UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended | March 31, 2013 |
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT |
For the transition period from ____________ to _______________
Commission File Number: | 0-16540 |
UNITED BANCORP, INC. |
(Exact name of registrant as specified in its charter)
Ohio | 34-1405357 | |
(State or other jurisdiction of | (IRS Employer Identification No.) | |
incorporation or organization) |
201 South Fourth Street, Martins Ferry, Ohio 43935-0010 |
(Address of principal executive offices) |
(740) 633-0445 |
(Registrant’s telephone number, including area code) |
N/A |
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer”, “large accelerated filer,” and “small reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer ¨ Smaller Reporting Company x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes ¨ No x
Indicate the number of shares outstanding of the issuer’s classes of common stock as of the latest practicable date: As of May 10, 2013, 5,347,808 shares of the Company’s common stock, $1.00 par value, were issued and outstanding.
PART I - FINANCIAL INFORMATION | |
Item 1 Condensed Consolidated Balance Sheets | 3 |
Condensed Consolidated Statements of Income | 4 |
Condensed Consolidated Statements of Comprehensive Income | 5 |
Condensed Consolidated Statements of Cash Flows | 6 |
Notes to Condensed Consolidated Financial Statements | 8 |
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations | 32 |
Item 3 Quantitative and Qualitative Disclosures About Market Risk | 40 |
Item 4 Controls and Procedures | 40 |
PART II - OTHER INFORMATION | |
Item 1 Legal Proceedings | 41 |
Item 1A Risk Factors | 41 |
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds | 41 |
Item 3 Defaults Upon Senior Securities | 41 |
Item 4 Other Information | 42 |
Item 5 Exhibits | 42 |
SIGNATURES | 43 |
2 |
ITEM 1. Financial Statements
United Bancorp, Inc.
Condensed Consolidated Balance Sheets
(In thousands, except share data)
March 31, | December 31, | |||||||
2013 | 2012 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Cash and due from banks | $ | 4,753 | $ | 4,889 | ||||
Interest-bearing demand deposits | 65,891 | 70,219 | ||||||
Cash and cash equivalents | 70,644 | 75,108 | ||||||
Available-for-sale securities | 29,646 | 34,853 | ||||||
Held-to-maturity securities | 2,283 | 2,768 | ||||||
Loans, net of allowance for loan losses of $2,974 and $2,708 at March 31, 2013 and December 31, 2012, respectively | 292,585 | 293,774 | ||||||
Premises and equipment | 10,915 | 10,385 | ||||||
Federal Home Loan Bank stock | 4,810 | 4,810 | ||||||
Foreclosed assets held for sale, net | 1,825 | 1,810 | ||||||
Intangible assets | 275 | 305 | ||||||
Accrued interest receivable | 1,194 | 1,076 | ||||||
Deferred income taxes | 1,033 | 887 | ||||||
Bank-owned life insurance | 11,128 | 11,034 | ||||||
Other assets | 1,735 | 1,544 | ||||||
Total assets | $ | 428,073 | $ | 438,354 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Liabilities | ||||||||
Deposits | ||||||||
Demand | $ | 175,475 | $ | 183,355 | ||||
Savings | 67,207 | 67,236 | ||||||
Time | 93,450 | 99,825 | ||||||
Total deposits | 336,132 | 350,416 | ||||||
Short-term borrowings | 15,142 | 10,681 | ||||||
Federal Home Loan Bank advances | 32,349 | 32,439 | ||||||
Subordinated debentures | 4,000 | 4,000 | ||||||
Interest payable and other liabilities | 3,715 | 4,192 | ||||||
Total liabilities | 391,338 | 401,728 | ||||||
Stockholders’ Equity | ||||||||
Preferred stock, no par value, authorized 2,000,000 shares; no shares issued | –– | –– | ||||||
Common stock, $1 par value; authorized 10,000,000 shares; issued 2013 –5,375,304 shares, 2012 – 5,375,304 shares | 5,375 | 5,375 | ||||||
Additional paid-in capital | 17,519 | 17,425 | ||||||
Retained earnings | 18,633 | 18,544 | ||||||
Stock held by deferred compensation plan; 2013 –199,910 shares, 2012 – 195,965 shares | (1,819 | ) | (1,778 | ) | ||||
Unearned ESOP compensation | (1,782 | ) | (1,823 | ) | ||||
Accumulated other comprehensive loss | (1,161 | ) | (1,087 | ) | ||||
Treasury stock, at cost | ||||||||
2013 –2,496 shares, 2012 – 2,496 shares | (30 | ) | (30 | ) | ||||
Total stockholders’ equity | 36,735 | 36,626 | ||||||
Total liabilities and stockholders’ equity | $ | 428,073 | $ | 438,354 |
See Notes to Condensed Consolidated Financial Statements
3 |
United Bancorp, Inc.
Condensed Consolidated Statements of Income
For the Three Months Ended March 31, 2013 and 2012
(In thousands, except per share data)
(Unaudited)
2013 | 2012 | |||||||
Interest and Dividend Income | ||||||||
Loans, including fees | $ | 3,997 | $ | 4,218 | ||||
Securities | ||||||||
Taxable | 104 | 214 | ||||||
Non-taxable | 116 | 195 | ||||||
Federal funds sold | 40 | 10 | ||||||
Dividends on Federal Home Loan Bank and other stock | 62 | 54 | ||||||
Total interest and dividend income | 4,319 | 4,691 | ||||||
Interest Expense | ||||||||
Deposits | 449 | 642 | ||||||
Borrowings | 381 | 390 | ||||||
Total interest expense | 830 | 1,032 | ||||||
Net Interest Income | 3,489 | 3,659 | ||||||
Provision for Loan Losses | 319 | 333 | ||||||
Net Interest Income After Provision for Loan Losses | 3,170 | 3,326 | ||||||
Noninterest Income | ||||||||
Service charges on deposit accounts | 492 | 531 | ||||||
Realized gains on sales of loans | 26 | 4 | ||||||
Realized gains on sales of other real estate and repossessed assets | –– | 8 | ||||||
Other income | 222 | 197 | ||||||
Total noninterest income | 740 | 740 | ||||||
Noninterest Expense | ||||||||
Salaries and employee benefits | 1,733 | 1,671 | ||||||
Occupancy and equipment | 478 | 471 | ||||||
Professional services | 163 | 186 | ||||||
FDIC insurance | 82 | 74 | ||||||
Insurance | 63 | 61 | ||||||
Franchise and other taxes | 128 | 128 | ||||||
Advertising | 122 | 70 | ||||||
Stationery and office supplies | 45 | 67 | ||||||
Amortization of intangibles | 30 | 30 | ||||||
Other expenses | 564 | 476 | ||||||
Total noninterest expense | 3,408 | 3,234 | ||||||
Income Before Federal Income Taxes | 502 | 832 | ||||||
Provision for Federal Income Taxes | 37 | 71 | ||||||
Net Income | $ | 465 | $ | 761 | ||||
Basic Earnings Per Share | $ | 0.09 | $ | 0.15 | ||||
Diluted Earnings Per Share | $ | 0.09 | $ | 0.15 | ||||
Dividends Per Share | $ | 0.07 | $ | 0.14 |
See Notes to Condensed Consolidated Financial Statements
4 |
United Bancorp, Inc.
Condensed Consolidated Statements of Comprehensive Income
For the Three Months Ended March 31, 2013 and 2012
(In thousands)
(Unaudited)
2013 | 2012 | |||||||
Net Income | $ | 465 | $ | 761 | ||||
Other comprehensive loss, net of related tax effects: | ||||||||
Unrealized holding loss on securities during the period, net of tax benefits of ($38) and ($85) in 2013 and 2012, respectively | (75 | ) | (166 | ) | ||||
Comprehensive Income | $ | 390 | $ | 595 |
See Notes to Condensed Consolidated Financial Statements
5 |
United Bancorp, Inc.
Condensed Consolidated Statements of Cash Flows
For the Three Months Ended March 31, 2013 and 2012
(In thousands)
(Unaudited)
2013 | 2012 | |||||||
Operating Activities | ||||||||
Net income | $ | 465 | $ | 761 | ||||
Items not requiring (providing) cash | ||||||||
Depreciation and amortization | 234 | 237 | ||||||
Amortization of intangible asset | 30 | 30 | ||||||
Provision for loan losses | 319 | 333 | ||||||
Amortization of premiums and discounts on securities, net | (10 | ) | (19 | ) | ||||
Gain on sale of loans | (26 | ) | (4 | ) | ||||
Increase in value of bank-owned life insurance | (94 | ) | (90 | ) | ||||
Amortization of mortgage servicing rights | 6 | 18 | ||||||
Originations of loans held for sale | (1,106 | ) | (344 | ) | ||||
Proceeds from sale of loans held for sale | 1,132 | 348 | ||||||
Gain on sale of foreclosed assets | –– | (8 | ) | |||||
Expense related to share-based compensation plans and ESOP | 67 | 103 | ||||||
Net change in accrued interest receivable and other assets | (571 | ) | (115 | ) | ||||
Net change in accrued expenses and other liabilities | (325 | ) | (746 | ) | ||||
Net cash provided by operating activities | 121 | 504 | ||||||
Investing Activities | ||||||||
Securities available for sale: | ||||||||
Maturities, prepayments and calls | 8,097 | 20,529 | ||||||
Purchases | (3,000 | ) | (18,975 | ) | ||||
Proceeds from maturity of held-to-maturity securities | 490 | 265 | ||||||
Net change in loans | 845 | 5,078 | ||||||
Proceeds from sale of foreclosed assets | 36 | 144 | ||||||
Purchases of premises and equipment | (764 | ) | (272 | ) | ||||
Net cash provided by investing activities | 5,704 | 6,769 |
See Notes to Condensed Consolidated Financial Statements
6 |
United Bancorp, Inc.
Condensed Consolidated Statements of Cash Flows (continued)
For the Three Months Ended March 31, 2013 and 2012
(In thousands)
(Unaudited)
2013 | 2012 | |||||||
Financing Activities | ||||||||
Net change in deposits | $ | (14,284 | ) | $ | 12,714 | |||
Net change in short-term borrowings | 4,461 | 3,279 | ||||||
Net change in long-term debt | (90 | ) | (107 | ) | ||||
Cash dividends paid | (376 | ) | (749 | ) | ||||
Shares purchased for deferred compensation plan | –– | 53 | ||||||
Net cash (used in) provided by financing activities | (10,289 | ) | 15,190 | |||||
(Decrease) Increase in Cash and Cash Equivalents | (4,464 | ) | 22,463 | |||||
Cash and Cash Equivalents, Beginning of Period | 75,108 | 15,681 | ||||||
Cash and Cash Equivalents, End of Period | $ | 70,644 | $ | 38,144 | ||||
Supplemental Cash Flows Information | ||||||||
Interest paid on deposits and borrowings | $ | 837 | $ | 1,041 | ||||
Supplemental Disclosure of Non-Cash Investing and Financing Activities | ||||||||
Transfers from loans to foreclosed real estate and other repossessed assets | $ | 52 | $ | 81 |
See Notes to Condensed Consolidated Financial Statements
7 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
Note 1: | Summary of Significant Accounting Policies |
These interim financial statements are prepared without audit and reflect all adjustments which, in the opinion of management, are necessary to present fairly the financial position of United Bancorp, Inc. (“Company”) at March 31, 2013, and its results of operations and cash flows for the interim periods presented. All such adjustments are normal and recurring in nature. The accompanying condensed consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not purport to contain all the necessary financial disclosures required by accounting principles generally accepted in the United States of America that might otherwise be necessary in the circumstances and should be read in conjunction with the Company’s consolidated financial statements and related notes for the year ended December 31, 2012 included in its Annual Report on Form 10-K. Reference is made to the accounting policies of the Company described in the Notes to the Consolidated Financial Statements contained in its Annual Report on Form 10-K. The results of operations for the three months ended March 31, 2013, are not necessarily indicative of the results to be expected for the full year. The condensed consolidated balance sheet of the Company as of December 31, 2012 has been derived from the audited consolidated balance sheet of the Company as of that date.
Principles of Consolidation
The consolidated financial statements include the accounts of United Bancorp, Inc. (“United” or “the Company”) and its wholly-owned subsidiary, The Citizens Savings Bank of Martins Ferry, Ohio (“the Bank” or “Citizens”). The Bank operates two divisions, The Community Bank, a division of The Citizens Savings Bank and The Citizens Bank, a division of The Citizens Savings Bank. All intercompany transactions and balances have been eliminated in consolidation.
Nature of Operations
The Company’s revenues, operating income, and assets are almost exclusively derived from banking. Accordingly, all of the Company’s banking operations are considered by management to be aggregated in one reportable operating segment. Customers are mainly located in Athens, Belmont, Carroll, Fairfield, Harrison, Hocking, Jefferson, and Tuscarawas Counties and the surrounding localities in northeastern, east-central and southeastern Ohio, and include a wide range of individuals, businesses and other organizations. The Citizens Bank division conducts its business through its main office in Martins Ferry, Ohio and twelve branches in Bridgeport, Colerain, Dellroy, Dillonvale, Dover, Jewett, New Philadelphia, St. Clairsville East, St. Clairsville West, Sherrodsville, Strasburg, and Tiltonsville, Ohio. The Community Bank division conducts its business through its main office in Lancaster, Ohio and seven offices in Amesville, Glouster, Lancaster, and Nelsonville, Ohio. The Company’s primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are residential mortgage, commercial, and installment loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets and real estate and are not considered “sub prime” type loans. The targeted lending areas of our Bank operations encompass four separate metropolitan areas, minimizing the risk to changes in economic conditions in the communities housing the Company’s 20 branch locations.
The Company’s primary deposit products are checking, savings and term certificate accounts and its primary lending products are residential mortgage, commercial and installment loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets and real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. Real estate loans are secured by both residential and commercial real estate. Net interest income is affected by the relative amount of interest-earning assets and interest-bearing liabilities and the interest received or paid on these balances. The level of interest rates paid or received by the Company can be significantly influenced by a number of environmental factors, such as governmental monetary and fiscal policies, that are outside of management’s control.
8 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
Use of Estimates
To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided and future results could differ. The allowance for loan losses and fair values of financial instruments are particularly subject to change.
Loans
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoffs are reported at their outstanding principal balances adjusted for unearned income, charge-offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.
For loans amortized at cost, interest income is accrued based on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, as well as premiums and discounts, are deferred and amortized as a level yield adjustment over the respective term of the loan.
For all loan classes, the accrual of interest is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. For all loan classes, the entire balance of the loan is considered past due if the minimum payment contractually required to be paid is not received by the contractual due date. For all loan classes, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
Management’s general practice is to proactively charge down loans individually evaluated for impairment to the fair value of the underlying collateral. Consistent with regulatory guidance, charge-offs on all loan segments are taken when specific loans, or portions thereof, are considered uncollectible. The Company’s policy is to promptly charge these loans off in the period the uncollectible loss is reasonably determined.
For all loan portfolio segments except residential and consumer loans, the Company promptly charges-off loans, or portions thereof, when available information confirms that specific loans are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial charge-off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral.
The Company charges-off residential and consumer loans when the Company reasonably determines the amount of the loss. The Company adheres to timeframes established by applicable regulatory guidance which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value less costs to sell when the loan is 120 days past due, charge-off of unsecured open-end loans when the loan is 120 days past due, and charge down to the net realizable value when other secured loans are 120 days past due. Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.
9 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
For all classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off are reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.
When cash payments are received on impaired loans in each loan class, the Company records the payment as interest income unless collection of the remaining recorded principal amount is doubtful, at which time payments are used to reduce the principal balance of the loan. Troubled debt restructured loans recognize interest income on an accrual basis at the renegotiated rate if the loan is in compliance with the modified terms, no principal reduction has been granted and the loan has demonstrated the ability to perform in accordance with the renegotiated terms for a period of at least six months.
Allowance for Loan Losses
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-impaired loans and is based on historical charge-off experience by segment. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the prior three years. Management believes the three year historical loss experience methodology is appropriate in the current economic environment. Other adjustments (qualitative/environmental considerations) for each segment may be added to the allowance for each loan segment after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.
10 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due based on the loan’s current payment status and the borrower’s financial condition including available sources of cash flows. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for non-homogenous type loans such as commercial, non-owner residential and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. For impaired loans where the Company utilizes the discounted cash flows to determine the level of impairment, the Company includes the entire change in the present value of cash flows as bad debt expense.
The fair values of collateral dependent impaired loans are based on independent appraisals of the collateral. In general, the Company acquires an updated appraisal upon identification of impairment and annually thereafter for commercial, commercial real estate and multi-family loans. If the most recent appraisal is over a year old, and a new appraisal is not performed, due to lack of comparable values or other reasons, the existing appraisal is utilized and discounted generally 10% -35% based on the age of the appraisal, condition of the subject property, and overall economic conditions. After determining the collateral value as described, the fair value is calculated based on the determined collateral value less selling expenses. The potential for outdated appraisal values is considered in our determination of the allowance for loan losses through our analysis of various trends and conditions including the local economy, trends in charge-offs and delinquencies, etc. and the related qualitative adjustments assigned by the Company.
Segments of loans with similar risk characteristics are collectively evaluated for impairment based on the segment’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.
In the course of working with borrowers, the Company may choose to restructure the contractual terms of certain loans. In this scenario, the Company attempts to work-out an alternative payment schedule with the borrower in order to optimize collectability of the loan. Any loans that are modified are reviewed by the Company to identify if a troubled debt restructuring (“TDR”) has occurred, which is when, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status and the restructuring of the loan may include the transfer of assets from the borrower to satisfy the debt, a modification of loan terms, or a combination of the two. If such efforts by the Company do not result in a satisfactory arrangement, the loan is referred to legal counsel, at which time foreclosure proceedings are initiated. At any time prior to a sale of the property at foreclosure, the Company may terminate foreclosure proceedings if the borrower is able to work-out a satisfactory payment plan.
11 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
It is the Company’s policy to have any restructured loans which are on nonaccrual status prior to being restructured remain on nonaccrual status until six months of satisfactory borrower performance at which time management would consider its return to accrual status. If a loan was accruing at the time of restructuring, the Company reviews the loan to determine if it is appropriate to continue the accrual of interest on the restructured loan.
With regard to determination of the amount of the allowance for credit losses, trouble debt restructured loans are considered to be impaired. As a result, the determination of the amount of impaired loans for each portfolio segment within troubled debt restructurings is the same as detailed previously.
Earnings Per Share
Basic earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during each period. Diluted earnings per share reflects additional potential common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate to outstanding stock options and restricted stock awards and are determined using the treasury stock method.
Treasury stock shares, deferred compensation shares and unearned ESOP shares are not deemed outstanding for earnings per share calculations.
Three months ended March 31, | ||||||||
2013 | 2012 | |||||||
(In thousands, except share and per share data | ||||||||
Basic | ||||||||
Net income (In thousands) | $ | 465 | $ | 761 | ||||
Dividends on non-vested restricted stock | (12 | ) | (24 | ) | ||||
Net earnings allocated to stockholders | $ | 453 | $ | 737 | ||||
Weighted average common shares outstanding | 4,809,538 | 4,771,033 | ||||||
Basic earnings per common share | $ | 0.09 | $ | 0.15 | ||||
Diluted | ||||||||
Net earnings allocated to stockholders | $ | 453 | $ | 737 | ||||
Weighted average common shares outstanding for basic earnings per common share | 4,809,538 | 4,771,033 | ||||||
Add: Dilutive effects of assumed exercise of stock options and restricted stock | 53,771 | 63,180 | ||||||
Average shares and dilutive potential common shares | 4,863,309 | 4,834,213 | ||||||
Diluted earnings per common share | $ | 0.09 | $ | 0.15 |
Options to purchase 53,714 shares of common stock at a weighted-average exercise price of $10.34 per share were outstanding at both March 31, 2013 and 2012, but were not included in the computation of diluted earnings per share because the options’ exercise price was greater than the average market price of the common shares.
12 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
Income Taxes
The Company is subject to income taxes in the U.S. federal jurisdiction, as well as various state jurisdictions. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. With few exceptions, the Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for the years before 2010.
Recent Accounting Pronouncements
FASB ASU 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. The ASU amends the guidance in the FASB Accounting Standards Codification (FASB ASC) Topic 220, entitled Comprehensive Income. The goal behind development of the ASU 2013-02 amendments is to improve the transparency of reporting reclassification out of accumulated other comprehensive income. For public companies, the ASU 2013-02 amendments are effective in reporting periods beginning after December 15, 2012. Earlier implementation of the guidance is allowed. The Company adopted FASB ASU 2013-02 as required, without a material effect on the Company’s financial condition or results of operations.
Note 2: | Securities |
The amortized cost and approximate fair values, together with gross unrealized gains and losses of securities are as follows:
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Approximate Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
Available-for-sale Securities: | ||||||||||||||||
March 31, 2013 | ||||||||||||||||
U.S. government agencies | $ | 20,996 | $ | 21 | $ | (1 | ) | $ | 21,016 | |||||||
State and political subdivisions | 8,235 | 370 | –– | 8,605 | ||||||||||||
Equity securities | 4 | 21 | –– | 25 | ||||||||||||
$ | 29,235 | $ | 412 | $ | (1 | ) | $ | 29,646 | ||||||||
Available-for-sale Securities: | ||||||||||||||||
December 31, 2012: | ||||||||||||||||
U.S. government agencies | $ | 23,980 | $ | 93 | $ | (3 | ) | $ | 24,070 | |||||||
State and political subdivisions | 10,345 | 414 | –– | 10,759 | ||||||||||||
Equity securities | 4 | 20 | –– | 24 | ||||||||||||
$ | 34,329 | $ | 527 | $ | (3 | ) | $ | 34,853 |
13 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Approximate Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
Held-to-maturity Securities: | ||||||||||||||||
March 31, 2013: | ||||||||||||||||
State and political subdivisions | $ | 2,283 | $ | 56 | $ | –– | $ | 2,339 | ||||||||
December 31, 2012: | ||||||||||||||||
State and political subdivisions | $ | 2,768 | $ | 72 | $ | –– | $ | 2,840 |
The amortized cost and fair value of available-for-sale securities and held-to-maturity securities at March 31, 2013, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
Available-for-sale | Held-to-maturity | |||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
Within one year | $ | 257 | $ | 262 | $ | 1,328 | $ | 1,358 | ||||||||
One to five years | 3,490 | 3,642 | 836 | 861 | ||||||||||||
Five to ten years | 7,488 | 7,700 | 119 | 120 | ||||||||||||
After ten years | 17,996 | 18,017 | –– | –– | ||||||||||||
29,231 | 29,621 | 2,283 | 2,339 | |||||||||||||
Equity securities | 4 | 25 | –– | –– | ||||||||||||
Totals | $ | 29,235 | $ | 29,646 | $ | 2,283 | $ | 2,339 |
The carrying value of securities pledged as collateral, to secure public deposits and for other purposes, was $22.8 million and $25.5 million at March 31, 2013 and December 31, 2012, respectively.
14 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. The total fair value of these investments at March 31, 2013 and December 31, 2012, was $3.0 million and $3.0 million, which represented approximately 9.40 % and 8.00%, respectively, of the Company’s available-for-sale and held-to-maturity investment portfolio.
Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary.
Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.
The following tables show the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2013 and December 31, 2012:
March 31, 2013 | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Description of Securities | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
U.S. Government agencies | $ | 2,999 | $ | (1 | ) | $ | –– | $ | –– | $ | 2,999 | $ | (1 | ) |
December 31, 2012 | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Description of Securities | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
U.S. Government agencies | $ | 2,997 | $ | (3 | ) | $ | –– | $ | –– | $ | 2,997 | $ | (3 | ) |
The unrealized losses on the Company’s investments in U.S. Government agency were caused primarily by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments. Because the Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2013 and December 31, 2012.
15 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
Note 3: | Loans and Allowance for Loan Losses |
Categories of loans include:
March 31, | December 31, | |||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Commercial loans | $ | 48,959 | $ | 47,130 | ||||
Commercial real estate | 141,507 | 144,144 | ||||||
Residential real estate | 74,741 | 73,623 | ||||||
Installment loans | 30,352 | 31,585 | ||||||
Total gross loans | 295,559 | 296,482 | ||||||
Less allowance for loan losses | (2,974 | ) | (2,708 | ) | ||||
Total loans | $ | 292,585 | $ | 293,774 |
The risk characteristics of each loan portfolio segment are as follows:
Commercial
Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include a personal guarantee. Short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.
Commercial Real Estate
Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The characteristics of properties securing the Company’s commercial real estate portfolio are diverse, but with geographic location almost entirely in the Company’s market area. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In general, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate versus nonowner-occupied loans.
16 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
Residential and Consumer
Residential and consumer loans consist of two segments - residential mortgage loans and personal loans. For residential mortgage loans that are secured by 1-4 family residences and are generally owner-occupied, the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer personal loans are secured by consumer personal assets, such as automobiles or recreational vehicles. Some consumer personal loans are unsecured, such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.
Allowance for Loan Losses and Recorded Investment in Loans
As of and for the three month period ended March 31, 2013
Commercial | Commercial Real Estate | Installment | Residential | Unallocated | Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||
Balance, beginning of period | $ | 598 | $ | 1,347 | $ | 200 | $ | 116 | $ | 447 | $ | 2,708 | ||||||||||||
Provision charged to expense | 186 | 138 | 29 | 2 | (36 | ) | 319 | |||||||||||||||||
Losses charged off | –– | (19 | ) | (97 | ) | –– | –– | (116 | ) | |||||||||||||||
Recoveries | 1 | 3 | 59 | –– | –– | 63 | ||||||||||||||||||
Balance, end of period | $ | 785 | $ | 1,469 | $ | 191 | $ | 118 | $ | 411 | $ | 2,974 | ||||||||||||
Ending balance: individually evaluated for impairment | $ | 641 | $ | 1,052 | $ | –– | $ | –– | $ | –– | $ | 1,693 | ||||||||||||
Ending balance: collectively evaluated for impairment | $ | 144 | $ | 417 | $ | 191 | $ | 118 | $ | 411 | $ | 1,281 | ||||||||||||
Loans: | ||||||||||||||||||||||||
Ending balance: individually evaluated for impairment | $ | 813 | $ | 7,569 | $ | –– | $ | –– | $ | –– | $ | 8,382 | ||||||||||||
Ending balance: collectively evaluated for impairment | $ | 48,146 | $ | 133,938 | $ | 30,352 | $ | 74,741 | $ | –– | $ | 287,177 |
17 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
Allowance for Loan Losses
for the period ended March 31, 2012
Commercial | Commercial Real Estate | Installment | Residential | Unallocated | Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||
Balance, beginning of period | $ | 183 | $ | 2,321 | $ | 235 | $ | 95 | $ | 87 | $ | 2,921 | ||||||||||||
Provision charged to expense | 285 | (169 | ) | (29 | ) | 28 | 218 | 333 | ||||||||||||||||
Losses charged off | –– | (338 | ) | (66 | ) | (26 | ) | –– | (430 | ) | ||||||||||||||
Recoveries | 4 | –– | 78 | 2 | –– | 84 | ||||||||||||||||||
Balance, end of period | $ | 472 | $ | 1,814 | $ | 218 | $ | 99 | $ | 305 | $ | 2,908 |
Allowance for Loan Losses and Recorded Investment in Loans
As of December 31, 2012
Commercial | Commercial Real Estate | Installment | Residential | Unallocated | Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||
Ending balance: individually evaluated for impairment | $ | 458 | $ | 916 | $ | –– | $ | –– | $ | –– | $ | 1,374 | ||||||||||||
Ending balance: collectively evaluated for impairment | $ | 140 | $ | 431 | $ | 200 | $ | 116 | $ | 447 | $ | 1,334 | ||||||||||||
Loans: | ||||||||||||||||||||||||
Ending balance: individually evaluated for impairment | $ | 1,015 | $ | 5,943 | $ | –– | $ | –– | $ | –– | $ | 6,958 | ||||||||||||
Ending balance: collectively evaluated for impairment | $ | 46,115 | $ | 138,201 | $ | 31,585 | $ | 73,623 | $ | –– | $ | 289,524 |
The following tables show the portfolio quality indicators.
March 31, 2013 | ||||||||||||||||||||
Loan Class | Commercial | Commercial Real Estate | Residential | Installment | Total | |||||||||||||||
(In thousands) | ||||||||||||||||||||
Pass Grade | $ | 45,305 | $ | 129,665 | $ | 74,741 | $ | 30,352 | $ | 280,063 | ||||||||||
Special Mention | 2,841 | 2,587 | –– | –– | 5,428 | |||||||||||||||
Substandard | 813 | 9,255 | –– | –– | 10,068 | |||||||||||||||
Doubtful | –– | –– | –– | –– | –– | |||||||||||||||
$ | 48,959 | $ | 141,507 | $ | 74,741 | $ | 30,352 | $ | 295,559 |
18 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
December 31, 2012 | ||||||||||||||||||||
Loan Class | Commercial | Commercial Real Estate | Residential | Installment | Total | |||||||||||||||
(In thousands) | ||||||||||||||||||||
Pass Grade | $ | 43,364 | $ | 133,402 | $ | 73,623 | $ | 31,585 | $ | 281,974 | ||||||||||
Special Mention | 2,698 | 3,005 | –– | –– | 5,703 | |||||||||||||||
Substandard | 1,068 | 7,737 | –– | –– | 8,805 | |||||||||||||||
Doubtful | –– | –– | –– | –– | –– | |||||||||||||||
$ | 47,130 | $ | 144,144 | $ | 73,623 | $ | 31,585 | $ | 296,482 |
To facilitate the monitoring of credit quality within the loan portfolio, and for purposes of analyzing historical loss rates used in the determination of the ALLL, the Company utilizes the following categories of credit grades: pass, special mention, substandard, and doubtful. The four categories, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter. Pass ratings, which are assigned to those borrowers that do not have identified potential or well defined weaknesses and for which there is a high likelihood of orderly repayment, are updated periodically based on the size and credit characteristics of the borrower. All other categories are updated on at least a quarterly basis.
The Company assigns a special mention rating to loans that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the loan or the Company’s credit position.
The Company assigns a substandard rating to loans that are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged. Substandard loans have well defined weaknesses or weaknesses that could jeopardize the orderly repayment of the debt. Loans and leases in this grade also are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies noted are not addressed and corrected.
The Company assigns a doubtful rating to loans that have all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors that may work to the advantage of and strengthen the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include a proposed merger or acquisition, liquidation proceeding, capital injection, perfecting liens on additional collateral or refinancing plans.
The Company evaluates the loan risk grading system definitions and allowance for loan losses methodology on an ongoing basis. No significant changes were made to either during the past year to date period.
19 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
Loan Portfolio Aging Analysis
As of March 31, 2013
30-59 Days Past Due and Accruing | 60-89 Days Past Due and Accruing | Greater Than 90 Days and Accruing | Non Accrual | Total Past Due and Non Accrual | Current | Total Loans Receivable | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Commercial | $ | 27 | $ | –– | $ | 84 | $ | 901 | $ | 1,012 | $ | 47,947 | $ | 48,959 | ||||||||||||||
Commercial real estate | 629 | 134 | –– | 1,659 | 2,422 | 139,085 | 141,507 | |||||||||||||||||||||
Installment | 165 | 21 | –– | 34 | 220 | 30,132 | 30,352 | |||||||||||||||||||||
Residential | 591 | 404 | –– | 1,486 | 2,481 | 72,260 | 74,741 | |||||||||||||||||||||
Total | $ | 1,412 | $ | 559 | $ | 84 | $ | 4,080 | $ | 6,135 | $ | 289,424 | $ | 295,559 |
Loan Portfolio Aging Analysis
As of December 31, 2012
30-59 Days Past Due and Accruing | 60-89 Days Past Due and Accruing | Greater Than 90 Days and Accruing | Non Accrual | Total Past Due and Non Accrual | Current | Total Loans Receivable | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Commercial | $ | 144 | $ | –– | $ | 84 | $ | 541 | $ | 769 | $ | 46,361 | $ | 47,130 | ||||||||||||||
Commercial real estate | 87 | –– | –– | 1,114 | 1,201 | 142,943 | 144,144 | |||||||||||||||||||||
Installment | 1,088 | 91 | –– | 1,564 | 2,743 | 28,842 | 31,585 | |||||||||||||||||||||
Residential | 189 | 11 | –– | 41 | 241 | 73,382 | 73,623 | |||||||||||||||||||||
Total | $ | 1,508 | $ | 102 | $ | 84 | $ | 3,260 | $ | 4,954 | $ | 291,528 | $ | 296,482 |
A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.
20 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
Impaired Loans
As of March 31, 2013 | Three Months Ended March 31, 2013 | |||||||||||||||||||
Recorded Balance | Unpaid Principal Balance | Specific Allowance | Average Investment in Impaired Loans | Interest Income Recognized | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Loans without a specific valuation allowance: | ||||||||||||||||||||
Commercial | $ | 111 | $ | 111 | $ | –– | $ | 236 | $ | 1 | ||||||||||
Commercial real estate | 2,027 | 2,039 | –– | 1,824 | 11 | |||||||||||||||
Consumer | –– | –– | –– | –– | –– | |||||||||||||||
Residential | –– | –– | –– | –– | ||||||||||||||||
2,138 | 2,150 | –– | 2,060 | 12 | ||||||||||||||||
Loans with a specific valuation allowance: | ||||||||||||||||||||
Commercial | 702 | 702 | 641 | 678 | 4 | |||||||||||||||
Commercial real estate | 5,542 | 5,542 | 1,052 | 4,970 | 50 | |||||||||||||||
Consumer | –– | –– | –– | –– | –– | |||||||||||||||
Residential | –– | –– | –– | –– | –– | |||||||||||||||
6,244 | 6,244 | 1,693 | 5,648 | 54 | ||||||||||||||||
Total: | ||||||||||||||||||||
Commercial | $ | 813 | $ | 813 | $ | 641 | $ | 914 | $ | 5 | ||||||||||
Commercial real estate | $ | 7,569 | $ | 7,581 | $ | 1,052 | $ | 6,794 | $ | 61 | ||||||||||
Consumer | $ | –– | $ | –– | $ | –– | $ | –– | $ | –– | ||||||||||
Residential | $ | –– | $ | –– | $ | –– | $ | –– | $ | –– |
21 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
As of December 31, 2012 | Three Months Ended March 31, 2012 | |||||||||||||||||||
Recorded Balance | Unpaid Principal Balance | Specific Allowance | Average Investment in Impaired Loans | Interest Income Recognized | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Loans without a specific valuation allowance: | ||||||||||||||||||||
Commercial | $ | 361 | $ | 361 | $ | –– | $ | 642 | $ | 13 | ||||||||||
Commercial real estate | 1,546 | 1,546 | –– | 1,630 | 21 | |||||||||||||||
Consumer | –– | –– | –– | –– | –– | |||||||||||||||
Residential | –– | –– | –– | –– | ||||||||||||||||
1,907 | 1,907 | –– | 2,272 | 34 | ||||||||||||||||
Loans with a specific valuation allowance: | ||||||||||||||||||||
Commercial | 654 | 654 | 458 | 662 | 6 | |||||||||||||||
Commercial real estate | 4,397 | 4,397 | 916 | 5,213 | 70 | |||||||||||||||
Consumer | –– | –– | –– | –– | –– | |||||||||||||||
Residential | –– | –– | –– | –– | –– | |||||||||||||||
5,051 | 5,051 | 1,374 | 5,875 | 76 | ||||||||||||||||
Total: | ||||||||||||||||||||
Commercial | $ | 1,015 | $ | 1,015 | $ | 458 | $ | 1,304 | $ | 19 | ||||||||||
Commercial real estate | $ | 5,943 | $ | 5,943 | $ | 916 | $ | 6,843 | $ | 91 | ||||||||||
Consumer | $ | –– | $ | –– | $ | –– | $ | –– | $ | –– | ||||||||||
Residential | $ | –– | $ | –– | $ | –– | $ | –– | $ | –– |
Interest income recognized on a cash basis was not materiality different than interest income recognized.
22 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
During the three month period ended March 31, 2013, for the TDRs noted in the table below, the Company extended the maturity dates and granted interest rate concessions as part of each of those loan restructurings. The loans included in the table are considered impaired and specific loss calculations are performed on the individual loans. In conjunction with the restructuring there were no amounts charged-off.
Three Months ended March 31, 2013 | ||||||||||||
Number of Contracts | Pre- Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | ||||||||||
(In thousands) | ||||||||||||
Commercial | –– | $ | –– | $ | –– | |||||||
Commercial real estate | 1 | 333 | 313 | |||||||||
Residential | –– | –– | –– | |||||||||
Installment | –– | –– | –– |
Three Months Ended March 31, 2013 | ||||||||||||||||
Interest Only | Term | Combination | Total Modification | |||||||||||||
(In thousands) | ||||||||||||||||
Commercial | $ | –– | $ | –– | $ | –– | $ | –– | ||||||||
Commercial real estate | –– | 313 | –– | 313 | ||||||||||||
Residential | –– | –– | –– | –– | ||||||||||||
Consumer | –– | –– | –– | –– |
Loans that were modified in troubled debt restructurings and deemed impaired during the three months ending March 31, 2012 were immaterial to the financial statements. During the three months ended March 31, 2013, troubled debt restructurings described above increased the allowance for loan losses by $20,000.
At March 31, 2013 and 2012 and for three month periods then ended, there were no material defaults of any troubled debt restructurings that were modified in the last 12 months. The Company generally considers TDR’s that become 90 days or more past due under the modified terms as subsequently defaulted.
23 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
Note 4: | Benefit Plans |
Pension expense includes the following:
Three months ended March 31, | ||||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Service cost | $ | 90 | $ | 89 | ||||
Interest cost | 41 | 45 | ||||||
Expected return on assets | (64 | ) | (57 | ) | ||||
Amortization of prior service cost and net loss | 43 | 43 | ||||||
Pension expense | $ | 110 | $ | 120 |
Note 5: | Off-balance-sheet Activities |
Some financial instruments, such as loan commitments, credit lines, letters of credit and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contracts are met, and usually have expiration dates. Commitments may expire without being used. Off-balance-sheet risk to credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.
A summary of the notional or contractual amounts of financial instruments with off-balance-sheet risk at the indicated dates is as follows:
March 31, | December 31, | |||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Commercial loans unused lines of credit | $ | 13,223 | $ | 12,987 | ||||
Commitment to originate loans | 6,594 | 7,816 | ||||||
Consumer open end lines of credit | 32,439 | 32,419 | ||||||
Standby letters of credit | 160 | 150 |
24 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
Note 6: | Accumulated Other Comprehensive Loss |
The components of accumulated other comprehensive loss, included in stockholders’ equity, are as follows:
March 31, 2013 | December 31, 2012 | |||||||
(In thousands) | ||||||||
Net unrealized gain on securities available-for-sale | $ | 411 | $ | 524 | ||||
Net unrealized loss for unfunded status of defined benefit plan liability | (2,169 | ) | (2,169 | ) | ||||
(1,758 | ) | (1,645 | ) | |||||
Tax effect | 597 | 558 | ||||||
Net-of-tax amount | $ | (1,161 | ) | $ | (1,087 | ) |
Note 7: | Fair Value Measurements |
The Company defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company also utilizes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1 | Quoted prices in active markets for identical assets or liabilities |
Level 2 | Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities |
Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities |
25 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
Following is a description of the valuation methodologies used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such instruments pursuant to the valuation hierarchy.
Available-for-sale Securities
Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. The Company’s equity securities are classified within Level 1 of the hierarchy. If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market-based or independently sourced market parameters, including, but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows. Such securities are classified in Level 2 of the valuation hierarchy.
The following table presents the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2013 and December 31, 2012:
Fair Value Measurements Using | ||||||||||||||||
Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||
(In thousands) | ||||||||||||||||
March 31, 2013 | ||||||||||||||||
U.S. government agencies | $ | 21,016 | $ | –– | $ | 21,016 | $ | –– | ||||||||
State and political subdivisions | 8,605 | –– | 8,605 | –– | ||||||||||||
Equity securities | 25 | 25 | –– | –– | ||||||||||||
December 31, 2012 | ||||||||||||||||
U.S. government agencies | $ | 24,070 | $ | –– | $ | 24,070 | $ | –– | ||||||||
State and political subdivisions | 10,759 | –– | 10,759 | –– | ||||||||||||
Equity securities | 24 | 24 | –– | –– |
26 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
Following is a description of the valuation methodologies used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.
Impaired Loans (Collateral Dependent)
Collateral dependent impaired loans consisted primarily of loans secured by nonresidential real estate. Management has determined fair value measurements on impaired loans primarily through evaluations of appraisals performed. Due to the nature of the valuation inputs, impaired loans are classified within Level 3 of the hierarchy.
The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by the Company’s Chief Lender. Appraisals are reviewed for accuracy and consistency by the Company’s Chief Lender. Appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral. These discounts and estimates are developed by the Company’s Chief Lender by comparison to historical results.
Foreclosed Assets Held for Sale
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value (based on current appraised value) at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Management has determined fair value measurements on other real estate owned primarily through evaluations of appraisals performed, and current and past offers for the other real estate under evaluation. Due to the nature of the valuation inputs, foreclosed assets held for sale are classified within Level 3 of the hierarchy.
Appraisals of OREO are obtained when the real estate is acquired and subsequently as deemed necessary by the Company’s Chief lender. Appraisals are reviewed for accuracy and consistency by the Company’s Chief Lender and are selected from the list of approved appraisers maintained by management.
27 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
The following table presents the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2013 and December 31, 2012.
Fair Value Measurements Using | ||||||||||||||||
Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||
(In thousands) | ||||||||||||||||
March 31, 2013 | ||||||||||||||||
Collateral dependent impaired loans | $ | 1,398 | $ | –– | $ | –– | $ | 1,398 | ||||||||
Foreclosed assets held for sale | 52 | –– | –– | 52 | ||||||||||||
December 31, 2012 | ||||||||||||||||
Collateral dependent impaired loans | $ | 3,573 | $ | –– | $ | –– | $ | 3,573 | ||||||||
Foreclosed assets held for sale | 736 | –– | –– | 736 |
Unobservable (Level 3) Inputs
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.
Fair Value at 3/31/13 | Valuation Technique | Unobservable Inputs | Range | |||||||||
(In thousands) | ||||||||||||
Foreclosed assets held for sale | $ | 52 | Market comparable properties | Selling costs | 10% – 15% | |||||||
Collateral-dependent impaired loans | $ | 1,398 | Market comparable properties | Marketability discount | 10% – 35% |
Fair Value at 12/31/12 | Valuation Technique | Unobservable Inputs | Range | |||||||||
Foreclosed assets held for sale | $ | 736 | Market comparable properties | Selling costs | 10% – 15% | |||||||
Collateral-dependent impaired loans | 3,573 | Market comparable properties | Marketability discount | 10% – 35% |
There were no significant changes in the valuation techniques used during 2013.
28 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
The following table presents estimated fair values of the Company’s financial instruments. The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.
Fair Value Measurements Using | ||||||||||||||||
Carrying Amount | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||
(In thousands) | ||||||||||||||||
March 31, 2013 | ||||||||||||||||
Financial assets | ||||||||||||||||
Cash and cash equivalents | $ | 70,644 | $ | 70,644 | $ | –– | $ | –– | ||||||||
Held-to-maturity securities | 2,283 | –– | 2,339 | –– | ||||||||||||
Loans, net of allowance | 292,585 | –– | –– | 293,468 | ||||||||||||
Federal Home Loan Bank stock | 4,810 | –– | 4,810 | –– | ||||||||||||
Accrued interest receivable | 1,194 | –– | 1,194 | –– | ||||||||||||
Financial liabilities | ||||||||||||||||
Deposits | 336,132 | –– | 330,995 | –– | ||||||||||||
Short term borrowings | 15,142 | –– | 15,142 | –– | ||||||||||||
Federal Home Loan Bank Advances | 32,349 | –– | 35,308 | –– | ||||||||||||
Subordinated debentures | 4,000 | –– | 3,712 | –– | ||||||||||||
Interest payable | 186 | –– | 186 | –– |
29 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
Fair Value Measurements Using | ||||||||||||||||
Carrying Amount | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||
(In thousands) | ||||||||||||||||
December 31, 2012: | ||||||||||||||||
Financial assets | ||||||||||||||||
Cash and cash equivalents | $ | 75,108 | $ | 75,108 | $ | — | $ | –– | ||||||||
Held-to-maturity securities | 2,768 | –– | 2,840 | –– | ||||||||||||
Loans, net of allowance | 293,774 | — | –– | 295,134 | ||||||||||||
Federal Home Loan Bank stock | 4,810 | –– | 4,810 | –– | ||||||||||||
Accrued interest receivable | 1,076 | –– | 1,076 | –– | ||||||||||||
Financial liabilities | ||||||||||||||||
Deposits | 350,416 | –– | 346,761 | –– | ||||||||||||
Short term borrowings | 10,681 | –– | 10,681 | –– | ||||||||||||
Federal Home Loan Bank Advances | 32,439 | –– | 35,649 | –– | ||||||||||||
Subordinated debentures | 4,000 | –– | 3,712 | –– | ||||||||||||
Interest payable | 193 | –– | 193 | –– |
The following methods and assumptions were used to estimate the fair value of each class of financial instruments.
Cash and Cash Equivalents, Accrued Interest Receivable and Federal Home Loan Bank Stock
The carrying amounts approximate fair value.
30 |
United Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements
For the Three Months Ended March 31, 2013 and 2012
Held-to-maturity Securities
Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market-based or independently sourced market parameters, including, but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows. Such securities are classified in Level 2 of the valuation hierarchy. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 2 of the hierarchy. The Company has no securities classified as Level 3 of the hierarchy.
Loans
The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans with similar characteristics were aggregated for purposes of the calculations.
Deposits
Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits. The carrying amount approximates fair value. The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.
Interest Payable
The carrying amount approximates fair value.
Short-term Borrowings, Federal Home Loan Bank Advances and Subordinated Debentures
Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt.
Commitments to Originate Loans, Letters of Credit and Lines of Credit
The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date. Fair values of commitments were not material at March 31, 2013 and December 31, 2012.
31 |
United Bancorp, Inc.
Item 2. | Management’s Discussion and Analysis of Financial |
Condition and Results of Operations
The following discusses the financial condition of the Company as of March 31, 2013, as compared to December 31, 2012, and the results of operations for the three months ended March 31, 2013, compared to the same periods in 2012. This discussion should be read in conjunction with the interim condensed consolidated financial statements and related footnotes included herein.
Introduction
The Company’s net income realized in the first quarter of 2013 generated an annualized 0.43% return on average assets (“ROA”) and a 5.07% return on average equity (“ROE”) compared to 0.71% ROA and 8.41% ROE for the three months ended March 31, 2012. The Company’s net interest margin was 3.89% at March 31, 2013 compared to 3.97% at March 31, 2012, a decrease of 8 basis points. Government mandated regulations relating to the Dodd-Frank Act continued to have a negative impact on our Courtesy Overdraft Program as customer service fees realized were lower on a quarter over quarter basis by approximately $39,000. The Company’s first quarter 2013 earnings were positively impacted by a period over period decrease of $14,000 in its provision for loan losses. This decrease in the provision for loan losses is directly attributed to the continuing improvement in the overall credit quality of the loan portfolio. Net loans of $53,000 were charged off during the first quarter of 2013, a decrease of $293,000 from the first quarter of 2012. This improving trend of a dramatically lower level of net loans charged off is very positive and is directly reflected in the decrease of the provision for loan losses. As a result of the booming activity of the oil and gas industry within our market areas, the Company has experienced a higher than normal influx of funds. Some of these funds may be temporary in nature and it is projected that a portion of these funds will flow back out of the Company within the next three to six months. While total transactional and savings deposits decreased $7.9 million from December 31, 2012 to March 31, 2013, the cumulative trend in deposit growth has been positive over the prior twelve months. These deposit fluctuations are closely monitored and are incorporated into our monthly asset/liability and funds management strategy. Also, in order to capitalize on its opportunities, the Company implemented a marketing strategy in June 2012 focusing on attracting a larger percentage of low cost funding at each of its banking locations, while continuing to allow higher cost term funding to flow out. This will help lower the cost of funding on a going forward basis. This strategy is having a positive impact as non interest bearing demand balances are up by $4.3 million, or 6.27%, while higher costing time deposit balances are down by $6.4 million, or 6.39%, during the same linked quarter period. The Company continues to have a significant liquid position in cash-type investments which can be leveraged in future periods at higher yields when market conditions improve. Each of these opportunities has the potential to lead to higher levels of profitability for our company.
32 |
United Bancorp, Inc.
Management’s Discussion and Analysis of Financial
Condition and Results of Operations
During this time of economic uncertainty, we continue to pursue a conservative posture in managing our assets and liabilities. Due to the present interest rate environment being driven by the zero-rate monetary policy of the Federal Reserve, our current short term objective continues to be covering our overhead, maintaining our generous dividend payment, which has a current yield of 3.8%, and earning a limited return to our equity accounts until we see better opportunities to make sound investments without taking on excessive market risk. Not wanting to take undue interest rate risk, we are keeping a higher level of liquidity in short term, low yielding funds as Cash and due from the Federal Reserve Bank which was $ $70.6 million at March 31, 2013. The 25 basis point return that we are receiving on these funds is having a limiting effect on our earnings at present. In this current environment, we believe it is imprudent to stretch investment maturities for higher yields. As an alternative we are focused to aggressively, yet selectively, make loans in the markets that we serve and continue to see this as our only prudent and viable opportunity to generate an acceptable yield on our funds without adding to the risk position of our company. We are pleased to report that average loans were $295.8 million during the first quarter of 2013 compared to $281.5 million for the first quarter of 2012, up $14.3 million or 5.1%. The recent trend of exceptionally strong loan growth is highly encouraging and it is anticipated that this positive momentum will continue into this year with the additional resources that we have dedicated to our lending function over the past 12 months. Community banking continues to be under siege by current monetary policies and regulations which have the potential to shrink the number of banks in our country. We firmly believe that a community banking company as ours, with strong and conservative practices, will be positioned to weather this present storm and will be in a very sound position in future periods to grow and prosper. This structural soundness could lead to positive growth opportunities. Our company is blessed with a strong and talented management group that is poised for succession, a strong capital base and financial statement, the latest in high tech and efficient operating systems and a geographically diverse spread of twenty modern office locations over four distinct economic areas within Ohio. We take great pride in the fact that we are a strongly compliant SEC Registrant that is publically traded on the NASDAQ. Today, although we may be suffering a little ‘short term pain for long term gain’, our long term goal is to be a strong and profitable survivor in this presently changing banking environment and to reward our owners with solid growth in their shareholder value.
Forward-Looking Statements
When used in this document, the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimated,” “projected” or similar expressions are intended to identify “forward looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties including changes in economic conditions in the Bank’s market areas, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Bank’s market areas and competition, that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. Factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any statements expressed with respect to future periods.
The Company is not aware of any trends, events or uncertainties that will have or are reasonably likely to have a material effect on its financial condition, results of operations, liquidity or capital resources except as discussed herein. The Company is not aware of any current recommendation by regulatory authorities that would have such effect if implemented except as discussed herein.
The Company does not undertake, and specifically disclaims any obligation, to publicly revise any forward-looking statements to reflect events or circumstances after the date such statements were made or to reflect the occurrence of anticipated or unanticipated events.
33 |
United Bancorp, Inc.
Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Critical Accounting Policies
Management makes certain judgments that affect the amounts reported in the financial statements and footnotes. These estimates, assumptions and judgments are based on information available as of the date of the financial statements, and as this information changes, the financial statements could reflect different estimates, assumptions, and judgments.
The procedures for assessing the adequacy of the allowance for loan losses reflect our evaluation of credit risk after careful consideration of all information available to management. In developing this assessment, management must rely on estimates and exercise judgment regarding matters where the ultimate outcome is unknown such as economic factors, developments affecting companies in specific industries and issues with respect to single borrowers. Depending on changes in circumstances, future assessments of credit risk may yield materially different results, which may require an increase or a decrease in the allowance for loan losses.
The allowance is regularly reviewed by management and the board to determine whether the amount is considered adequate to absorb probable losses. This evaluation includes specific loss estimates on certain individually reviewed loans, statistical loss estimates for loan pools that are based on historical loss experience, and general loss estimates that are based on the size, quality and concentration characteristics of the various loan portfolios, adverse situations that may affect a borrower’s ability to repay and current economic and industry conditions. Also considered as part of that judgment is a review of the Bank’s trend in delinquencies and loan losses, and economic factors.
The allowance for loan losses is maintained at a level believed adequate by management to absorb probable loan losses inherent in the loan portfolio. Management’s evaluation of the adequacy of the allowance is an estimate based on management’s current judgment about the credit quality of the loan portfolio. While the Company strives to reflect all known risk factors in its evaluation, judgment errors may occur.
Analysis of Financial Condition
Earning Assets – Loans
Our focus as a community bank is to meet the credit needs of the markets we serve. At March 31, 2013, gross loans were $295.6 million, compared to $296.5 million at December 31, 2012, a decrease of $923,000. The overall decrease in the loan portfolio was comprised of an $808,000 decrease in commercial and commercial real estate loans and a $1.2 million decrease in installment lending and a $1.1 million increase in residential loans since December 31, 2012.
Commercial and commercial real estate loans comprised 64.4% of total loans at March 31, 2013, compared to 64.5% at December 31, 2012. Commercial and commercial real estate loans have decreased $808,000, or less than 1.0% since December 31, 2012. This segment of the loan portfolio includes originated loans in our market areas and purchased participations in loans from other banks for out-of-area commercial and commercial real estate loans to benefit from consistent economic growth outside the Company’s primary market area, but all within the state of Ohio.
34 |
United Bancorp, Inc.
Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Installment loans represented 10.3% of total loans at March 31, 2013 and 10.7% at December 31, 2012. Some of the installment loans are an indirect lending type of financing that carries somewhat more risk than real estate lending; however, it also provides for higher yields. Installment loans have decreased $1.2 million, or 3.90%, since December 31, 2012. The targeted lending areas encompass four separate metropolitan areas, minimizing the risk to changes in economic conditions in the communities housing the Company’s 20 banking locations.
Residential real estate loans were 25.3% of total loans at March 31, 2013 and 24.8% at December 31, 2012, representing an increase of $1.1 million since December 31, 2012. As of March 31, 2013, the Bank has approximately $13.0 million in fixed-rate loans that have been sold in the secondary market but still serviced by the Company as compared to $13.7 million at December 31, 2012. The level of fixed rate mortgages serviced by the Company will continue to decline as the Company will not retain servicing rights on new sales going forward for these types of products. The Company will continue to service these loans for a fee that is typically 25 basis points. At March 31, 2013, the Company did not hold any loans for sale.
The allowance for loan losses totaled $3.0 million at March 31, 2013, which represented 1.01% of total loans, and $2.7 million at December 31, 2012, or 0.91% of total loans. The allowance represents the amount which management and the Board of Directors estimates is adequate to provide for probable losses inherent in the loan portfolio. The allowance balance and the provision charged to expense are reviewed by management and the Board of Directors monthly using a risk evaluation model that considers borrowers’ past due experience, economic conditions and various other circumstances that are subject to change over time. Management believes the current balance of the allowance for loan losses is adequate to absorb probable incurred credit losses associated with the loan portfolio. Net charge-offs for the three months ended March 31, 2013 were approximately $54,000 or 2.0%, of the beginning balance in the allowance for loan losses. Net loans charged off did decrease for the three months ended March 31, 2013 as compared to the same period in 2012. The decrease in the provision for loan losses was primarily due to overall improvement in the credit quality of the loan portfolio. Net loans charged off decreased approximately $292,000 for the three months ended March 31, 2013 as compared to the same period in 2012.
Earning Assets – Securities
The securities portfolio is comprised of U.S. Government agency-backed securities, tax-exempt obligations of state and political subdivisions and certain other investments. Securities available for sale and held-to-maturity at March 31, 2013 decreased approximately $5.7 million from December 31, 2012 totals. With the overall low interest rate environment, the Company has experienced a high level of called bond activity during the first three months of 2013. The opportunities to reinvest these funds have been limited due to the historical low interest rates available on replacement investments.
35 |
United Bancorp, Inc.
Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Sources of Funds – Deposits
The Company’s primary source of funds is core deposits from retail and business customers. These core deposits include all categories of interest-bearing and noninterest-bearing deposits, excluding certificates of deposit greater than $100,000. For the period ended March 31, 2013, total core deposits decreased approximately $10.6 million, or 3.3%. The Company’s savings accounts marginally decreased $29,000 from December 31, 2012 totals. The Company’s interest-bearing and non-interest bearing demand deposits decreased $7.9 million while certificates of deposit under $100,000 decreased by $2.7 million, or 3.8%. As a result of the booming activity of the oil and gas industry within our market areas, the Company had experienced a higher than normal influx of funds during 2012. As previously stated, some of these funds were temporary in nature and a portion of these funds did flow back out of the Company during the first quarter of 2013 as a result of income tax payments. The amount of funds anticipated to flow out in the next three to six months is not considered material to the overall liquidity position of the Company.
The Company has a strong deposit base from public agencies, including local school districts, city and township municipalities, public works facilities and others that may tend to be more seasonal in nature resulting from the receipt and disbursement of state and federal grants. These entities have maintained fairly static balances with the Company due to various funding and disbursement timeframes.
Certificates of deposit greater than $100,000 are not considered part of core deposits and as such are used to balance rate sensitivity as a tool of funds management. At March 31, 2013, certificates of deposit greater than $100,000 decreased $3.6 million or 13.2%, from December 31, 2012 totals.
Sources of Funds – Securities Sold under Agreements to Repurchase and Other Borrowings
Other interest-bearing liabilities include securities sold under agreements to repurchase and Federal Home Loan Bank (“FHLB”) advances. The majority of the Company’s repurchase agreements are with local school districts and city and county governments. The Company’s short-term borrowings increased approximately $4.5 million from December 31, 2012 totals.
Results of Operations for the Three Months Ended March 31, 2013 and 2012
Net Income
For the three months ended March 31, 2013 the Company reported net earnings of $465,000, compared to $761,000 for the three months ended March 31, 2012. On a per share basis, the Company’s diluted earnings were $0.09 for the three months ended March 31, 2013, as compared to $0.15 for the three months ended March 31, 2012.
Net Interest Income
Net interest income, by definition, is the difference between interest income generated on interest-earning assets and the interest expense incurred on interest-bearing liabilities. Various factors contribute to changes in net interest income, including volumes, interest rates and the composition or mix of interest-earning assets in relation to interest-bearing liabilities. Net interest income decreased 4.6%, or $170,000 for the three months ended March 31, 2013 compared to the same period in 2012. Not wanting to take undue interest rate risk, we are keeping our liquidity in short term low yielding funds as Cash and due from Bank. With a 25 basis point return, this has impacted our first quarter 2013 earnings. Until we have a clearer vision of our government’s direction, we are being careful at this point in time not to take a lot of interest rate risk by stretching maturities for higher yields.
36 |
United Bancorp, Inc.
Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Provision for Loan Losses
The provision for loan losses was $319,000 for the three months ended March 31, 2013, compared to $333,000 for the same period in 2012. As previously discussed, the decrease in the provision for loan losses was primarily due to overall improvement in the credit quality of the loan portfolio.
Noninterest Income
Total noninterest income is made up of bank related fees and service charges, as well as other income producing services provided, sales of loans in the secondary market, ATM income, early redemption penalties for certificates of deposit, safe deposit rental income, internet bank service fees, earnings on bank-owned life insurance and other miscellaneous items.
Noninterest income was $740,000 for the three-month periods ended March 31, 2013 and 2012. A component of customer service fees are charges related to the Company’s courtesy overdraft program. As the Company has implemented government mandated regulations from the Dodd-Frank Act regarding its courtesy overdraft program, the Company has seen a reduction in customer service fees of approximately $39,000 for the three months ended March 31, 2013 as compared to the same period in 2012.
Noninterest Expense
Noninterest expense was $3.4 million for the three months ended March 31, 2013 an increase of $174,000, compared to the three months ended March 31, 2012. Salaries and employee benefit expense increased $62,000, or 3.7%, for the three month period ended March 31, 2013, compared to the same period in 2012. This increase was primarily due to the Company’s increase in health care costs which renews July 1st of each year. Professional fees decreased $23,000 for the three month ended March 31, 2013, as compared to the same period in 2012 as a result of the decreased levels of foreclosed assets.
Federal Income Taxes
The provision for federal income taxes was $37,000 for the three months ended March 31, 2013, a decrease of $34,000 compared to the same period in 2012. The effective tax rate was 7.4% and 8.5 % for the three months ended March 31, 2013 and 2012, respectively.
Capital Resources
Internal capital growth, through the retention of earnings, is the primary means of maintaining capital adequacy for the Company. Stockholders’ equity totaled $36.7 million at March 31, 2013 compared to $36.6 million at December 31, 2012, a $100,000 increase. Total average stockholders’ equity in relation to total average assets was 8.6% at March 31, 2013 and 8.4% at December 31, 2012. In 2001, our shareholders approved an amendment to the Company’s Articles of Incorporation to create a class of preferred shares with 2,000,000 authorized shares. This enables the Company, at the option of the Board of Directors, to issue series of preferred shares in a manner calculated to take advantage of financing techniques which may provide a lower effective cost of capital to the Company. The amendment also provides greater flexibility to the Board of Directors in structuring the terms of equity securities that may be issued by the Company. Although this preferred stock is a financial tool, it has not been utilized to date.
The Company has offered for many years a Dividend Reinvestment Plan (“The Plan”) for shareholders under which the Company’s common stock will be purchased by the Plan for participants with automatically reinvested dividends. The Plan does not represent a change in the Company’s dividend policy or a guarantee of future dividends.
37 |
United Bancorp, Inc.
Management’s Discussion and Analysis of Financial
Condition and Results of Operations
The Company is subject to the regulatory requirements of The Federal Reserve System as a bank holding company. The Bank is subject to regulations of the FDIC and the State of Ohio, Division of Financial Institutions. The most important of these various regulations address capital adequacy.
The minimums related to such capital requirements are:
Total | Tier 1 | Tier 1 | ||||||||||
Capital To | Capital To | Capital To | ||||||||||
Risk-Weighted | Risk-Weighted | Average | ||||||||||
Assets | Assets | Assets | ||||||||||
Well capitalized | 10.00 | % | 6.00 | % | 5.00 | % | ||||||
Adequately capitalized | 8.00 | % | 4.00 | % | 4.00 | % | ||||||
Undercapitalized | 6.00 | % | 3.00 | % | 3.00 | % |
The following table illustrates the Company’s “well-capitalized” classification at March 31, 2013.
March 31, | ||||
2013 | ||||
(Dollars in thousands) | ||||
Tier 1 capital | $ | 41,610 | ||
Total risk-based capital | 44,593 | |||
Risk-weighted assets | 295,444 | |||
Average total assets | 436,444 | |||
Total risk-based capital ratio | 15.09 | % | ||
Tier 1 risk-based capital ratio | 14.08 | % | ||
Tier 1 capital to average assets | 9.53 | % |
Liquidity
Management’s objective in managing liquidity is maintaining the ability to continue meeting the cash flow needs of its customers, such as borrowings or deposit withdrawals, as well as its own financial commitments. The principal sources of liquidity are net income, loan payments, maturing securities and sales of securities available for sale, federal funds sold and cash and deposits with banks. Along with its liquid assets, the Company has additional sources of liquidity available to ensure that adequate funds are available as needed. These include, but are not limited to, the purchase of federal funds, the ability to borrow funds under line of credit agreements with correspondent banks, a borrowing agreement with the Federal Home Loan Bank of Cincinnati and the adjustment of interest rates to obtain depositors. Management feels that it has the capital adequacy and profitability to meet the current and projected liquidity needs of its customers.
38 |
United Bancorp, Inc.
Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Inflation
Substantially all of the Company’s assets and liabilities relate to banking activities and are monetary in nature. The consolidated financial statements and related financial data are presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). U.S. GAAP currently requires the Company to measure the financial position and results of operations in terms of historical dollars, with the exception of securities available for sale, certain impaired loans and certain other real estate and loans that may be measured at fair value. Changes in the value of money due to rising inflation can cause purchasing power loss.
Management’s opinion is that movements in interest rates affect the financial condition and results of operations to a greater degree than changes in the rate of inflation. It should be noted that interest rates and inflation do affect each other, but do not always move in correlation with each other. The Company’s ability to match the interest sensitivity of its financial assets to the interest sensitivity of its liabilities in its asset/liability management may tend to minimize the effect of changes in interest rates on the Company’s performance.
39 |
United Bancorp, Inc.
Management’s Discussion and Analysis of Financial
Condition and Results of Operations
ITEM 3 | Quantitative and Qualitative Disclosures About Market Risk |
There has been no significant change from disclosures included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.
ITEM 4. | Controls and Procedures |
The Company, under the supervision, and with the participation, of its management, including the Company's Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to the requirements of Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective as of March 31, 2013, in timely alerting them to material information relating to the Company (including its consolidated subsidiary) required to be included in the Company's periodic SEC filings.
There was no change in the Company's internal control over financial reporting that occurred during the Company's fiscal quarter ended March 31, 2013 that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
40 |
United Bancorp, Inc.
Part II – Other Information
ITEM 1. | Legal Proceedings |
None, other than ordinary routine litigation incidental to the Company’s business.
ITEM 1A. | Risk Factors |
There have been no material changes from risk factors as previously disclosed in Part 1 Item 1A of the Company’s Form 10-K for the year ended December 31, 2012, filed on March 21, 2013.
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
ISSUER PURCHASES OF EQUITY SECURITIES
Period | (a) Total Number of Shares (or Units) Purchased | (b) Average Price Paid Per Share (or Unit) | (c) Total Number of Shares (or Units) Purchased as Part Of Publicly Announced Plans Or Programs | (d) Maximum Number or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs | ||||||||||||
Month #1 | ||||||||||||||||
1/1/2013 to | –– | –– | –– | –– | ||||||||||||
1/31/2013 | ||||||||||||||||
Month #2 | ||||||||||||||||
2/1/2013 to | –– | –– | –– | –– | ||||||||||||
2/28/2013 | ||||||||||||||||
Month #3 | ||||||||||||||||
3/1/2013 to | –– | –– | –– | –– | ||||||||||||
3/31/2013 |
The Company adopted the United Bancorp, Inc. Affiliate Banks Directors and Officers Deferred Compensation Plan (the “Plan”), which is an unfunded deferred compensation plan. Amounts deferred pursuant to the Plan remain unrestricted assets of the Company, and the right to participate in the Plan is limited to members of the Board of Directors and Company officers. Under the Plan, directors or other eligible participants may defer fees and up to 50% of their annual incentive award payable to them by the Company, which are used to acquire common shares which are credited to a participant’s respective account. Except in the event of certain emergencies, no distributions are to be made from any account as long as the participant continues to be an employee or member of the Board of Directors. Upon termination of service, the aggregate number of shares credited to the participant’s account are distributed to him or her along with any cash proceeds credited to the account which have not yet been invested in the Company’s stock. All purchases under this deferred compensation plan are funded with either earned director fees or officer incentive award payments. No underwriting fees, discounts, or commissions are paid in connection with the Plan. The shares allocated to participant accounts have not been registered under the Securities Act of 1933 in reliance upon the exemption provided by Section 4(2) thereof.
ITEM 3. | Defaults Upon Senior Securities |
Not applicable.
41 |
United Bancorp, Inc.
Part II – Other Information
ITEM 4. | Mine Safety Disclosures |
Not applicable.
ITEM 5. | Exhibits |
EX-3.1 | Amended Articles of Incorporation of United Bancorp, Inc. (1) | |
EX-3.2 | Amended Code of Regulations of United Bancorp, Inc. (2) | |
EX-4.0 | Instruments Defining the Rights of Security Holders | |
(See Exhibits 3.1 and 3.2) | ||
EX 31.1 | Rule 13a-14(a) Certification – CEO | |
EX 31.2 | Rule 13a-14(a) Certification – CFO | |
EX 32.1 | Section 1350 Certification – CEO | |
EX 32.2 | Section 1350 Certification – CFO | |
EX 101.INS | XBRL Instance Document (3) | |
EX 101.SCH | XBRL Taxonomy Extension Schema Document (3) | |
EX 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document (3) | |
EX 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document (3) | |
EX 101.LAB | XBRL Taxonomy Extension Label Linkbase Document (3) | |
EX 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document (3 |
(1) | Incorporated by reference to Appendix B to the registrant’s Definitive Proxy Statement filed with the Securities and Exchange Commission on March 14, 2001. |
(2) | Incorporated by reference to Appendix C to the registrant’s Definitive Proxy Statement filed with the Securities and Exchange Commission on March 14, 2001. |
(3) | Users of this data are advised that, pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934, and are otherwise not subject to liability under these sections. |
42 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
/s/United Bancorp, Inc. | ||
Date: May 13, 2013 | By: | /s/James W. Everson |
James W. Everson | ||
Chairman, President and Chief Executive Officer | ||
Date: May 13, 2013 | By: | /s/Randall M. Greenwood |
Randall M. Greenwood | ||
Senior Vice President, Chief Financial Officer and Treasurer |
43 |
Exhibit Index
Exhibit No. | Description | |
31.1 | Rule 13a-14(a) Certification – Principal Executive Officer | |
31.2 | Rule 13a-14(a) Certification – Principal Financial Officer | |
32.1 | Certification pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of The Sarbanes-Oxley act of 2002. | |
32.2 | Certification pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002. |
Exhibit 31.1
CERTIFICATIONS
I, James W. Everson, Chairman, President and Chief Executive Officer of United Bancorp, Inc., certify that:
1. | I have reviewed this Form 10-Q of United Bancorp, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: May 13, 2013 | /s/James W. Everson |
James W. Everson, Chairman, President and CEO |
Exhibit 31.2
CERTIFICATIONS
I, Randall M. Greenwood, Chief Financial Officer of United Bancorp, Inc., certify that:
(b) | I have reviewed this Form 10-Q of United Bancorp, Inc.; |
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c ) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(b) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
(b) | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(b) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: May 13, 2013 | /s/Randall M. Greenwood |
Randall M. Greenwood, CFO |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ENACTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of United Bancorp, Inc. (the "Company") on Form 10-Q for the period ending September 30, 2011 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, James W. Everson, Chairman, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/James W. Everson | |
James W. Everson, | |
Chairman, President and Chief Executive Officer |
May 13, 2013
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ENACTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of United Bancorp, Inc. (the "Company") on Form 10-Q for the period ending September 30, 2011 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Randall M. Greenwood, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/Randall M. Greenwood | |
Randall M. Greenwood, | |
Chief Financial Officer |
May 13, 2013
Securities - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified |
Mar. 31, 2013
|
Dec. 31, 2012
|
---|---|---|
Schedule Of Marketable Securities [Line Items] | ||
Carrying value securities pledged as collateral | $ 22.8 | $ 25.5 |
Fair Value of Investment in debt securities | $ 3.0 | $ 3.0 |
Percentage of fair value of investment in debt | 9.40% | 8.00% |
Notional or Contractual Amounts Of Financial Statement with Off-Balance-Sheet Risk (Detail) (USD $)
In Thousands, unless otherwise specified |
Mar. 31, 2013
|
Dec. 31, 2012
|
---|---|---|
Commercial loans unused lines of credit
|
||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Fair Value Disclosure, Off-balance Sheet Risks, Face Amount, Asset | $ 13,223 | $ 12,987 |
Commitment to originate loans
|
||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Fair Value Disclosure, Off-balance Sheet Risks, Face Amount, Asset | 6,594 | 7,816 |
Consumer open end lines of credit
|
||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Fair Value Disclosure, Off-balance Sheet Risks, Face Amount, Asset | 32,439 | 32,419 |
Standby letters of credit
|
||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Fair Value Disclosure, Off-balance Sheet Risks, Face Amount, Asset | $ 160 | $ 150 |
Securities
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities |
The amortized cost and approximate fair values, together with gross unrealized gains and losses of securities are as follows:
The amortized cost and fair value of available-for-sale securities and held-to-maturity securities at March 31, 2013, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
The carrying value of securities pledged as collateral, to secure public deposits and for other purposes, was $22.8 million and $25.5 million at March 31, 2013 and December 31, 2012, respectively.
Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. The total fair value of these investments at March 31, 2013 and December 31, 2012, was $3.0 million and $3.0 million, which represented approximately 9.40 % and 8.00%, respectively, of the Company’s available-for-sale and held-to-maturity investment portfolio.
Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary.
Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.
The following tables show the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2013 and December 31, 2012:
The unrealized losses on the Company’s investments in U.S. Government agency were caused primarily by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments. Because the Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2013 and December 31, 2012. |