. Anselmo, President, Suite 505, 1111 West Georgia Street, Vancouver, British Columbia, Canada V6E 4M3, fax: (604) 682-3519; HOLDER: At the address set forth above.
10.

Governing Law. This Warrant shall be deemed to be a contract made under the laws of the Province of British Columbia and for all purposes shall be governed by and construed in accordance with the laws of such Province applicable to contracts to be made and performed entirely within such Province.

SUBSCRIPTION FORM

TO: SILVERADO GOLD MINES LTD., A British Columbia company (the “Company”)
The undersigned (the “Investor”) hereby exercises the right to purchase and hereby subscribes for the number of common shares in the capital stock of SILVERADO GOLD MINES LTD. (the “Shares”) referred to in the Warrant Certificate surrendered herewith according to the terms conditions thereof and herewith makes payment by cash, certified check or bank draft of the purchase price in full for the said shares in accordance with the Warrant.
The Investor represents and warrants to the Company that:

(a)
the Investor has not offered or sold the Shares within the meaning of the United States Securities Act of 1933 (the “Securities Act”);
(b)
the Investor is acquiring the Shares for its own account for investment, with no present intention of dividing my interest with others or of reselling or otherwise disposing of all or any portion of the same;
(c)
the Investor does not intend any sale of the Shares either currently or after the passage of a fixed or determinable period of time or upon the occurrence or non-occurrence of any predetermined event or circumstance;
(d)
the Investor has no present or contemplated agreement, undertaking, arrangement, obligation, indebtedness or commitment providing for or which is likely to compel a disposition of the Shares;
(e)
the Investor is not aware of any circumstances presently in existence which are likely in the future to prompt a disposition of the Shares;
(f)
the Shares were offered to the Investor in direct communication between the Investor and the Company and not through any advertisement of any kind;
(g) the Investor has the financial means to bear the economic risk of the investment which it hereby agrees to make.
(h) This subscription form will also confirm the Investor’s understanding as follows:
  (1)
the Shares have not been registered under the Securities Act or applicable state “Blue Sky” laws and, therefore, the Shares may not be resold, transferred or hypothecated without the registration of the Shares, or an opinion of counsel satisfactory to the Company to the effect that such registration is not necessary.
  (2)
Only the Company can take action to register the Shares under the Securities Act or applicable state securities law or to comply with the requirements for an exemption under the Securities Act or applicable state securities law, and the Company is under no obligation to do so, and does not propose to attempt to do so.
  (3)
The certificates representing the Shares will be endorsed with the following legend:
“THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 (THE "ACT"), AND HAVE BEEN OFFERED AND SOLD IN RELIANCE UPON EXEMPTIONS FROM THE REGISTRATION REQUIREMENTS OF THE ACT. SUCH SECURITIES MAY NOT BE OFFERED FOR SALE, TRANSFERRED, PLEDGED OR RESOLD OR OTHERWISE TRANSFERRED UNLESS THEY ARE REGISTERED UNDER THE APPLICABLE PROVISIONS OF THE ACT OR ARE EXEMPT FROM SUCH REGISTRATION REQUIREMENTS.”
(i)
the Investor is an “accredited investor”, as defined in Rule 501 of Regulation D of the Securities Act.
Please deliver a warrant certificate in respect of the common shares referred to in the warrant certificate surrendered herewith but not presently subscribed for, to the Investor.
DATED this _____ day of _______________ , _____.

Number of Shares Subscribed For:     Signature of Investor:  
         
Name of Investor (please print):     Address of Investor:  


EXHIBIT B

FORM OF ADDITIONAL REPLACEMENT WARRANT CERTIFICATE

 

 


NEITHER THIS WARRANT NOR THE SECURITIES ISSUABLE UPON EXERCISE HEREOF HAVE BEEN REGISTERED WITH THE UNITED STATES SECURITIES AND EXCHANGE COMMISSION OR THE SECURITIES COMMISSION OF ANY STATE OR UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”). THIS WARRANT AND THE UNDERLYING SECURITIES ARE RESTRICTED AND MAY NOT BE EXERCISED, OFFERED, RESOLD, PLEDGED OR TRANSFERRED EXCEPT AS PERMITTED APPLICABLE FEDERAL (UNITED STATES), STATE AND FOREIGN SECURITIES LAWS, PURSUANT TO EITHER AN EFFECTIVE REGISTRATION STATEMENT OR AN EXEMPTION FROM SUCH REGISTRATION REQUIREMENTS.

WARRANT CERTIFICATE NO. [@]

SILVERADO GOLD MINES LTD.,
A BRITISH COLUMBIA COMPANY
ADDITIONAL REPLACEMENT COMMON STOCK PURCHASE WARRANT CERTIFICATE
DECEMBER __, 2003

THIS IS TO CERTIFY THAT, for value received, «name», of «address»«state»«country» (the “Holder”), shall have the right to purchase from SILVERADO GOLD MINES LTD., a British Columbia company (the “Company”), [NO. OF WARRANT SHARES] ([NO. OF WARRANT SHARES]) fully paid and nonassessable common shares of the Company (the “Common Shares”) at an exercise price equal to $0.20 per share (the "Exercise Price"), subject to further adjustment as set forth in Section 5 of the Terms and Conditions, at any time, subject to Section 6 of the Terms and Conditions, until 5:00 P.M., Eastern time, on the 10th day of January, 2005 (the “Expiration Date”) in accordance with the terms hereof and the Terms and Conditions set forth on the reverse of this Warrant Certificate, to which the Holder by acceptance of this Warrant Certificate agrees.

IN WITNESS WHEREOF, the Company has caused this Warrant Certificate to be duly executed and delivered by its duly authorized officer.

      SILVERADO GOLD MINES LTD.
         
Attest:     By:  
  John R. MacKay, Secretary     Garry L. Anselmo, President


STATEMENT OF TERMS AND CONDITIONS

1.
Exercise of Warrants. This Warrant is exercisable in whole or in partial allotments of no less than 1,000 shares at the Exercise Price per Common Share payable hereunder, payable in cash or by certified or official bank check. Upon surrender of this Warrant Certificate with the annexed Notice of Exercise Form duly executed, together with payment of the Exercise Price for the Common Shares purchased, the Holder shall be entitled to receive a certificate or certificates for the Common Shares so purchased. No fractional shares shall be issued in connection with any exercise of this Warrant. In lieu of the issuance of any fractional share, the Company shall make a cash payment equal to the then fair market value of such fractional share as determined by the Company’s Board of Directors.
NOTWITHSTANDING ANY OTHER PROVISION OF THIS WARRANT CERTIFICATE, THE HOLDER SHALL NOT BE ENTITLED TO EXERCISE ANY WARRANTS IF, AFTER GIVING EFFECT TO THE EXERCISE, THE HOLDER WILL BE THE LEGAL OR BENEFICIAL OWNER OF MORE THAN 4.9% OF THE COMMON SHARES OF THE COMPANY. THE HOLDER WILL PROVIDE TO THE COMPANY SUCH INFORMATION AS THE COMPANY MAY REASONABLY REQUIRE TO ENSURE COMPLIANCE WITH THIS PROVISION.
2.
Reservation of Shares. The Company hereby agrees that at all times during the term of this Warrant there shall be reserved for issuance upon exercise of this Warrant such number of Common Shares as shall be required for issuance upon exercise of this Warrant (the “Warrant Shares”).
3.
Mutilation or Loss of Warrant. Upon receipt by the Company of evidence satisfactory to it of the loss, theft, destruction or mutilation of this Warrant, and (in the case of loss, theft or destruction) receipt of reasonably satisfactory indemnification, and (in the case of mutilation) upon surrender and cancellation of this Warrant, the Company will execute and deliver a new Warrant of like tenor and date and any such lost, stolen, destroyed or mutilated Warrant shall thereupon become void.
4.
Rights of the Holder. The Holder shall not, by virtue hereof, be entitled to any rights of a stockholder in the Company, either at law or equity, and the rights of the Holder are limited to those expressed in this Warrant and are not enforceable against the Company except to the extent set forth herein.
5.
Protection Against Dilution. The Exercise Price and the number of shares which can be purchased by the Holder upon the exercise of this Warrant shall be subject to adjustment in the events and in the manner following: (1) If and whenever the shares at any time outstanding shall be subdivided into a greater or consolidated into a lesser number of shares, the Exercise Price shall be decreased or increased proportionately as the case may be; upon any such subdivision or consolidation, the number of shares which can be purchased upon the exercise of this warrant certificate shall be increased or decreased proportionately as the case may be. (2) In case of any capital reorganization or of any reclassification of the capital of the Company or in case of the consolidation, merger or amalgamation of the Company with or into any other company, this Warrant shall after such capital reorganization, reclassification of capital, consolidation, merger or amalgamation confer the right to purchase the number of shares or other securities of the Company or of the Company resulting from such capital reorganization, reclassification, consolidation, merger or amalgamation, as the case may be, to which the Holder of the shares deliverable at the time of such capital reorganization, reclassification of capital, consolidation, merger or amalgamation, upon the exercise of this Warrant would have been entitled. On such capital reorganization, reclassification, consolidation, merger or amalgamation appropriate adjustments shall be made in the application of the provisions set forth herein with respect to the rights and interest thereafter of the Holder of this Warrant so that the provisions set forth herein shall thereafter be applicable as nearly as may reasonably be in relation to any shares or other securities thereafter deliverable on the exercise of this Warrant. (3) The rights of the Holder evidenced hereby are to purchase shares prior to or on the date set out on the face of this Warrant. If there shall, prior to the exercise of any of the rights evidenced hereby, be any reorganization of the authorized capital of the Company by way of consolidation, merger, subdivision, amalgamation or otherwise, or the payment of any stock dividends, then there shall automatically be an adjustment in either or both of the number of shares which may be purchased pursuant hereto or the price at which such shares may be purchased so that the rights evidenced hereby shall thereafter as reasonably as possible be equivalent to those originally granted hereby. The Company shall have the sole and exclusive power to make such adjustments as it considers necessary and desirable. (4) The adjustments provided for herein in the subscription rights represented by this Warrant are cumulative.
6.
Limit Price Acceleration of Exercise Period. In the event that, at any time following the date that the Company shall have filed and obtained effectiveness of a registration statement registering the resale of the shares to be acquired by the holder on exercise of the warrants, the Company’s common shares shall trade at a price in excess of $0.40 per share (the “Limit Price”) for a period of 20 consecutive trading days, then the Holder shall have 15 days in which to elect whether or not to exercise the Warrants (the “Accelerated Exercise Period”). In the event the Warrants are not exercised within the Accelerated Exercise Period, they will expire and the Holder will no longer have any right to exercise the Warrants. Nothing in this Warrant Certificate will obligate the Company to file any registration statement registering the resale of the shares to be acquired by the holder on exercise of the warrants.
7.
Transfer to Comply with the Securities Act. This Warrant and the Warrant Shares have not been registered under the Securities Act of 1933, as amended, (the "Act") and has been issued to the Holder for investment purposes and not with a view to the distribution of either the Warrant or the Warrant Shares. Neither this Warrant nor any of the Warrant Shares or any other security issued or issuable upon exercise of this Warrant may be sold, transferred, pledged or hypothecated in the absence of an effective registration statement under the Act relating to such security or an opinion of counsel reasonably satisfactory to the Company that registration is not required under the Act. Each certificate for the Warrant, the Warrant Shares and any other security issued or issuable upon exercise of this Warrant shall contain a legend on the face thereof, in form and substance satisfactory to counsel for the Company, setting forth the restrictions on transfer contained in this Section. The Holder understands that this Warrant and the stock purchasable hereunder constitute “restricted securities” under federal securities laws and acknowledges that Rule 144 of the Securities and Exchange Commission is not now, and may not in the future be, available for resales of this Warrant and/or the stock purchasable hereunder.
All certificates representing the Warrant Shares will be endorsed with the following legend:
“THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 (THE "ACT"), AND HAVE BEEN OFFERED AND SOLD IN RELIANCE UPON EXEMPTIONS FROM THE REGISTRATION REQUIREMENTS OF THE ACT. SUCH SECURITIES MAY NOT BE OFFERED FOR SALE, TRANSFERRED, PLEDGED OR RESOLD OR OTHERWISE TRANSFERRED UNLESS THEY ARE REGISTERED UNDER THE APPLICABLE PROVISIONS OF THE ACT OR ARE EXEMPT FROM SUCH REGISTRATION REQUIREMENTS.”
8.
Payment of Taxes. The Company shall not be required to pay any tax or other charge imposed in connection with the exercise of this Warrant or a permissible transfer involved in the issuance of any certificate for shares issuable under this Warrant in the name other than that of the Holder, and in any such case, the Company shall not be required to issue or deliver any stock certificate until such tax or other charge has been paid or it has been established to the Company’s satisfaction that no such tax or other charge is due.
9.
Notices. Any notice required or permitted hereunder shall be given in writing and shall be deemed effectively given upon, (a) by personal delivery or telecopy, or (ii) one business day after deposit with a nationally recognized overnight delivery service such as Federal Express, with postage and fees prepaid, addressed to each of the other parties thereunto entitled at the following addresses, or at such other addresses as a party may designate by written notice to each of the other parties hereto. COMPANY: Silverado Gold Mines Ltd., Attention: Garry L. Anselmo, President, Suite 505, 1111 West Georgia Street, Vancouver, British Columbia, Canada V6E 4M3, fax: (604) 682-3519; HOLDER: At the address set forth above.
10.
Governing Law. This Warrant shall be deemed to be a contract made under the laws of the Province of British Columbia and for all purposes shall be governed by and construed in accordance with the laws of such Province applicable to contracts to be made and performed entirely within such Province.

SUBSCRIPTION FORM

TO: SILVERADO GOLD MINES LTD., A British Columbia company (the “Company”)
The undersigned (the “Investor”) hereby exercises the right to purchase and hereby subscribes for the number of common shares in the capital stock of SILVERADO GOLD MINES LTD. (the “Shares”) referred to in the Warrant Certificate surrendered herewith according to the terms conditions thereof and herewith makes payment by cash, certified check or bank draft of the purchase price in full for the said shares in accordance with the Warrant.
The Investor represents and warrants to the Company that:

(a) the Investor has not offered or sold the Shares within the meaning of the United States Securities Act of 1933 (the “Securities Act”);
(b) the Investor is acquiring the Shares for its own account for investment, with no present intention of dividing my interest with others or of reselling or otherwise disposing of all or any portion of the same;
(c) the Investor does not intend any sale of the Shares either currently or after the passage of a fixed or determinable period of time or upon the occurrence or non-occurrence of any predetermined event or circumstance;
(d) the Investor has no present or contemplated agreement, undertaking, arrangement, obligation, indebtedness or commitment providing for or which is likely to compel a disposition of the Shares;
(e) the Investor is not aware of any circumstances presently in existence which are likely in the future to prompt a disposition of the Shares;
(f) the Shares were offered to the Investor in direct communication between the Investor and the Company and not through any advertisement of any kind;
(g) the Investor has the financial means to bear the economic risk of the investment which it hereby agrees to make.
(h) This subscription form will also confirm the Investor’s understanding as follows:
  (1)
the Shares have not been registered under the Securities Act or applicable state “Blue Sky” laws and, therefore, the Shares may not be resold, transferred or hypothecated without the registration of the Shares, or an opinion of counsel satisfactory to the Company to the effect that such registration is not necessary.
  (2)
Only the Company can take action to register the Shares under the Securities Act or applicable state securities law or to comply with the requirements for an exemption under the Securities Act or applicable state securities law, and the Company is under no obligation to do so, and does not propose to attempt to do so.
  (3)
The certificates representing the Shares will be endorsed with the following legend:
“THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 (THE "ACT"), AND HAVE BEEN OFFERED AND SOLD IN RELIANCE UPON EXEMPTIONS FROM THE REGISTRATION REQUIREMENTS OF THE ACT. SUCH SECURITIES MAY NOT BE OFFERED FOR SALE, TRANSFERRED, PLEDGED OR RESOLD OR OTHERWISE TRANSFERRED UNLESS THEY ARE REGISTERED UNDER THE APPLICABLE PROVISIONS OF THE ACT OR ARE EXEMPT FROM SUCH REGISTRATION REQUIREMENTS.”
  (i)
the Investor is an “accredited investor”, as defined in Rule 501 of Regulation D of the Securities Act.
Please deliver a warrant certificate in respect of the common shares referred to in the warrant certificate surrendered herewith but not presently subscribed for, to the Investor.
DATED this _____ day of _______________ , _____.

Number of Shares Subscribed For:     Signature of Investor:  
         
Name of Investor (please print):     Address of Investor:  


EX-10.14 5 exhibit10-14.htm CONSULTANT AGREEMENT Filed by Automated Filing Services Inc. (604) 609-0244 - Silverado Gold Mines Ltd. - Exhibit 10.14

CONSULTANT AGREEMENT

This Agreement is made and entered into as of the 21st day of April, 2004 between Silverado Gold Mines Ltd. (the “Company”) and CEOcast, Inc. (“Consultant”).

     In consideration of and for the mutual promises and covenants contained herein, and for other good and valuable consideration, the receipt of which is hereby acknowledged, the parties agree as follows:

1.  Purpose. The Company hereby employs the Consultant during the Term (as defined below) to render consulting advice to the Company and its investors in connection with investor relations and similar matters, upon the terms and conditions as set forth herein.

2.  Term. This Agreement shall be effective for a five-month period (the “Term”) commencing on the date hereof.

3.  Duties of Consultant. During the term of this Agreement, the Consultant shall provide the Company with the services described on Exhibit A hereto which is attached hereto and made a part hereof. Notwithstanding the foregoing, it is understood and acknowledged by the parties that the Consultant: (a) shall perform its analysis and reach its conclusions about the Company independently; and (b) shall not render advice and/or services to the Company in any manner, directly or indirectly, that is in connection with the offer or sale of securities in a capital raising transaction or that could result in market making.

4.  Compensation. For services to be rendered by the Consultant hereunder, the Consultant shall receive, upon the signing of the Agreement, $40,000 and 750,000 fully-paid non-assessable shares of the Company’s common stock. Company shall grant Consultant “piggyback” registration rights and shall register Consultant’s shares, at Company’s expense, in connection with its next registration of securities.

5.  Further Agreements. Company will have approval over all correspondence Consultant shall issue on the Company’s behalf. When disseminating press releases, Consultant shall not alter press release in any way.

6.  Confidentiality. Consultant acknowledges that as a consequence of its relationship with the

Company, it may be given access to confidential information which may include the following types of information; financial statements and related financial information with respect to the Company (the “Confidential Financial Information”), trade secrets, products, product development, product packaging, future marketing materials, business plans, certain methods of operations, procedures, improvements, systems, customer lists, supplier lists and specifications, and other private and confidential materials concerning the Company’s business (collectively, “Confidential Information”).

 
Consultant covenants and agrees to hold such Confidential Information strictly confidential and shall only use such information solely to perform its duties under this Agreement, and Consultant shall refrain from allowing such information to be used in any way for its own private or commercial purposes. Consultant shall also refrain from disclosing any such Confidential Information to any third parties. Consultant further agrees that upon termination or expiration of this Agreement, it will return all Confidential Information and copies thereof to the Company and will destroy all notes, reports and other material prepared by or for it containing Confidential Information. Consultant understands and agrees that the Company might be irreparably harmed by violation of this Agreement and that monetary damages may be inadequate to compensate the Company. Accordingly, the Consultant agrees that, in addition to any other remedies

1




 

available to it at law or in equity, the Company shall be entitled to injunctive relief to enforce the terms of this Agreement.

Severability. If any provision of this Agreement shall be held or made invalid by a statute, rule, regulation, decision of a tribunal or otherwise, the remainder of this Agreement shall not be affected thereby and, to this extent, the provisions of this Agreement shall be deemed to be severable.

7.  Governing Law; Venue; Jurisdiction. This Agreement shall be construed and enforced in accordance with and governed by the laws of the State of New York, without reference to principles of conflicts or choice of law thereof. Each of the parties consents to the jurisdiction of the U.S. District Court sitting in Utah in connection with any dispute arising under this Agreement and hereby waives, to the maximum extent permitted by law, any objection, including any objection based on forum non conveniens. to the bringing of any such proceeding in such jurisdictions. Each party hereby agrees that if another party to this

Agreement obtains a judgment against it in such a proceeding, the party which obtained such judgment may enforce same by summary judgment in the courts of any country having jurisdiction over the party against whom such judgment was obtained, and each party hereby waives any defenses available to it under local law and agrees to the enforcement of such a judgment. Each party to this Agreement irrevocably consents to the service of process in any such proceeding by the mailing of copies thereof by registered or certified mail, postage prepaid, to such party at it address set forth herein. Nothing herein shall affect the right of any party to serve process in any other manner permitted by law. Each party waives its right to a trial by jury.

8. Miscellaneous.

(a)
Any notice or other communication between parties hereto shall be sufficiently given if sent by certified or registered mail, postage prepaid, if to the Consultant, addressed to it at 55 John Street, 11th Floor, New York, New York 10038, Attention: Administrator, facsimile number : (212) 732-1131, or to Silverado Gold Mines Ltd., 1111 West Georgia Street, Suite 505, Vancouver, B.C., V6E4 Canada at such address as may hereafter be designated in writing by one party to the other. Any notice or other communication hereunder shall be deemed given three days after deposit in the mail if mailed by certified mail, return receipt requested, or on the day after deposit with an overnight courier service for next day delivery, or on the date delivered by hand or by facsimile with accurate confirmation generated by the transmitting facsimile machine, at the address or number designated above (if delivered on a business day during normal business hours where such notice is to be received), or the first business day following such delivery (if delivered other than on a business day during normal business hours where such notice is to be received).
   
(b)
This Agreement embodies the entire Agreement and understanding between the Company and the Consultant and supersedes any and all negotiations, prior discussions and preliminary and prior arrangements and understandings related to the central subject matter hereof.
   
(c)
This Agreement has been duly authorized, executed and delivered by and on behalf of the Company and the Consultant.
   
(d)
This Agreement and all rights, liabilities and obligations hereunder shall be binding upon and inure to the benefit of each party’s successors but may not be assigned without the prior written approval of the other party.

2


IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the date hereof.

  SILVERADO GOLD MINES LTD.
   
  By: /s/ Garry L. Anselmo
  President
   
  CEOCAST, INC.
   
  By: /s/ Michael Wachs
  President

1. Interviews on ceocast.com that will be distributed to over 275,000 mining and energy investors.

2. Distribution of every press release to over 275,000 opt-in mining and energy investors.

3. Company covered in our weekly newsletter every week during the program. The newsletter is distributed to over 1.6 million investors and 244 brokerage firms.

4. Company featured on the Home Page of ceocast.com for one week.

5. Company news featured on the Home Page of the ceocast.com in the Special News Ticker.

6. Calls to 200 brokers on each press release.

7. Market surveillance.

8. Investor line.

9. Maintenance of Company investor databases.

3


EX-10.15 6 exhibit10-15.htm SUBSCRIPTION AGREEMENT Filed by Automated Filing Services Inc. (604) 609-0244 - Silverado Gold Mines Ltd. - Exhibit 10.15

THE SECURITIES OFFERED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 (THE "ACT"), AND ARE BEING OFFERED AND SOLD IN RELIANCE UPON EXEMPTIONS FROM THE REGISTRATION REQUIREMENTS OF THE ACT. SUCH SECURITIES MAY NOT BE REOFFERED FOR SALE OR RESOLD OR OTHERWISE TRANSFERRED UNLESS THEY ARE REGISTERED UNDER THE APPLICABLE PROVISIONS OF THE ACT OR ARE EXEMPT FROM SUCH REGISTRATION. THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION (THE "COMMISSION") OR BY ANY STATE SECURITIES ADMINISTRATION OR REGULATORY AUTHORITY.

SUBSCRIPTION AGREEMENT

SILVERADO GOLD MINES LTD.

SUBSCRIPTION AGREEMENT made as of this 6th day of May, 2004 between Silverado Gold Mines Ltd., a British Columbia company with its corporate office at Suite 505, 1111 West Georgia Street, Vancouver, British Columbia, Canada V6E 4M3 (the "Company") and the undersigned (the "Subscriber").

WHEREAS:

A.
The Company is offering 1,400,000 units (the “Units”) at a price of $0.05 US per Unit pursuant to Rule 506 of Regulation D of the United States Securities Act of 1933 (the “1933 Act”) and applicable state securities laws (the "Offering"). Each Unit will be comprised of one common share of the Company (each a “Share”); one share purchase warrant (each a “Warrant”). Each Warrant will entitle the subscriber to purchase one additional common share of the Company for a two year period from the closing of this offering at an exercise price of $0.075 US per share.
   
B.
The Subscriber is an “accredited investor”, as defined in Rule 501 of Regulation D of the 1933 Act.
   
C.
The Subscriber desires to acquire the number of Units of the Offering set forth on the signature page hereof on the terms and subject to the conditions of this Subscription Agreement.

NOW, THEREFORE, for and in consideration of the premises and the mutual covenants hereinafter set forth, the parties hereto do hereby agree as follows:

1. SUBSCRIPTION FOR UNITS

1.1 Subject to the terms and conditions hereinafter set forth, the Subscriber hereby subscribes for and agrees to purchase from the Company such number of Units as is set forth upon the signature page hereof at a price equal to $0.05 US per Unit (the “Subscription Price”). Upon execution, the subscription by the Subscriber will be irrevocable.

1.2 The Subscriber will complete the purchase of the Units at closing by delivering to the Company the following:

  (A)
payment of the Subscription Price by wire, bank draft, or cashier’s cheque payable to the Company and if other than by wire, sent via Fed/ Ex to the Company; and
     
  (B)
the Investor Questionnaire Form, in the form delivered by the Company to the Subscriber.


1.3 Upon execution of this Subscription Agreement by the Company, the Company agrees to sell the Units to the Subscriber for the Subscription Price subject to the Company's right to sell to the Subscriber such lesser number of Units as it may, in its sole discretion, deem necessary or desirable.

1.4 The Subscriber hereby authorizes and directs the Company to deliver the securities to be issued to such Subscriber pursuant to this Subscription Agreement to the Subscriber's address indicated herein.

1.5 The Subscriber acknowledges and agrees that the subscription for the Units and the Company's acceptance of the subscription is not subject to any minimum subscription for the Offering.

1.6 Any acceptance by the Company of this Subscription is conditional upon compliance with all federal and state securities laws and other applicable laws of the state or foreign jurisdiction in which the Subscriber is resident. The Subscriber will deliver to the Company all other documentation, agreements, representations and requisite government forms required by the lawyers for the Company as required to comply with all securities laws and other applicable laws of the jurisdiction of the Subscriber

2.  RESTRICTED SHARE AGREEMENTS OF THE SUBSCRIBER AND REGISTRATION

RIGHTS

2.1 The Subscriber agrees to resell the Shares, the Warrants and any common shares issuable upon exercise of the Warrants (the “Warrant Shares”) only in accordance with the provisions of the 1933 Act and applicable state securities laws.

2.2 The Subscriber acknowledges and agrees that all certificates representing the Shares, the Warrants and the Warrant Shares are or will be “restricted securities” under the 1933 Act and will be endorsed with the following legend in accordance with Regulation D of the Act or such similar legend as deemed advisable by the lawyers for the Subscriber to ensure compliance with the 1933 Act:

THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 (THE "ACT"), AND HAVE BEEN OFFERED AND SOLD IN RELIANCE UPON EXEMPTIONS FROM THE REGISTRATION REQUIREMENTS OF THE ACT. SUCH SECURITIES MAY NOT BE REOFFERED FOR SALE OR RESOLD OR OTHERWISE TRANSFERRED UNLESS THEY ARE REGISTERED UNDER THE APPLICABLE PROVISIONS OF THE ACT OR PURSUANT TO AN AVAILABLE EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF THE ACT.

2.3 The Company shall grant the Subscriber “piggyback” registration rights and shall register the shares, at the Company’s expense, in connection with its next registration of securities with the Securities and Exchange Commission (the “SEC”).

3.  REPRESENTATIONS AND WARRANTIES BY SUBSCRIBER

3.1 The Subscriber represents and warrants to the Company and acknowledges that the Company is relying upon the Subscriber’s representations and warranties in agreeing to sell the Units to the Subscriber that:




/s/ CB

Initials

EACH SUBSCRIBER MUST INITIAL THEIR ACCREDITED INVESTOR STATUS WHERE INDICATED BELOW TO CONFIRM THEIR ACCREDITED INVESTOR STATUS:

(A) Accredited Investor Status (Initial)

The Subscriber is an “Accredited Investor” as defined by Rule 501 of Regulation D of the 1933 Act.

An “Accredited Investor” , as such term is defined in Rule 501 of Regulation D of the 1933 Act, means any of the following:

(1) Any natural person whose individual net worth, or joint net worth with that person's spouse, at the time of his purchase, exceeds $1,000,000;

(2) Any natural person who had an individual income in excess of $200,000 in each of the two most recent years or joint income with that person's spouse in excess of $300,000 in each of those years and has a reasonable expectation of reaching the same income level in the current year;

(3) Any director, executive officer of the Company;

(4) Any trust with total assets in excess of $5,000,000, not formed for the specific purpose of acquiring the securities offered, whose purchase is directed by a sophisticated person as described in Rule 503(b)(2)(ii);

(5) Any private business development company as defined in Section 202(a)(22) of the Investment Advisers Act of 1940;

(6) Any organization described in Section 501(c)(3) of the Internal Revenue Code, corporation, Massachusetts or similar business trust, or partnership. not formed for the specific purpose of acquiring the securities offered, with total assets in excess of $5,000,000;

(7) Any bank as defined in Section 3(a)(2) of the Act or any savings and loan association or other institution as defined in Section 3(a)(5)(A) of the Act whether acting in its individual or fiduciary capacity;

(8) Any insurance company as defined in Section 2(13) of the Act;

(9) Any investment company registered under the Investment Company Act of 1940 or a business development company as defined in Section 2(a)(48) of that Act;

(10) Any Small Business Investment Company licensed by the U.S. Small Business Administration under Section 301(c) or (d) of the Small Business Investment Act of 1958;

(11) Any plan established and maintained by a state, its political subdivisions, or any agency or instrumentality of a state or its political subdivisions, for the benefit of its employees, if such plan has total assets in excess of $5,000,000;


(12) Any employee benefit plan within the meaning of the Employee Retirement Income Security Act of 1974, if the investment decision is made by a plan fiduciary, as defined in Section 3(21) of such Act, which is either a bank, savings and loan association, insurance company, or registered investment adviser, if the employee benefit plan has total assets in excess of $5,000,000, or if a self-directed plan, with investment decisions made solely by persons that are accredited investors; and

(13) Any entity in which all of the equity owners are accredited investors.

(B) High Degree of Risk

The Subscriber recognizes that the purchase of Units involves a high degree of risk in that the Company is in the early stages of development of its business and may require substantial funds in addition to the proceeds of this private placement;

(C) Speculative Investment

An investment in the Company is highly speculative and only investors who can afford the loss of their entire investment should consider investing in the Company and the Units;

(D) Restricted Securities

The Subscriber understands that the Units it is purchasing are characterized as "restricted securities" under the federal securities laws inasmuch as they are being acquired from the Company in a transaction not involving a public offering and that under such laws and applicable regulations such securities may be resold without registration under the Act only in certain limited circumstances. In this connection, the Subscriber represents that it is familiar with SEC Rule 144, as presently in effect, and understands the resale limitations imposed thereby and by the Act;

(E) Investment Knowledge and Experience of Subscriber

The Subscriber is an investor in securities of companies in the development stage and acknowledges that it is able to fend for itself, can bear the economic risk of its investment, and has such knowledge and experience in financial or business matters such that it is capable of evaluating the merits and risks of the investment in the Units. The Subscriber can bear the economic risk of this investment, and was not organized for the purpose of acquiring the Units;

(F) Company Information

The Subscriber believes it has received all the information it considers necessary or appropriate for deciding whether to purchase the Units, including copies of the Company’s financial statements, including audited financial statements, and copies of the Company’s filings with the United States Securities and Exchange Commission. The Subscriber further represents that it has had an opportunity to ask questions and receive answers from the Company and the officers and directors of the Company regarding the terms and conditions of the Offering and the business, properties, prospects and financial condition of the Company. The Subscriber has had full opportunity to discuss this information with the Subscriber’s legal and financial advisers prior to execution of this Subscription Agreement;


(G) No SEC Review

The Subscriber hereby acknowledges that this offering of Units has not been reviewed by the United States Securities and Exchange Commission ("SEC") and that the Units are being issued by the Company pursuant to an exemption from registration provided by Rule 506 of Regulation D of the 1933 Act;

(H) Purchase Entirely for Own Account

The Units will be acquired by the Subscriber for investment for the Subscriber's own account, not as a nominee or agent, and not with a view to the resale or distribution of any part thereof, and that the Subscriber has no present intention of selling, granting any participation in, or otherwise distributing the same. The Subscriber does not have any contract, undertaking, agreement or arrangement with any person to sell, transfer or grant participations to such person or to any third person, with respect to any of the Units or any securities comprising or underlying the Units.

(I) No Advertisements

The Subscriber is not aware of any advertisement of the Units;

(J) Authorization

The Subscriber has full power and authority to enter into this Agreement and this Agreement constitutes a valid and legally binding obligation of the Subscriber, enforceable in accordance with its terms except (i) as limited by applicable bankruptcy, insolvency, reorganization, moratorium, and other laws of general application affecting enforcement of creditors' rights generally, and (ii) as limited by laws relating to the availability of specific performance, injunctive relief, or other equitable remedies.

(M) Laws of Jurisdiction of Subscriber

The Subscriber has satisfied himself or herself as to the full observance of the laws of his or her jurisdiction in connection with any invitation to subscribe for the Units and/or any use of this Agreement, including (i) the legal requirements within his/her jurisdiction for the purchase of the Units, (ii) any foreign exchange restrictions applicable to such purchase, (iii) any governmental or other consents that may need to be obtained, and (iv) the income tax and other tax consequences, if any, that may be relevant to the purchase, holding, redemption, sale, or transfer of the Units.

4. REPRESENTATIONS BY THE COMPANY

4.1 The Company represents and warrants to the Subscriber that:

(A) The Company is a corporation duly organized, existing and in good standing under the laws of the Province of British Columbia and has the corporate power to conduct the business which it conducts and proposes to conduct.
   
(B) Upon issue, the Shares comprising the Units will be duly and validly issued, fully paid and non-assessable common shares of the Company.


5. CLOSING

5.1 Closing of the purchase and sale of the Units shall take place on or before May 10, 2004 at the offices of the Company or at such other time and place as the parties may mutually agree.

6. MISCELLANEOUS

6.1 Any notice or other communication given hereunder shall be deemed sufficient if in writing and sent by registered or certified mail, return receipt requested, addressed to the Company, at its corporate office, at Suite 505, 1111 West Georgia Street, Vancouver, British Columbia, Canada V6E 4M3, Attention: Mr. Garry L. Anselmo, President, and to the Subscriber at his address indicated on the last page of this Subscription Agreement. Notices shall be deemed to have been given on the date of mailing, except notices of change of address, which shall be deemed to have been given when received.

6.2 The parties agree to execute and deliver all such further documents, agreements and instruments and take such other and further action as may be necessary or appropriate to carry out the purposes and intent of this Subscription Agreement.

6.3 This Agreement may be executed in counterpart, each of which shall be deemed an original, all of which together shall constitute one and the same instrument.

[THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]


6.3 Notwithstanding the place where this Subscription Agreement may be executed by any of the parties hereto, the parties expressly agree that all the terms and provisions hereof shall be construed in accordance with and governed by the laws of the Province of British Columbia.

IN WITNESS WHEREOF, this Subscription Agreement is executed as of the day and year first written above.

Number of Units Subscribed For: 1,400,000 Units
   
Signature of Subscriber or  
Authorized Signatory for Subscriber /s/ Christoph Bruning
(if Subscriber is not an individual):  
   
Name of Authorized Signatory for Subscriber  
(if Subscriber is not an individual):  
   
Name of Subscriber: Christoph Bruning
Address of Subscriber: 5 Crooked Stick Dr.
  Newport Beach, CA 92660
Jurisdiction of Incorporation of Subscriber: (If  
Subscriber is a Corporation)  

ACCEPTED BY:
SILVERADO GOLD MINES LTD.
 
Signature Of Authorized Signatory:
/s/ Garry L. Anselmo
 
Name of Authorized Signatory:
Garry L. Anselmo
Position of Authorized Signatory:
President
Date of Acceptance:
May 10, 2004


THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 (THE "ACT"), AND HAVE BEEN OFFERED AND SOLD IN RELIANCE UPON EXEMPTIONS FROM THE REGISTRATION REQUIREMENTS OF THE ACT. SUCH SECURITIES MAY NOT BE OFFERED FOR SALE, TRANSFERRED, PLEDGED OR RESOLD OR OTHERWISE TRANSFERRED UNLESS THEY ARE REGISTERED UNDER THE APPLICABLE PROVISIONS OF THE ACT OR ARE EXEMPT FROM SUCH REGISTRATION REQUIREMENTS.

WARRANT CERTIFICATE NO. 100504-BRU-1

SILVERADO GOLD MINES LTD.,
A BRITISH COLUMBIA COMPANY
COMMON SHARE PURCHASE WARRANT CERTIFICATE
May 10, 2004

THIS IS TO CERTIFY THAT, for value received, Christoph Bruning of 5 Crooked Stick Dr., Newport Beach, CA 92660 (the “Holder”), shall have the right to purchase from SILVERADO GOLD MINES LTD., a British Columbia company (the “Corporation”), 1,400,000 (NO. OF WARRANT SHARES) fully paid and nonassessable common shares of the Corporation (the “Common Shares”), subject to further adjustment as set forth in Section 6 of the Terms and Conditions, at any time until 5:00 P.M., Pacific time, on May 10, 2006 (the “Expiration Date”) at an exercise price (the "Exercise Price") equal to $0.075 US per share during the two year period from the date of issuance to the Expiration Date in accordance with the terms hereof and the Terms and Conditions set forth on the reverse of this Warrant Certificate, to which the Holder by acceptance of this Warrant Certificate agrees.

IN WITNESS WHEREOF, the Corporation has caused this Warrant Certificate to be duly executed and delivered by its duly authorized officer.

SILVERADO GOLD MINES LTD.

Attest: /s/ John R. Mackay, Secretary By:  /s/ Garry L. Anselmo, President
   
John R. Mackay, Secretary Garry L. Anselmo, President


STATEMENT OF TERMS AND CONDITIONS

1. Exercise of Warrants. This Warrant is exercisable in whole or in partial allotments of no less than 1,000 shares at the Exercise Price per share of Common Shares payable hereunder, payable in cash or by certified or official bank check. Upon surrender of this Warrant Certificate with the annexed Notice of Exercise Form duly executed, together with payment of the Exercise Price for the shares of Common Shares purchased, the Holder shall be entitled to receive a certificate or certificates for the shares of Common Shares so purchased. Payment of the aggregate Exercise Price must be made in cash or certified funds. No fractional shares shall be issued in connection with any exercise of this Warrant. In lieu of the issuance of any fractional share, the Corporation shall make a cash payment equal to the then fair market value of such fractional share as determined by the Corporation’s Board of Directors.
2. Exercise of Warrants. This Warrant is exercisable in whole or in partial allotments of no less than 1,000 shares at the Exercise Price per Common Share payable hereunder, payable in cash or by certified or official bank check. Upon surrender of this Warrant Certificate with the annexed Notice of Exercise Form duly executed, together with payment of the Exercise Price for the Common Shares purchased, the Holder shall be entitled to receive a certificate or certificates for the Common Shares so purchased. No fractional shares shall be issued in connection with any exercise of this Warrant. In lieu of the issuance of any fractional share, the Company shall make a cash payment equal to the then fair market value of such fractional share as determined by the Company’s Board of Directors.
NOTWITHSTANDING ANY OTHER PROVISION OF THIS WARRANT CERTIFICATE, THE HOLDER SHALL NOT BE ENTITLED TO EXERCISE ANY WARRANTS IF, AFTER GIVING EFFECT TO THE EXERCISE, THE HOLDER WILL BE THE LEGAL OR BENEFICIAL OWNER OF MORE THAN 4.9% OF THE COMMON SHARES OF THE COMPANY. THE HOLDER WILL PROVIDE TO THE COMPANY SUCH INFORMATION AS THE COMPANY MAY REASONABLY REQUIRE TO ENSURE COMPLIANCE WITH THIS PROVISION.
3. Reservation of Shares. The Company hereby agrees that at all times during the term of this Warrant there shall be reserved for issuance upon exercise of this Warrant such number of Common Shares as shall be required for issuance upon exercise of this Warrant (the “Warrant Shares”).
4. Mutilation or Loss of Warrant. Upon receipt by the Company of evidence satisfactory to it of the loss, theft, destruction or mutilation of this Warrant, and (in the case of loss, theft or destruction) receipt of reasonably satisfactory indemnification, and (in the case of mutilation) upon surrender and cancellation of this Warrant, the Company will execute and deliver a new Warrant of like tenor and date and any such lost, stolen, destroyed or mutilated Warrant shall thereupon become void.
5. Rights of the Holder. The Holder shall not, by virtue hereof, be entitled to any rights of a stockholder in the Company, either at law or equity, and the rights of the Holder are limited to those expressed in this Warrant and are not enforceable against the Company except to the extent set forth herein.
6. Protection Against Dilution. The Exercise Price and the number of shares which can be purchased by the Holder upon the exercise of this Warrant shall be subject to adjustment in the events and in the manner following: (1) If and whenever the shares at any time outstanding shall be subdivided into a greater or consolidated into a lesser number of shares, the Exercise Price shall be decreased or increased proportionately as the case may be; upon any such subdivision or consolidation, the number of shares which can be purchased upon the exercise of this warrant certificate shall be increased or decreased proportionately as the case may be. (2) In case of any capital reorganization or of any reclassification of the capital of the Company or in case of the consolidation, merger or amalgamation of the Company with or into any other company, this Warrant shall after such capital reorganization, reclassification of capital, consolidation, merger or amalgamation confer the right to purchase the number of shares or other securities of the Company or of the Company resulting from such capital reorganization, reclassification, consolidation, merger or amalgamation, as the case may be, to which the Holder of the shares deliverable at the time of such capital reorganization, reclassification of capital, consolidation, merger or amalgamation, upon the exercise of this Warrant would have been entitled. On such capital reorganization, reclassification, consolidation, merger or amalgamation appropriate adjustments shall be made in the application of the provisions set forth herein with respect to the rights and interest thereafter of the Holder of this Warrant so that the provisions set forth herein shall thereafter be applicable as nearly as may reasonably be in relation to any shares or other securities thereafter deliverable on the exercise of this Warrant. (3) The rights of the Holder evidenced hereby are to purchase shares prior to or on the date set out on the face of this Warrant. If there shall, prior to the exercise of any of the rights evidenced hereby, be any reorganization of the authorized capital of the Company by way of consolidation, merger, subdivision, amalgamation or otherwise, or the payment of any stock dividends, then there shall automatically be an adjustment in either or both of the number of shares which may be purchased pursuant hereto or the price at which such shares may be purchased so that the rights evidenced hereby shall thereafter as reasonably as possible be equivalent to those originally granted hereby. The Company shall have the sole and exclusive power to make such adjustments as it considers necessary and desirable. (4) The adjustments provided for herein in the subscription rights represented by this Warrant are cumulative.
7. Limit Price Acceleration of Exercise Price. In the event that the Company’s Common Shares shall trade at a price in excess of $0.40 per share (the “Limit Price”) for a period of 20 consecutive trading days, then the Holder shall have 15 days in which to elect whether or not to exercise the Warrants (the “Accelerated Exercise Period”). In the event the Warrants are not exercised within the Accelerated Exercise Period, they will expire and the Holder will no longer have any right to exercise the Warrants.
8. Transfer to Comply with the Securities Act. This Warrant and the Warrant Shares have not been registered under the Securities Act of 1933, as amended, (the "Act") and has been issued to the Holder for investment purposes and not with a view to the distribution of either the Warrant or the Warrant Shares. Neither this Warrant nor any of the Warrant Shares or any other security issued or issuable upon exercise of this Warrant may be sold, transferred, pledged or hypothecated in the absence of an effective registration statement under the Act relating to such security or an opinion of counsel reasonably satisfactory to the Company that registration is not required under the Act. Each certificate for the Warrant, the Warrant Shares and any other security issued or issuable upon exercise of this Warrant shall contain a legend on the face thereof, in form and substance satisfactory to counsel for the Company, setting forth the restrictions on transfer contained in this Section. The Holder understands that this Warrant and the stock purchasable hereunder constitute “restricted securities” under federal securities laws and acknowledges that Rule 144 of the Securities and Exchange Commission is not now, and may not in the future be, available for resales of this Warrant and/or the stock purchasable hereunder.
All certificates representing the Warrant Shares will be endorsed with the following legend:
“THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 (THE "ACT"), AND HAVE BEEN OFFERED AND SOLD IN RELIANCE UPON EXEMPTIONS FROM THE REGISTRATION REQUIREMENTS OF THE ACT. SUCH SECURITIES MAY NOT BE OFFERED FOR SALE, TRANSFERRED, PLEDGED OR RESOLD OR OTHERWISE TRANSFERRED UNLESS THEY ARE REGISTERED UNDER THE APPLICABLE PROVISIONS OF THE ACT OR ARE EXEMPT FROM SUCH REGISTRATION REQUIREMENTS.”
9. Payment of Taxes. The Company shall not be required to pay any tax or other charge imposed in connection with the exercise of this Warrant or a permissible transfer involved in the issuance of any certificate for shares issuable under this Warrant in the name other than that of the Holder, and in any such case, the Company shall not be required to issue or deliver any stock certificate until such tax or other charge has been paid or it has been established to the Company’s satisfaction that no such tax or other charge is due.
10. Notices. Any notice required or permitted hereunder shall be given in writing and shall be deemed effectively given upon, (a) by personal delivery or telecopy, or (ii) one business day after deposit with a nationally recognized overnight delivery service such as Federal Express, with postage and fees prepaid, addressed to each of the other parties thereunto entitled at the following addresses, or at such other addresses as a party may designate by written notice to each of the other parties hereto. COMPANY: Silverado Gold Mines Ltd., Attention: Garry L. Anselmo, President, Suite 505, 1111 West Georgia Street, Vancouver, British Columbia, Canada V6E 4M3, fax: (604) 682-3519; HOLDER: At the address set forth above.
11. Governing Law. This Warrant shall be deemed to be a contract made under the laws of the Province of British Columbia and for all purposes shall be governed by and construed in accordance with the laws of such Province applicable to contracts to be made and performed entirely within such Province.

SUBSCRIPTION FORM

TO: SILVERADO GOLD MINES LTD., A British Columbia company (the “Corporation”)
The undersigned Holder of the foregoing Warrant (the “Subscriber”) hereby exercises the right to purchase and hereby subscribes for the number of common shares of SILVERADO GOLD MINES LTD. set forth below (the “Warrant Shares”) in accordance with the Terms and Conditions of this Warrant Certificate and hereby makes payment by cash, certified check or bank draft of the purchase price in full for the Warrant Shares. Please deliver a warrant certificate in respect of the warrants referred to in the Warrant Certificate surrendered herewith but not presently subscribed for to the Subscriber.
The Subscriber represents and warrants to the Corporation that:
(a) The Subscriber has not offered or sold the Shares within the meaning of the United States Securities Act of 1933 (the “Securities Act”);
(b) The Subscriber is acquiring the Shares for its own account for investment, with no present intention of dividing my interest with others or of reselling or otherwise disposing of all or any portion of the same;
(c) The Subscriber does not intend any sale of the Shares either currently or after the passage of a fixed or determinable period of time or upon the occurrence or non-occurrence of any predetermined event or circumstance;
(d) The Subscriber has no present or contemplated agreement, undertaking, arrangement, obligation, indebtedness or commitment providing for or which is likely to compel a disposition of the Shares;
(e) The Subscriber is not aware of any circumstances presently in existence which are likely in the future to prompt a disposition of the Shares;
(f) The Shares were offered to the Subscriber in direct communication between the Subscriber and the Company and not through any advertisement of any kind;
(g) The Subscriber has the financial means to bear the economic risk of the investment which it hereby agrees to make.
(h) This subscription form will also confirm the Subscriber’s understanding as follows:
      (1) The Shares have not been registered under the Securities Act or applicable state “Blue Sky” laws and, therefore, the Shares may not be resold, transferred or hypothecated without the registration of the Shares, or an opinion of counsel satisfactory to the Company to the effect that such registration is not necessary.
      (2) Only the Company can take action to register the Shares under the Securities Act or applicable state securities law or to comply with the requirements for an exemption under the Securities Act or applicable state securities law.
      (3) The certificates representing the Shares will be endorsed with the following legend:

 
“THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 (THE "ACT"), AND HAVE BEEN OFFERED AND SOLD IN RELIANCE UPON EXEMPTIONS FROM THE REGISTRATION REQUIREMENTS OF THE ACT. SUCH SECURITIES MAY NOT BE OFFERED FOR SALE, TRANSFERRED, PLEDGED OR RESOLD OR OTHERWISE TRANSFERRED UNLESS THEY ARE REGISTERED UNDER THE APPLICABLE PROVISIONS OF THE ACT OR ARE EXEMPT FROM SUCH REGISTRATION REQUIREMENTS.”

(i) The Subscriber is an “accredited investor”, as defined in Rule 501 of Regulation D of the Securities Act.

DATED this _______day of ______________, __________.  
Number of Shares Subscribed For: _________________________________ Signature of Subscriber: _______________________________
   
Name of Subscriber (please print): _______________________________ Address of Subscriber: _______________________________


EX-10.16 7 exhibit10-16.htm CONSULTANT AGREEMENT Filed by Automated Filing Services Inc. (604) 609-0244 - Silverado Gold Mines Ltd. - Exhibit 10.16

   SILVERADO GOLD MINES LTD.

505 - 1111 W. Georgia Street
Vancouver, BC, V6E 4M3
Phone: (604) 689-1535 Fax: (604) 682-3519

May 16, 2004

SMITH CANCIGLIA CONSULTING, INC.
20949 Lohengrin Court
Ashburn, Virgina 20147

Dear Ms. Smith and Mr. Canciglia:

Re: SILVERADO GOLD MINES LTD. (the “Company”)
 - Consultant Agreement between the Company and Smith Canciglia Consulting, Inc.
(“Smith Canciglia Consulting”)

We write to confirm the agreement (the “Agreement”) of the Company to retain Smith Canciglia Consulting as a consultant on the following terms and subject to the following conditions:

1. 
Smith Canciglia Consulting will provide the federal government consulting, public affairs and public relations services to the Company in connection with business development issues relating to the Green Fuel Project, as contemplated in the letter of Smith Canciglia Consulting to the Company dated September 17, 2003 and as further agreed by the Company and Smith Canciglia Consulting from time to time (together, the “Consulting Services”).
   
2. 
Smith Canciglia Consulting will provide Terri D. Smith and Henry R. Canciglia to perform the Consulting Services.
   
3.
Subject to Section 4 of this Agreement, the Company will pay to Smith Canciglia Consulting a consultant fee of $14,540 US per month (the “Consultant Fee”) in consideration for Smith Canciglia Consulting providing the Consulting Services. The Consultant Fee will include a cash portion of $2,540 per month and a portion to be paid as contemplated by Section 4 of this Agreement.
   
4.
In consideration for Terri D. Smith and Henry R. Canciglia providing the services on behalf of Smith Canciglia Consulting, the Company will grant options to purchase an aggregate of 960,00 common shares of the Company to Ms. Smith and Mr. Canciglia as follows:

Name of Optionee Number of
Options
Exercise Price Expiry Date Vesting
Provisions
Terri D. Smith 480,000 $0.075 November 15, 2004 80,000 per month,
on the 15th day of
each month,
commencing
May 16, 2004
Henry R. Canciglia 480,000 $0.075 November 15, 2004 80,000 per month,
on the 15th day of
each month,
commencing
May 16, 2004

1/3



 

The Company will have the option to pay a portion of the monthly Consulting Fee equal to $12,000 by having Ms. Smith and Mr. Canciglia exercise stock options to purchase an aggregate of 160,000 shares at a price of $0.075 per share. Smith Canciglia Consulting agrees that the issue of the shares to Ms. Smith and Mr. Canciglia under the stock options will be treated as payment of a portion of the monthly Consulting Fee equal to $12,000. The payment of the exercise price of the stock options will be completed by cancellation of this amount of the monthly Consulting Fee. Ms. Smith and Mr. Canciglia agree that the options can be exercised in this manner without further action of Ms. Smith and Mr. Canciglia, provided common shares of the Company with respect to the options exercised are delivered to Ms. Smith and Mr. Canciglia.

The Consultant Shares will be issued pursuant to exemptions from the registration requirements of the Securities Act of 1933 (the “Act”) or pursuant to an effective registration statement. If issued pursuant to an exemption from registration, all certificates representing the Consultant Shares will be endorsed with a legend confirming that the securities have not been registered and may only be resold pursuant to an effective registration statement under the Act or pursuant to a further exemption from registration, in the form required by the Company’s legal counsel.

The Company shall grant the Subscriber “piggyback” registration rights and shall register the shares, at the Company’s expense, in connection with its next registration of securities with the Securities and Exchange Commission (the “SEC”).

   
5. 
The Company will reimburse Smith Canciglia Consulting for reasonable out-of-pocket expenses actually and properly incurred by Smith Canciglia Consulting in providing the Consulting Services. Smith Canciglia Consulting will provide a monthly statement of any expenses submitted for reimbursement and will, the request of the Company, provide proper receipts and invoices.
   
6. 
Except as reasonable required to perform the Consulting Services, Smith Canciglia Consulting agrees not to disclose to any person or use for its own purposes any confidential information concerning the business or affairs of the Company which Smith Canciglia Consulting may acquire in the course providing the Consulting Services. All obligations with respect to confidential information will survive termination.
   
7.  The Consulting Services will not include:
   
  (a)
services in connection with the offer or sale of securities in a capital-raising transaction;
     
  (b) services that directly or indirectly promote or maintain a market for the securities of the Corporation including without limitation the dissemination of information that reasonably may be expected to sustain or raise or otherwise influence the price of the securities;
     
  (c)
services comprising investor relations or shareholder communications;
     
  (d)
consultation in connection with financing that involves any issuance of the Company’s securities, whether equity or debt.
     
8.
In providing the Consulting Services, Smith Canciglia Consulting will:
   
  (a)
comply with all applicable federal, state, local and foreign statutes, laws and regulations; and
     
  (b)
not make any misrepresentation or omit to state any material fact that will result in a misrepresentation regarding the business of the Company.
     
9. 
The term of this Agreement will be for a period of six months commencing on the date of this Agreement and subject to earlier termination as provided for herein. The term of this Agreement may only be extended by the written agreement of the Company and Smith Canciglia Consulting. All Options will terminate upon termination of this Agreement.
   
10.

The Company may terminate this Agreement at the Company’s option upon the breach by Smith Canciglia Consulting of its obligations pursuant to this Agreement, provided that the Company has

2/3



 
given written notice of default to Smith Canciglia Consulting and Smith Canciglia Consulting has failed to remedy the default within 14 days of receipt of written notice from the Company.
   
11.
The Company may terminate this Agreement at any time upon written notice to Smith Canciglia Consulting of termination and payment to Smith Canciglia Consulting of an amount equal to one months’ Consultant Fee as full and final payment of any and all liquidated damages to Smith Canciglia Consulting arising from early termination of this Agreement.
   
12.
Smith Canciglia Consulting may terminate this Agreement at any time upon thirty days written notice to the Company.
   
13.
This Agreement may not be assigned in whole or in part by Smith Canciglia Consulting without the prior written consent of the Company.
   
14.
This Agreement shall be governed by and construed in accordance with the laws of the Province of British Columbia.

If you are in agreement with the terms and conditions of engagement, please execute a copy of this letter where indicated below.

SILVERADO GOLD MINES LTD.
by its authorized signatory:

/s/ Garry L. Anselmo

_________________________________
Mr. Garry L. Anselmo
Chief Executive Officer

Accepted and agreed effective as of the 16th day of May, 2004.

SMITH CANCIGLIA CONSULTING, INC.
by its authorized signatory:

Per:

  /s/ Henry R. Canciglia  
  ____________________________  
  Authorized Signatory  
     
     
  /s/ Terri D. Smith /s/ Henry R. Canciglia
  ____________________________ ____________________________
  Terri D. Smith, Individually Henry R. Canciglia, Individually

3/3


EX-10.17 8 exhibit10-17.htm FORM OF DELAY AGREEMENT Filed by Automated Filing Services Inc. (604) 609-0244 - Silverado Gold Mines Ltd. - Exhibit 10.17

FORM OF DELAY AGREEMENTS EXECUTED BETWEEN THE COMPANY AND
CERTAIN OF THE SELLING SHAREHOLDERS AS OF MAY 11, 12 AND 13, 2004

DELAY AGREEMENT

TO:
SILVERADO GOLD MINES LTD., a British Columbia company (the “Company”)
   
FROM:
THE UNDERSIGNED SHAREHOLDER OF SILVERADO GOLD MINES LTD. (the “Shareholder”)
   
RE:
Warrant Exercise Agreement between the Company and the Shareholder (the “Warrant Exercise Agreement”); Form SB-2 Registration Statement (the “Registration Statement”) to be filed by the Company with the United States Securities and Exchange Commission (the “SEC”) pursuant to the United States Securities Act of 1933 (the “1933 Act”), as contemplated in the Warrant Exercise Agreement
   

In consideration of the Company issuing to the Shareholder the number of shares set forth in Schedule A hereto under the column “Delay Shares to be Issued” (the “Delay Shares”) and including such Delay Shares on the Registration Statement, the Shareholder hereby releases the Company from any and all liabilities, obligations, expenses and damages arising from delay by the Company in filing the Registration Statement with the Securities and Exchange Commission as contemplated by the Warrant Exercise Agreement in order to qualify the following shares:

  1.
the shares issued to the shareholder upon exercise of the Replacement Warrants, as contemplated in the Warrant Exercise Agreement and as set forth in Schedule A;
     
  2.
the shares issuable to the shareholder upon exercise of the remaining Replacement Warrants held by the Shareholder and as set forth in Schedule A; and
     
  3.
the shares issuable to the shareholder upon exercise of the Additional Replacement Warrants issued to the Shareholder upon exercise of the Replacement Warrants and as set forth in Schedule A.

This agreement will be of full force and effect without any further action of the Company upon issue of the Delay Shares in the name of the Shareholder and filing of the Registration Statement within five (5) business days of the date that delay agreements have been executed and delivered by each of the investors listed on Schedule A hereto. This Delay Agreement is further executed on the understanding that the Company will respond to all SEC comments on the Form SB-2 within three (3) weeks of receipt of any comment letter of the SEC.

Dated the _______ day of May, 2004.

SIGNATURE OF SHAREHOLDER:       
     
     
NAME OF SHAREHOLDER:    


SCHEDULE A TO DELAY AGREEMENT

Name No. of
Replacement
Warrants
Exercised
Balance of
Replacement
Warrants
Additional
Replacement
Warrant Issued
Number of Delay
Shares to be
Issued
Platinum Partners

2,127,660 2,872,340 2,127,660 255,318
M/S Family
Foundation
297,872 402,128 297,872 35,745
Mesivta of Long
Beach (Private
Placement #1)
531,915 718,085 531,915 63,830
Mesivta of Long
Beach (Private
Placement #2)
85,106 114,894 85,106 10,214

Salvatore Amato

106,383 143,617 106,383 12,766
Sara Heiman

127,660 172,340 127,660 15,318
Harry Adler

297,872 402,128 297,872 35,745
Philip Huberfeld

297,872 402,128 297,872 35,745
Keren MYCB Elias
Foundation
297,872 402,128 297,872 35,745
Chancellor
Apartments, LLC
106,383 143,617 106,383 12,766
Zenny Trading
Limited
638,298 861,702 638,298 76,595
Rachel Mendelovitz

85,106 114,894 85,106 10,214

TOTALS

5,000,000 6,750,000 5,000,000 600,000


EX-23.1 9 exhibit23-1.htm CONSENT OF MORGAN & COMPANY, CHARTERED ACCOUNTANTS Filed by Automated Filing Services Inc. (604) 609-0244 - Silverado Gold Mines Ltd. - Exhibit 23.1


CONSENT OF INDEPENDENT AUDITORS

We hereby consent to the incorporation of our report, dated January 31, 2004, on the consolidated balance sheets of Silverado Gold Mines Ltd. (“the Company”) as at November 30, 2003 and 2002, and the consolidated statements of operations, stockholders’ equity and cash flows for the years ended November 30, 2003 and 2002, in the Company’s Registration Statement on Form SB-2, dated May 17, 2004, to be filed with the United States Securities and Exchange Commission.

Vancouver, Canada “Morgan & Company”
   
May 17, 2004 Chartered Accountants

Tel: (604) 687-5841 P.O. Box 10007 Pacific Centre
fax: (604) 687-0075 Sute 1488 - 700 West Georgia Street
www.morgan-cas.com Vancouver, B.C. V7Y 1A1


EX-23.2 10 exhibit23-2.htm CONSENT OF EDWARD J. ARMSTRONG, GEOLOGIST Filed by Automated Filing Services Inc. (604) 609-0244 - Silverado Gold Mines Ltd. - Exhibit 23.2

CONSENT OF GEOLOGIST

I hereby consent to the inclusion and reference of statements made by me regarding the mineral properties of Silverado Gold Mines Ltd. in the Form SB-2 Registration Statement dated May 17, 2004 to be filed by Silverado Gold Mines Ltd. with the United States Securities and Exchange Commission.


Dated the 17th day of May, 2004.

/s/ Edward J. Armstrong
Edward J. Armstrong
Consulting Geologist


GRAPHIC 11 addresslogo.jpg begin 644 addresslogo.jpg M_]C_X``02D9)1@`!`0$`2`!(``#_VP!#``\*"@L+"P\,#`\6#PT/%AD3#P\3 M&1X7%Q<7%QX>%QH:&AH7'ATB(R0C(ATL+"\O+"P[.CHZ.SL[.SL[.SL[.SO_ MVP!#`1`/#Q$2$182$A87$A02%QT8&!@8'2<='1T='2FDB0*3DV:JV(R5.;,/MH#'O<O@J:">2,?.D:,B["Q5) M']4OST[=O707Q-\OJ."G&1!]/4_C045WBZ%FBQ)IOBXUR[H.X;CAN1Z:"SM] M6U9`)BF%[6'F[$!OU*GOH+.@;)&LB,CBZL"K#['OH(DHZ:*0R1QA7.5R./K; M-B?N3S?0-BHJ>*(0Q+:(!55,FL`GT@7/`'VT`7;Z-`ZI"JK*G2=5\H*`L0+# M_6?SH$-OI!$T/3\CL'87-RR8XDM>_&*^OIH"]#2R(B.G41"S`.2_+JR-?(\W M5R.?303(BQJJ+V4`#U[?%46'[ M:`Z!:".=V1&91DP%P/?0*I]MI:_\`M"=)/BFHY)\>665`Y;&]^,K]^XXMH-N(QO25='\7**I) M*FDC/L)I(-`]:8UM3#7TU6S0F,P[4CO\M9$\K/CE=VX)]18=^V M@GV**&@K&I:RK>IW67)F,LBLV`YX0.<`.=!T\>5K-W'%_?0.T"T"T$-5/!3Q MYU$J0Q]LY&"#G[L1H,3;=KJ4W6IW"GW`3;75'-*<'J#/LUG[*![+^_&@SJO; MJ7"MVZHKZ*!)YNJL8:.-H<5&("GD,<1D3^F_O?0/I]KZL9KHZVFEQ$DL\B2` MQ]56I6CR8#$!A3$N?2YX.@EAJJ.G,2I4[8T)82LIJ5'P[6LPA\IN+\^GKH-( M42RUWQK4U*8E6Z5X?YUK6)/D`M;CZCH+M+N%!.MZ>IAF`(#F-U;S-Z&Q/)T% ML:!:!:#SSQ[NM-6[S1[)//T:&%A)72=^2+VX!Y"]ON=!)_#C=XXIJO8^L)8T M9I:*7FS*.&L#^?SH*'@?PYL^^T=54[EE+4";'^\*FV(;(V/-R3^-!>?:=CVN M#?XMLKFDF-'+U:(^8(%MS>W-KV_?0W9Q>_L??0>JC0+0,FE6%&DP/N>W;A30FDJF0S0)`%B1E6S'-%'L]N.=!D5? M@[PE4BHK^M44\*3F&58R.FLE[&V2,<1>YYX^UM!H[7X7\.;>)=NAED>; MJX/**=$"QR#*'IOPC=.QR!+7_P#-`MQV/PMN4%'`\,=/\:W4I7IT6)W\I?Z@ MO:Q]?6WKH-^D*]$(K,_2^66?ZB4\I)-A?03:`,H8687'L=`.E%GU,!GSYK<\ MVOS_`+1^-`.A#=&P6\?$9M](/<#VT`^'@Q*]-<6.3+86)]R-`>C$"#@MQP#; MT%[?]G0'I1\>4<7MQVOW_.@:E-`@(2)5!;,@`"[=\C][COH"*>$!0(UL@`06 ;^D"U@/:UM`5C1,L%"YG)K"USVN?OQH':#__9 ` end GRAPHIC 12 morganandcologo.jpg begin 644 morganandcologo.jpg M_]C_X``02D9)1@`!`0```0`!``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBB@`HH MHH`****`"BN#\7^.V\,>/M"TZ654L+F)OM0..-[;4?/;:5/X$UWE`!17%_%+ MQ?+X2\+[K*0)J%X_E6YP"4'5GP?0WAN-3QNN;F)$T+QS##-!)@QZC;IMRI.-Y`X(]0`" M/>O0];6YET>>:PU"2UECB:2.2)4<,0I(R&4@CZ8^M`&E17D?P_UCQMXYTZ^N M3XK%D]M(J*HT^%PV1GG@5I>$?'FNCQQ-X,\410/>)N$5S`NW>0N_D=,%>00! M].>`#TJBLKQ+XBL/"VB3:KJ#D11\*B_>D<]%7W/^)[5RVB/XT\9V::M/JB^' MM/N!NM[6V@629T/1F=P<9[8'(]*`.^HKBK_PKXO@@:31O'%T9U&1'>VT3HY] M,A?E_(UK>"+[5=1\*6UQK>/[1\R:.# M[W48V"W)7RK;_KHW`/XSTID\F,Q0J M7#@T444`%%%>;^/OBD-$O?[!T"-+O5G(C:0G*0,>`,?Q-ST MZ#OGI0!Z/D`@9&3T%1/=VT4HADN(DD;HC.`3^%>7^.=5U'P#X-MHHKQY]=U5 MB+C4'Y<8P6"^@&0`!P!D]>:\.DEF9V>21G9R&9F.23UY)H`^QZ3KR*\'^$_C MF_BO)O#]_=M<6;VLC6_F-DPLB%L`G^':#QZCCO7->$?B3KWA*98TG-Y8Y^:T MG8E0/]D]5/Z>U`'8?$;09_%OB_Q%);%FDT'3H2J#G=GYR/\`OEF(]Q73=>Z?BWGR>6`'R-^(_4&L[X57T>OZGXI\1(C*E_>(B*^-RHBG` M./9A7#ZMINM^`_B'>:3X>3;%K\9BM1SA5D../0H<\]ASWH`L_$**;QA9:WXK M5V_L[2)H[*Q`/$GS@2/]-S#!]/I7IGP^U'[3\-=)N_O^5:;,>OEY3_V6J_B' MPW;:9\)+_0[5$6*2_"/XGN;V-QHM_NC28*2OE M,00?JA`!'7&?45[C:W5O>VR7-I/'/#(,I)&P96'L10!YG\>[**7PI87Q4>=! M>"-6[[61B1^:K^5=%X(N)KOX4V$DY+/]A=,GT77WZ`!^T!>2FYT:QR1"$DE(]6R`/R`/YU[/;QQ0VT44 M``B1`J`=-H''Z5YS\5/#1\;^%K/6=!9;V6T#21B(Y\Z)L;@OJ00#CZCKQ4_P MQ^(%EK.C6^CZE&W>-"<\X+*,GGM6-\6" M!\,]8R0/EB_]&I65\*[^VTCX2IJ-V^R"W,\LA]@QZ>_%`$FNO!XG^*.GZ+,\ M;6&AQ&\NE3X@#*^&GQ)'B)!HFM$0:S`-H+#;]H`Z\=G' MBBB@#EOB)XK_X1'PI M/>Q$?;)CY-J#V<@_-^`!/X`=Z^;-)U#[/XDLM2NW:3R[R.>5VY+8<,2?6O3/ MC_J#/JFDZ8/NQ0/.?XN9CA47^9]`/6@# MW'XY:+)J?A:TU:W_`'@T^4E]IR/+DP-WYA?SKP0DGJ:^G_#+VAT<>"]7U2UU M'4K:S\N[BBS_`*LY7;GN0,`]^A(&:\)\?^"+GP7K9@R\UC/E[6VX= M_P`#WH`YJVNI[.<3VTK12!64,IP<,"#^8)%14=JVM$\(ZQXB4'2HK:=R2!$; MR%)./]AF#8]\4`:GPS\4-X8\7VLDTSK8W3"&Y4.0N#P&('7:3GG/&:^E9]/L M[F\MKR>VCDN+0L8)6&6CW##8/N*^6-<\%>(_#=L+G5M+DMH2X02;E9=QY`RI M/H:]=\4^/[[3_AQH!T]RNJZU;HBR]TPJAV'OD@#ZY[4`=[K&M>'K>*6PUC5; M"!9D*20SW*H64C!&"0>AK)\-Z/X'M[MI?#5Q;"5B&=++4796QTW(KX/T(JWX M9\%Z1X;TR.WCM8I[IAFXNI4#23.?O$D\XSGBD;P;I'FVQ6A^Y/-DKO0)F1I$&`WW2"5^8`CIS7FWPLUK4=*\2Z MGX$U.X"C(VRLR MLI]"57CWQ0!Z'I7@[0-#G,VE6'V-V(W>3*ZA\=-PW8;J>M7;ZWTK6%FTF^CM M[L;%DDMI0&PI)"MCMRIP?:IEO[5].&HK.GV0P^<)L_+LQG=],YV MLV"?PJAJ&G_#SQ7=[+I]%OKN3C,5R@E;\48,:J_&0`_#:_)&<20D>W[Q:YKQ M7H6E3_`_3-3DMXHKVTL;5X9E4*Q+!`02.N:`.R3X8>#UVAM+>55.52:[ MF=1_P$MBK_\`8'AK5=/.G):6\UE:2&%K6)B(HW!R044XW9.>1GFJUIK4^B?# M:WUG6LFXM].228/PS/M&`?\`:)P/J:XGX87NIZ%XTU+P[KIQF^'=+=8`MI96Z%V#2$I$H&21D_*`.>*74=+TW7]/%O?V M\5Y:.1(%8Y5O0\=>M4O&K;?`VO'_`*AUP/\`R&U>;^`_&%_X,GLO#'BL!+*Y MB273[TG**KC(!/\`=YQG^$]>.@!W-SH?@C0;-K.[^Q:=:W'WH9KLQ1R?52P! MZ?I4EC=>"?#**MIJ.F:=',NY4^V*J.#_`!!2V#TZBL[XOQ+-\/+H'!_?P8/U MD4?UK1\>^$(/&/AN6QPJ747[RTD/\+@=#['H?S[4`='%)'-$DL3J\;J&5E.0 MP/0@UCZ7>>&)-9O'TJ\T^34;G:+H6\RL[E,@;@#U&37(^$OB&(_`5R=2C8ZO MHQ%H]M_'-)]V,8ZY)&#[@FNH\%^&SX=T=OM1634KZ5KF^E'\4K')`]AG`_$] MZ`.AHHHH`\%^/=JR>*M/NMIVRV00'ME78G_T(5N>&]+3X]MU M*$\^6'($:CZ9#$>V.U;WQB\-/KGA9+V!-TVFR>:1ZQ'[_P"6`?P-3_%K3VO/ MAK=K:J66W,4H5>Z!@#^`!S^%`'S]I&OZCH>O1:U:SM]LCD+LSDGS,_>#>H.3 MFOH2QOM!^+G@N2&5"C'`FBS^\MI0.&4_R/<9![BOFFM;PUXEU+PKJR:CIDNR M0<.CA]1V^F"VTU^\F*`( M=(U6SUO2K?4K"42V]P@=2#T]0?0CH1ZU9DFBB>-'D56E8K&">6."<#\`3^%< MC:_#>TT>ZDG\.ZUJFC+*.Y@_U-W;OLFC[\-]>>V^QW/B[69[7&"F84=A MZ&0)O_7-`'&^#[1M8^-7B'7;<;K*TW0^:.C285<#U^ZQ_+UK1DT2+QAXC\=6 MPT734T[2[=;2W0$*L8Y!]W]U!J%[<-J$QGG6'!\,YTEAU%+LVUP^/ M]5:*=TASZ\%`.X85L:A#%H7Q]T8Q(L=O>V(B`'`&$=`/_'%KT.V\/:;:>(+S M788-M]>QI'*^>H7T^O&?]T5G^(/!.G^(M7L=5N+J\MKO3\&WDMG4;2&W9(93 MGG\*`,KXQC/PUU#VDA_]&+4_AGP]8:QX4\-7>H"6Y6UL;=X;=W_%;?Q/HRZ5J.H7OV?<&D,1C5I2#D;CL]?3%6]#T5-!TJ+38+RYN M(($"1>?L+(HZ`%5&?QS0!S'Q`-UK>I:1X3TXPF>>7[=<^=DQK#$<@.!SAGP. M/2N5^(UKXDT35]'\:WQT^1K"9(F%DCJ2F2V&W$\'YA_P*O1;'PI!8^))]?.H MWUQ>7$7DR><8RI0=%`"#`&.V/?-7=>T2T\1:+<:3?;_L]P`'*$!A@@C&0>XH M`S/%MY!?_#;5KVVXP#@^V#@BO>ZR/$7AC2_%%I';ZE"6\F0212H0'C8'L??N.]:]`'CM[ MI=HO[1ED@C&R=/M3IV\Q8G(/URH/UKV*N8N/`>GW'BE/$S7]^NI1\)(KQX0; M2N`NS&,$CGUKIEX4#=NQQD]Z`%HHHH`0@$$$9!Z@U%+:P36;VDD2M;O&8VCQ MP5(QCZ8J:B@#YP\<_"O5O#5Y+U M_<_NT5!][@_>&,^Q[FO9M%\=>&O&%_=Z#"3=$(0WFP?NKE]FTJ%U>\?),C;MB]D7VSD^OOQ4.I64S^+S1GCN*T?$MOX@DU^RU/387>VTN5-T*R8-RK_++A<8;"E2"2,$-UKKJ* M`.#CT?6D^)\NIRVLATQKG]W+&V&!^S*HW<\QYW<8X;!J:7P]=Q:?XT%K8".: M\61+#R\*64P*,+Z`OGTYYKMJ*`/-]=T/7;[POHUMIE@@GA:;SHI(1$HS"X!* MANI8C#9^]@XK3_LR]/B?0+LV%P]I!IJQ,;F-9GBEWH1N.X8<`'YQGOZUVM%` M'`QZ'JK:I(T-C)!=?V^;K[:2H'V7(RN/0Y[2Z:SOM-LI2&+ M[HS*3%^[D`^\I`<9'3&?3++CP[>:GH&@"_TF%KR'4%ENHW*/Y41=F<;CU7D< M#KZ5V]%`'(W>G:\/&UIK5O$#91-]B:W$H!\AADRXSCAP..I`'%5!X>\0V5^) MK20RVE]JQGO+:609@5;@NLL9ST**H*^X/7-=S10!RMMX;6#Q+XBOO[.2*.\M MXE@E@"+(S;7\S:?X6)*\G&3CTJUX-L+[3-&>SOHXU$4Q$#B%(GECVKAI%4D; 0LY&>X`/%=!10`4444`?_V3\_ ` end GRAPHIC 13 silverado.gif begin 644 silverado.gif M1TE&.#EA0P!I`/<```````$!`0("`@,#`P0$!`4%!08&!@<'!P@("`D)"0H* M"@L+"PP,#`T-#0X.#@\/#Q`0$!$1$1(2$A,3$Q04%!45%186%A<7%Q@8&!D9 M&1H:&AL;&QP<'!T='1X>'A\?'R`@("$A(2(B(B,C(R0D)"4E)28F)B7IZ>GM[>WQ\?'U]?7Y^?G]_?X"`@(&!@8*" M@H.#@X2$A(6%A8:&AH>'AXB(B(F)B8J*BHN+BXR,C(V-C8Z.CH^/CY"0D)&1 MD9*2DI.3DY24E)65E9:6EI>7EYB8F)F9F9J:FIN;FYRGI^?GZ"@ MH*&AH:*BHJ.CHZ2DI*6EI::FIJ>GIZBHJ*FIJ:JJJJNKJZRLK*VMK:ZNKJ^O MK["PL+&QL;*RLK.SL[2TM+6UM;:VMK>WM[BXN+FYN;JZNKN[N[R\O+V]O;Z^ MOK^_O\#`P,'!P<+"PL/#P\3$Q,7%Q<;&QL?'Q\C(R,G)RWM_?W^#@X.'AX>+BXN/CX^3DY.7EY>;FYN?GY^CHZ.GIZ>KJZNOK MZ^SL[.WM[>[N[N_O[_#P\/'Q\?+R\O/S\_3T]/7U]?;V]O?W]_CX^/GY^?KZ M^OO[^_S\_/W]_?[^_O___RP`````0P!I```(_P#]"?3WKZ#!@P@3*ES(L.'! M@?\@SL-$IHN7BQ@S:MS(L:-'CF8HS8M(4.`_<4289#I5JJ7+ES!CRIQ),R8J M2DR"9(O(DY\00`Z#"AVJD!*-=B3_I6I2<*#3IU"C2IU*%>*_+HP.MIE$LJK7 MKV"?_I.5Y>"24UW#JET+]5^P)OV:'BF5EJW:NE__^7)"L"`2NG;91N2W5B]? M@W_Q!J;Z3UXG=HJG&N[[+_'BO/_&^5#3-.QDQ(`O,];+`8&TR)+W4K8L6FI$ M1`4`5.GL635HU)?_O;L"H+F:L`_^X`"Z[V.VL11=LUD(\`"WFSQ^&[OV?*@KN`:B*[_0Y M=_YMZ6.'`/F!@%1@_J5GUS_H*)%?;UX`"!%ZW17&C`H/]H:)A"91R.$_MUB0 M(0`-4,,A01X*]L\G"8P(``SZG)A@A5X5=$@`+@)PQHDHSO>?=(3@F*,C/,X8 MWS^=$)@C`)44F2)8__""P)*]H97;DS6JLP*5O=GBI(\*,B8'E[W)\N5J-#HG MS`%D`I#)F;?5^$\4;0*P")ST5>46`75:@>>/HXE1)P`>H",CEJZ],\*@`'BY MF)%ZZL(H`'$<"F::_74R:0KR?(BHO8@VC)*,'S%H8L_WA M\\*Q4BBK)[7]S7$L`+@%0R4PIJ@[U$%70+T[$55`2I!)%Y[&;J/L/,$^X M^X\2(@SQP[\`!_RO#SHT`\NW*^1S"@T"-_RO$"ACP[>D"$.FQ`8M M0>8!T:CR;1?WH,`EQP5Y3"8:]I!P+`GY?''RQ&12D$XEQQI@#&).HK&/=/<)BG4&"#J(K\@G?*@.>#SP]591YUTG0=H M8XFHH4"]I,]`MZF(.0],&HPM6O_,*`[^#,'H`^48_U)WVV0J$(X>=_>CM]A; M,\H+W8/J04[<0 MH/#''O@T1R-^T46?^$<\RI&$/HI'C
-----END PRIVACY-ENHANCED MESSAGE-----