Prepared by MERRILL CORPORATION

California (State or other jurisdiction of incorporation or organization)		94-2566313 (I.R.S. Employer Identification No.)
46832 Lakeview Blvd. Fremont, California (Address of principal executive offices)		94538-6543 (Zip Code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes /x/ No / /

The number of shares of the Registrant's Common Stock outstanding as of March 31, 2001 was 30,004,017.

FORTEL INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

($000's)

The accompanying notes are an integral part of these condensed consolidated financial statements.

FORTEL INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(In thousands except per share data)

The accompanying notes are an integral part of these condensed consolidated financial statements.

FORTEL INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

($000's)

(unaudited)

FORTEL INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(continued)

($000's)

(unaudited)

The accompanying notes are an integral part of these condensed consolidated financial statements.

FORTEL INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

(Amounts in thousands except per share data)

FORTEL Inc. (the "Company" or "FORTEL") is an information technology company specializing in computer and systems optimization, data correlation and search technology. FORTEL develops and markets enterprise intranet and eBusiness performance management solutions through its product offerings which include: multi-platform performance analysis and correlation software used to optimize performance in eBusiness and enterprise backoffice infrastructure systems, professional services to enhance its offerings to existing and new customers, and software-based Internet tools.

The accompanying consolidated financial statements include the accounts of FORTEL Inc. and all wholly-owned domestic and foreign subsidiaries. All material intercompany balances and transactions have been eliminated. The interim statements have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission and should be read in conjunction with the audited financial statements contained in the Company's annual report on Form 10-K for the fiscal year ended September 30, 2000. Certain information and footnote disclosures, normally included in financial statements prepared in accordance with generally accepted accounting principles, have been condensed or omitted although the Company believes the disclosures which are made are adequate to make the information presented not misleading. Further, the condensed consolidated financial statements reflect, in the opinion of management, all adjustments necessary to present fairly the financial position and results of operations as of and for the periods indicated. The results of operations for the period ended March 31, 2001 are not necessarily indicative of the results expected for the full year. The balance sheet as of September 30, 2000 is derived from the audited financial statements as of and for the year then ended but does not include all notes and disclosures required by accounting principles generally accepted in the United States of America.

On October 1, 2000, the Company adopted Statement of Financial Accounting Standard ("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities", as amended. SFAS 133 establishes accounting and reporting standards for derivative instruments and requires that all derivatives be recognized on the balance sheet at their fair value. The adoption of SFAS 133 had no effect on the accompanying financial statements.

In December 1999, the Securities and Exchange Commission ("SEC") issued Staff Accounting Bulletin No. 101 ("SAB 101"), Revenue Recognition in Financial Statements, which provides guidance on the recognition, presentation and disclosure of revenue in financials filed with the SEC. SAB 101 outlines the basic criteria that must be met to recognize revenue and provides guidance for disclosures related to revenue recognition policies. The Company is required to adopt SAB 101 in the fourth quarter of fiscal 2001. We believe that the implementation of SAB 101 will not have a material effect on the financial position or results of operations of the Company.

The Company has a $3 million accounts receivable revolving line of credit. Borrowings are based on 80% of certain eligible receivables which are aged 90 days or less. The interest rate approximates 18% per annum calculated on the average daily balance outstanding. Additionally, there is an administrative fee of ¹/2 of one percent of each amount factored. The credit facility has no maturity; however, either party may terminate at any time. During the six months ended March 31, 2001, the Company had borrowed approximately $3.3 million and repaid approximately $2.5 million. At March 31, 2001, approximately $0.8 million was outstanding against the line.

Common stock activity for the period from October 1, 2000 through March 31, 2001 (in thousands) is as follows:

On July 18, 2000, the Company, through a private placement, issued 2,191,781 shares of common stock to two institutional investors (the "Investors") in exchange for $5,000,000. This private placement was pursuant to the Securities Purchase Agreement, Registration Rights Agreement and Repricing Warrants (collectively the "Agreements"). Due to a redemption feature contained within the Agreements, the transaction was recorded in temporary equity on the balance sheet at September 30, 2000.

On November 8, 2000, the Company entered into a letter agreement with the Investors to modify the Agreements to replace the redemption feature with specified liquidated damages as a remedy for certain breaches of and defaults under the Agreements. As a result of the modification of these terms, the transaction was reclassified from temporary equity into shareholders' equity at December 31, 2000.

A reconciliation of the numerator and denominator of basic and diluted EPS is provided as follows (in thousands, except per share amounts) for the three and six months ended March 31, 2000 and 2001:

For the quarter and six-month period ended March 31, 2001, options to purchase 83 thousand and 55 thousand shares of common stock, respectively, were not included in the computation of diluted EPS because of the anti-dilutive effect of including these shares in the calculation for both periods. Additionally, warrants to purchase 2,964 thousand shares of common stock were not included in the computation of EPS for the quarter and six-month period ended March 31, 2001. For the quarter and six-month period ended March 31, 2000, options to purchase 852 thousand and 523 thousand shares of common stock, respectively, were not included in the computation of diluted ESP because of the anti-dilutive effect of including those shares in the calculation for both periods.

For the quarters and six-month periods ended March 31, 2000 and 2001, the Company had two reportable segments—Software and Year 2000 Services. The Software business segment develops and markets E-business performance management software solutions. The Year 2000 segment provided service to review software code and identify areas within the code where Year 2000 problems might occur. Following completion of the remaining contract outstanding at September 30, 1999, the Company ceased providing these Year 2000 services in October 1999.

The following table presents certain segment financial information (in thousands) for the three- and six-month periods ended March 31:

The table below presents net sales (in thousands) by geographic area for the three- and six-month periods ended March 31:

The table below presents long-lived asset information (in thousands) by geographic area:

Comprehensive loss includes all changes in equity during a period except those resulting from investments by and distributions to shareholders. There were no material differences between comprehensive loss and net loss as reported for each of the periods presented in these condensed financial statements.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

This report contains forward-looking statements that are not historical facts but rather are based on current expectations, estimates, projections, beliefs and assumptions about our industry, our company, our business and prospects. Words such as "anticipates", "expects", "intends", "plans", "believes", "seeks", "estimates" and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. These risks and uncertainties include those described in "Risks Associated With FORTEL's Business and Future Operating Results", "Management's Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere in this report. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect our management's view only as of the date of this report. We undertake no obligation to update these statements or publicly release the results of any revisions to the forward-looking statements that we may make to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events.

References in this document to "FORTEL", "we", "our", and "us" refer to FORTEL Inc., a California corporation, its predecessors, and each of its subsidiaries.

FORTEL and SightLine are trademarks of FORTEL Inc. Zitel, Datametrics and ViewPoint are registered trademarks of FORTEL Inc. All other service marks, trademarks and registered trademarks are the property of their respective holders.

The Company recorded a net loss of $2,050,000 ($0.07 per share) for the quarter ended March 31, 2001 compared with a net loss of $3,072,000 ($0.12 per share) for the same quarter of the prior year. Weighted average shares outstanding for the current quarter were 29,934,000 compared to 25,978,000 for the same quarter of the prior year. For the six months ended March 31, 2001, the net loss was $3,622,000 ($0.12 per share) compared with a net loss of $3,988,000 ($0.16 per share) for the same period a year earlier. Year-to-date weighted average shares were 29,573,000 versus 24,928,000 in the prior year.

Total net sales for the current quarter was $3,965,000 versus total net sales of $4,091,000 for the same quarter of the prior year, a decrease of $126,000. For the six months ended March 31, 2001, total net sales were $8,517,000 versus total net sales of $9,611,000 for the same period a year earlier, a decrease of $1,094,000. The decrease in net sales in both periods is attributable to the closing of the hardware business and disposition of non-related training and consulting business. Software license and maintenance revenue, however, increased 9% from the same quarter a year ago and 2% from the six months period from the prior year.

Gross margin for the quarter ended March 31, 2001 was 77% of net sales compared to 63% of net sales for the same quarter of the prior year. For the six months ended March 31, 2001, gross margin was 74% of net sales compared to 65% of net sales for the same period a year earlier. The improvement in gross margin percentage is a result of improved product mix. The Company does not believe that the gross margins reported for the current quarter just ended are necessarily indicative of the gross margins to be expected. Gross margins may be affected by several factors, including the mix of products sold and price competition.

Research and development expenses for the quarter ended March 31, 2001 were 26% of net sales compared to 17% for the same quarter of the prior year. For the six months ended March 31, 2001, research and development expenses were 24% of net sales compared to 14% of net sales for the same

period a year earlier. Actual spending increased $318,000 and $683,000 for the quarter and six-month period, respectively. The result is primarily attributable to a decrease in capitalization of engineering development cost.

Selling, general and administrative ("SG&A") expenses for the quarter ended March 31, 2001 were 101% of net sales versus 120% of net sales for the same period a year earlier. Actual spending decreased $891,000. For the six months ended March 31, 2001, SG&A expenses were 92% of net sales compared to 91% of net sales for the same period a year earlier. Actual spending decreased $981,000. The decreased spending in both periods is primarily attributable to a reduction in marketing and sales personnel. In addition, during the quarter ended March 31, 2000, a loss of approximately $371,000 was incurred in the sublease of the Company's facility in Fremont (CA).

Other expense was $50,000 for the quarter just ended versus $48,000 in the same quarter of the prior year. For both quarters ended, other expense was primarily due to the interest expense incurred on the factoring of accounts receivable.

For the six months ended March 31, 2001, other expense was $93,000 versus $140,000 for the same period a year earlier. For the current six-month period, other expense consisted primarily of interest expense incurred on the factoring of accounts receivable. For the comparable period of the prior year, other expense consisted primarily of translation losses.

Since fiscal year 1997, in addition to the working capital provided by product sales, the Company has augmented its cash needs to finance operations primarily through the issuance of convertible subordinated notes, the private sale of common stock and proceeds from borrowings against the accounts receivable revolving line of credit.

During the six-month periods ended March 31, 2001 and 2000, working capital decreased $2,662,000 and $4,004,000, respectively. Cash flows used in operating activities were $788,000 for the six months ended March 31, 2001 and cash flows provided by operating activities were $1,878,000 for the same period a year earlier. For the six months ended March 31, 2001, the utilization of cash in operating activities resulted primarily from a net loss of $3,622,000 and an increase in accounts receivable of $652,000, offset by an increase in deferred revenue of $1,235,000, an increase in accounts payable of $970,000, and depreciation and amortization charges of $901,000. Cash provided by operating activities for the six-month period ended March 31, 2000 resulted primarily from an increase in deferred revenue of $4,954,000, a decrease in accounts receivable of $786,000 and depreciation and amortization charges of $1,090,000, offset by the net loss of $3,988,000 and an increase in other current assets of $1,219,000.

For the six-month period ended March 31, 2001, net cash provided by investing activities of $5,000 was comprised of disposal of fixed assets of $37,000 and acquisition of fixed assets of $32,000. During the six-month period ended March 31, 2000, net cash used in investing activities of $1,221,000 was primarily made up of $811,000 in capitalized software development costs and $372,000 in acquisition of fixed assets.

Net cash provided by financing activities was $803,000 and $115,000 for the six-month periods ended March 31, 2001 and 2000, respectively. For the six-month period ended March 31, 2001, cash provided by financing activities was comprised of $3,282,000 from borrowings, $46,000 from the sale of stock under the Company's employee stock purchase plan offset by repayment of borrowings of $2,525,000. Net cash provided by financing activities for the same period a year earlier of $115,000 was comprised of $32,000 from the sale of stock under the Company's employee stock purchase plan and $83,000 from stock options exercised.

The Company currently plans to increase its revenues to a level that will finance expected expenditures and result in at least neutral cash flows from operations. However, until that stage is reached, the Company will continue to use its current cash on hand, working capital, and utilize the available accounts receivable line of credit.

If the Company is unable to generate sufficient cash flows from operations or should management determine it to be prudent, it may attempt to raise additional debt or equity. There can be no assurance that in the event the Company requires additional financing, that such financing will be available on terms which are favorable or at all.

In the event that the Company is unable to increase revenue levels or financing is unavailable, management has developed alternative plans which will entail the reduction of expenses to levels that could be financed by revenues generated. Such reductions in expenditures may include actions similar or greater in scope than the reduction in workforce undertaken by the Company in September 2000. There can be no assurance that the reduction in workforce undertaken in September 2000 or any further cost cutting exercises will be successful in completely eliminating the difference between expenditures and revenues or that such actions would not have a harmful effect on the Company's business and results of operations.

Based on its current plans, management believes that the Company will meet its cash requirements for the next twelve months from cash on hand, working capital, cash flow from operations, and utilization of the available accounts receivable line of credit.

On October 1, 2000, the Company adopted Statement of Financial Accounting Standard (SFAS) No. 133, "Accounting for Derivative Instruments and Hedging Activities", as amended. SFAS 133 establishes accounting and reporting standards for derivative instruments and requires that all derivatives be recognized on the balance sheet at their fair value. The adoption of SFAS 133 had no effect on the accompanying financial statements.

In December 1999, the Securities and Exchange Commission ("SEC") issued Staff Accounting Bulletin No. 101 (SAB 101), Revenue Recognition in Financial Statements, which provides guidance on the recognition, presentation and disclosure of revenue in financials filed with the SEC. SAB 101 outlines the basic criteria that must be met to recognize revenue and provides guidance for disclosures related to revenue recognition policies. The Company is required to adopt SAB 101 in the fourth quarter of fiscal 2001. We believe that the implementation of SAB 101 will not have a material effect on the financial position or results of operations of the Company.

Set forth below and elsewhere in this Quarterly Report and in other documents we file with the SEC are risks and uncertainties that could cause actual results to differ materially from the results contemplated by the forward-looking statements contained in this Quarterly Report.

FORTEL's quarterly operating results have in the past varied and may in the future vary significantly depending on a number of factors, including:

Due to all of the foregoing factors, FORTEL believes that period-to-period comparisons of its results of operations are not necessarily meaningful and should not be relied upon as an indicator of future performance. It is possible that in some future quarter the Company's operating results may be below the expectations of public market analysts and investors.

The Company has not generated net sales sufficient to produce an operating profit in recent years. The Company has relied on significant financings to support its activities. Operations in prior years were also partially funded by a stream of royalty payments under an agreement with IBM. This agreement was terminated in April 1998. The Company sustained substantial operating losses and net losses in fiscal years 1997 through 2000. The Company must generate substantial additional net sales and gross margins on its products and services and must continue to successfully implement programs to manage cost and expense levels in order to remain a viable operating entity. There is no assurance that the Company can achieve these objectives.

For the first half of fiscal year 2001, the Company reported a net loss of $3,622,000. The Company reported total net losses of $8,653,000, $13,103,000 and $43,205,000 for fiscal years 2000, 1999 and 1998, respectively.

The Company has taken a number of steps to attempt to return to profitability, although there is no assurance that it will be successful. A significant portion of the cumulative losses were caused by the funding of MatriDigm Corporation and operations of the Company's former storage systems business, which was sold in July 1998. MatriDigm filed Chapter 7 bankruptcy in October 1999 so there will be no additional funding. The Company has subleased its Fremont, California headquarters, and moved to substantially smaller and less costly premises.

The Company continues to consider options and take actions necessary to bring costs into line with anticipated revenues. There can be no assurance that the Company will be successful in this effort and remain a viable operating entity.

The price of FORTEL's common stock during the six-month period of fiscal year 2001 ranged from the low closing bid price of $0.2031 to the high closing bid price of $1.03125. During the fiscal year 2000, the price of the Company's common stock was volatile, ranging from the low closing bid price of $0.65625 to the high closing bid price of $6.625.

The Company received on March 22, 2001 a determination letter from Nasdaq Staff indicating that our securities will be delisted from The Nasdaq SmallCap Market at the opening of business on March 28, 2001.

The determination was the result of the Company failing to maintain a minimum bid price of $1.00 for 30 consecutive trading days as required by the Nasdaq SmallCap Market under Marketplace Rule 4310(c)(4) and that the Company did not demonstrate an ability to sustain compliance within the 90-day grace period allowed in accordance with Marketplace Rule 4310(c)(8)(B). The potential de-listing of the Company's common stock from the Nasdaq SmallCap Market may affect the trading liquidity and the price of its common stock. In addition, the Company received further notification from Nasdaq on March 22, 2001 that its common stock is subject to de-listing from the Nasdaq SmallCap Market also for failure to comply with Marketplace Rule 4310(c)(02), for currently not satisfying the net tangible assets/market capitalization/net income requirement. A date for the hearing before the Nasdaq Listings Qualification Panel to review the Nasdaq's decision to delist its common stock from the Nasdaq SmallCap Market had been set for and was held on April 26, 2001. Until a decision of the Nasdaq Listings Qualification Panel is reached, the delisting of its common stock from the Nasdaq SmallCap Market is stayed. The potential de-listing of FORTEL's common stock from the Nasdaq SmallCap Market may affect the trading liquidity and the price of its common stock.

The market for system management tools in which the Company's software products business unit competes is intensely competitive. Many of the companies with which the Company competes, such as Computer Associates International, Inc., Hewlett-Packard Company, and BMC Software, Inc. have substantially larger installed bases and greater financial resources than the Company. There can be no assurance that the Company's competitors will not develop products comparable or superior to those developed by the Company or adapt more quickly than the Company to new technologies, evolving industry standards, new product introductions, or changing customer requirements.

The markets in which the Company operates are characterized by rapid technological change, changing customer needs, frequent new product introductions and evolving industry standards. The introduction of products embodying new technologies and/or the emergence of new industry standards could render the Company's existing products and services obsolete and unmarketable. The Company's future success will depend upon its ability to develop and to introduce new products and services on a timely basis that keep pace with technological developments and emerging industry standards and address the increasingly sophisticated needs of its customers. There can be no assurance that the Company will be successful in developing and marketing products or services that respond to technological changes or evolving industry standards, that the Company will not experience difficulties that could delay or prevent the successful development, introduction and marketing of new products or services, or that its new products or services will adequately meet the requirements of the marketplace and achieve market acceptance. If the Company is unable, for technological or other reasons, to develop and introduce new products or services in a timely manner in response to changing market conditions or customer requirements, the Company's business, operating results and financial condition will be materially and adversely affected.

The Company's agreements with its customers typically contain provisions intended to limit the Company's exposure to potential product liability claims. It is possible that the limitation of liability provisions contained in the Company's agreements may not be effective. Although the Company has not received any product liability claims to date, the sale and support of products by the Company and

the incorporation of products from other companies may entail the risk of such claims. A successful product liability claim against the Company could have a material adverse effect on the Company's business and financial position, as well as operating results and cash flows.

The Company's success depends significantly upon its proprietary technology. The Company currently relies on a combination of patent, copyright and trademark laws, trade secrets, confidentiality agreements and contractual provisions to protect its proprietary rights. The Company seeks to protect its software, documentation and other written materials under trade secret and copyright laws, which afford only limited protection. The Company has registered its trademarks and will continue to evaluate the registration of additional trademarks as appropriate. The Company generally enters into confidentiality agreements with its employees and with key vendors and suppliers. The Company currently holds a United States patent on one of its software technologies. There can be no assurance that this patent will provide the Company with any competitive advantages or will not be challenged by third parties, or that the patents of others will not have a material adverse effect on the Company's ability to do business. The Company believes that the rapidly changing technology in the computer industry makes the Company's success depend more on the technical competence and creative skills of its personnel than on patents.

There has also been substantial litigation in the computer industry regarding intellectual property rights, and litigation may be necessary to protect the Company's proprietary technology. The Company has not received significant claims that it is infringing third parties' intellectual property rights, but there can be no assurance that third parties will not in the future claim infringement by the Company with respect to current or future products, trademarks or other proprietary rights.

The Company expects that companies in its markets will increasingly be subject to infringement claims as the number of products and competitors in the Company's target markets grows. Any such claims or litigation may be time-consuming and costly, cause product shipment delays, require the Company to redesign its products or require the Company to enter into royalty or licensing agreements, any of which could have a material adverse effect on the Company's business, operating results or financial condition. Despite the Company's efforts to protect its proprietary rights, unauthorized parties may attempt to copy aspects of the Company's products or to obtain and use information that the Company regards as proprietary. There can be no assurance that the Company's means of protecting its proprietary rights will be adequate or that the Company's competitors will not independently develop similar technology, duplicate the Company's products or design around patents issued to the Company or other intellectual property rights of the Company.

Sales to customers outside the United States have accounted for significant portions of the Company's net sales. The Company currently has offices in and is operating in the United Kingdom, The Netherlands, Switzerland, Germany, and France. International sales pose certain risks not faced by companies that limit themselves to domestic sales. Fluctuations in the value of foreign currencies relative to the U.S. dollar, for example, could make the Company's products less price competitive. If the Company, in the future, denominates any of its sales in foreign currencies, this could result in losses from foreign currency transactions. International sales also could be adversely affected by factors beyond the Company's control, including the imposition of government controls, export license requirements, restrictions on technology exports, changes in tariffs and taxes and general economic and political conditions. The laws of some countries do not protect the Company's intellectual property rights to the same extent as the laws of the United States. The Company does not believe these additional risks are significant in the United Kingdom, The Netherlands, Switzerland, Germany or France.

The Company's future performance depends significantly upon the continued service of its key technical and senior management personnel. The Company provides incentives such as salary, benefits and option grants (which are typically subject to vesting over four years) to attract and retain qualified employees. Recently the Company's stock price has been volatile and as such, many of the Company's employees hold options with exercise prices greater than the market price of the Company's Common Stock. As a result, the prior grants of options to the Company's employees may not be a significant incentive to retain the services of these individuals. The loss of the services of one or more of the Company's officers or other key employees could have a material adverse effect on the Company's business, operating results and financial condition.

The Company's future success depends on its continuing ability to retain highly qualified technical and management personnel. Competition for such personnel is intense, and there can be no assurance that the Company can retain its key technical and management employees or that it can attract, assimilate and retain other highly qualified key technical and management personnel in the future.

The Company believes there is significant competition for the few software development professionals with the advanced technological skills necessary to perform the services offered by the Company's business. The Company's ability to maintain or renew existing relationships and obtain new business depends, in large part, on its ability to hire and retain technical personnel. An inability to hire such additional qualified personnel could impair the ability of the business to manage and complete its existing projects and to bid for and obtain new projects.

Certain provisions of the Company's Certificate of Incorporation, as amended and restated, and Bylaws, as amended, California law and the Company's indemnification agreements with certain officers and directors of the Company may be deemed to have an anti-takeover effect. Such provisions may delay, defer or prevent a tender offer or takeover attempt that one or more stockholders consider to be in the best interests of same, including attempts that might result in a premium over the market price for the shares held by stockholders.

The Company's Board of Directors may issue additional shares of Common Stock or establish one or more classes or series of Preferred Stock, having the number of shares, designations, relative voting rights, dividend rates, liquidation and other rights, preferences and limitations determined by the Board of Directors without stockholder approval.

The Board of Directors of the Company has approved the adoption of a Preferred Share Purchase Rights Plan (the "Rights Plan"). Terms of the Rights Plan provide for a dividend distribution of one preferred share purchase right (a "Right") for each outstanding share of common stock, no par value per share (the "Common Shares"), of the Company. Each Right entitles the registered holder to purchase from the Company one one-hundredth of a share of Series A Junior Participating Preferred Stock, no par value (the "Preferred Stock"), at an exercise price of $69.50 per one one-hundredth of a Preferred Share (the "Purchase Price"), subject to adjustment, and a redemption price of $.01 per Right. Each one one-hundredth of a share of Preferred Stock has designations and the powers, preferences and rights, and the qualifications, limitations and restrictions which make its value approximately equal to the value of a Common Share.

The Rights are not exercisable until the earlier to occur of (i) 10 days following a public announcement that a person, entity or group of affiliated or associated persons (an "Acquiring Person") has acquired beneficial ownership of 15% or more of the outstanding Common Shares or (ii) 10 business days (or such later date as may be determined by action of the Board of Directors prior to such time as any person(s) or entity becomes an Acquiring Person) following the commencement of, or

announcement of an intention to make, a tender offer or exchange offer the consummation of which would result in the beneficial ownership by an Acquiring Person of 15% or more of such outstanding Common Shares.

The Rights have certain anti-takeover effects, as they would cause substantial dilution to a potential Acquiring Person that attempted to acquire the Company on terms not approved by the Company's Board of Directors. The Rights should not interfere with any merger or other business combination approved by the Board of Directors, since the Rights may be redeemed by the Company at $.01 per Right prior to the earliest of (i) the twentieth day following the time that an Acquiring Person has acquired beneficial ownership of 15% or more of the Common Shares (unless extended for one or more 10 day periods by the Board of Directors), (ii) a change of control, or (iii) the final expiration date of the rights.

The Company has considered the provisions of Financial Reporting Release No. 48, "Disclosure of Accounting Policies for Derivative Financial Instruments and Derivative Commodity Instruments, and Disclosure of Quantitative and Qualitative Information about Market Risk Inherent in Derivative Financial Instruments, Other Financial Instruments and Derivative Commodity Instruments". The Company had no holdings of derivative financial or commodity instruments at March 31, 2001. A review of other financial instruments and risk exposures at that date revealed the Company did not have exposure to interest rate risk.

The Company sells it products worldwide. Consequently, the financial results could be affected by factors such as changes in foreign currency exchange rates or weak economic conditions in foreign markets. Because a major portion of the Company's revenue is currently denominated in U.S. dollars, a strengthening of the dollar could make the Company's products less competitive in foreign markets.

An annual meeting of shareholders of the Company was held on March 8, 2001. At the annual meeting, the following matters were submitted to a vote of shareholders:

1. The following directors were nominated and elected: William R. Lonergan, Susan J. Dickerson, Tsvi Gal, Asa W. Lanum, L. John Loomis, William M. Regitz, and Edward F. Thompson. Their election was approved with the votes cast on each director as indicated (including broker votes):

	Shares Voting For	Withhold
William R. Lonergan:	27,065,251	526,390
Susan J. Dickerson:	27,108,666	482,975
Tsvi Gal:	27,136,331	455,310
Asa W. Lanum:	27,138,982	452,659
L. John Loomis:	27,132,631	459,010
William M. Regitz:	27,043,301	548,340
Edward F. Thompson:	27,126,212	465,429

2. To approve the amendment of the 2000 equity incentive plan to increase the number of shares that may be issued by 1,250,000 shares. Proposal 2 received the following votes:

Shares Voting For		Against		Abstain		Broker Non-Votes
7,604,273		1,135,124		153,257		18,698,987

3. To approve the amendment of the employee stock purchase plan to increase the shares reserved for the plan by 600,000 shares. Proposal 3 received the following votes:

Shares Voting For		Against		Abstain		Broker Non-Votes
7,962,924		798,823		130,907		18,698,987

The number of shares of Common Stock which were issued and outstanding on January 12, 2001, the record date established by the Board of Directors for determining shareholders entitled to vote at the meeting of shareholders, was: 29,710,621

Proposal 2 and proposal 3 were not approved by the shareholders as each received less than the affirmative vote of the holders of a majority of the outstanding shares of Common Stock present in person, or represented by proxy, and voting at the annual meeting. For purposes of proposals 2 and 3, abstentions and broker non-votes were not counted for any purpose in determining whether these matters were approved. A motion to postpone the annual meeting until April 5, 2001 at 1:00 PM at the Company's headquarters in Fremont, California was made and approved.

At the continuation meeting on April 5, 2001, proposal 2 and proposal 3 received the following votes:

Proposal 2: To approve the amendment of the 2000 equity incentive plan to increase the number of shares that may be issued by 1,250,000 shares.

Shares Voting For		Against		Abstain
7,975,998		1,152,654		166,157

Proposal 3: To approve the amendment of the employee stock purchase plan to increase the shares reserved for the plan by 600,000 shares.

Shares Voting For		Against		Abstain
8,340,969		811,733		142,107

Accordingly, each of proposal 2 and proposal 3 were not approved by the affirmative vote of the holders of a majority of the outstanding shares of Common Stock present in person, or represented by proxy, and voting at the annual meeting as continued.

Pursuant to the requirements of the Securities Exchange Act of 1934, Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

			Page Number
PART I.		Financial Information
	Item 1.	Financial Statements
		Condensed Consolidated Balance Sheets (unaudited)—March 31, 2001 and September 30, 2000	3
		Condensed Consolidated Statements of Operations (unaudited)—Three and Six Months Ended March 31, 2001 and 2000	4
		Condensed Consolidated Statements of Cash Flows (unaudited)—Six Months Ended March 31, 2001 and 2000	5
		Notes to Condensed Consolidated Financial Statements	7
	Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	11
	Item 3.	Quantitative and Qualitative Disclosures about Market Risk	18
PART II.		Other Information
	Item 1.	Legal Proceedings	19
	Item 2.	Changes in Securities	19
	Item 3.	Defaults Upon Senior Securities	19
	Item 4.	Submission of Matters to a Vote of Security Holders	19
	Item 5.	Other Information	20
	Item 6.	Exhibits and Reports on Form 8-K	20

			March 31, 2001			September 30, 2000
Assets
Current assets:
	Cash and cash equivalents		$	909		$	889
	Accounts receivable, net			3,955			3,362
	Refundable taxes			9			125
	Other current assets			963			1,138

		Total current assets		5,836			5,514
Fixed assets, net				654			854
Other assets, net				2,633			3,339

	Total assets		$	9,123		$	9,707

Liabilities, Redeemable Common Stock and Warrants, and Shareholders' Deficit
Current liabilities:
	Accounts payable		$	3,337		$	2,367
	Accrued liabilities			1,098			1,076
	Short-term debt			757			—
	Deferred revenue			4,124			2,889

		Total current liabilities		9,316			6,332

Redeemable common stock and warrants				—			5,301

Shareholders' deficit:
	Common stock			79,525			74,471
	Accumulated deficit			(79,718	)		(76,397	)

		Total shareholders' deficit		(193	)		(1,926	)

	Total liabilities, redeemable common stock and warrants, and shareholders' deficit		$	9,123		$	9,707

		Three Months Ended March 31,						Six Months Ended March 31,
		2001			2000			2001			2000
Net product sales		$	2,029		$	1,853		$	4,276		$	5,033
Services and others			1,936			2,238			4,241			4,578

	Net sales		3,965			4,091			8,517			9,611
Costs and expenses:
	Cost of products sold		95			288			312			662
	Cost of services and others		836			1,220			1,922			2,688
	Research and development expenses		1,019			701			2,036			1,352
	Selling, general & administrative expenses		4,015			4,906			7,776			8,757

	Operating loss		(2,000	)		(3,024	)		(3,529	)		(3,848	)
Other expense			50			48			93			140

Net loss		$	(2,050	)	$	(3,072	)	$	(3,622	)	$	(3,988	)

Basic and diluted net loss per share		$	(.07	)	$	(.12	)	$	(.12	)	$	(.16	)

Shares used in basic and diluted per share calculation			29,934			25,978			29,573			24,928

				Six Months Ended March 31,
				2001			2000
Cash flows provided by (used in) operating activities:
	Net loss			$	(3,622	)	$	(3,988	)
	Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
		Depreciation and amortization			901			1,090
		Provision for doubtful accounts			59			106
		Stock-based compensation to consultants			8			—
		Change in operating assets and liabilities:
			Decrease (increase) in accounts receivable		(652	)		786
			Decrease in refundable taxes		116			2
			Decrease (increase) in other current assets		175			(1,219	)
			Increase in accounts payable		970			161
			Increase (decrease) in accrued liabilities		22			(14	)
			Increase in deferred revenue		1,235			4,954

	Net cash provided by (used in) operating activities				(788	)		1,878

Cash flows provided by (used in) investing activities:
		Disposal of fixed assets			37			—
		Acquisition of fixed assets			(32	)		(372	)
		Capitalized software development costs			—			(811	)
		Purchase of other assets			—			(38	)

Net cash provided by (used in) investing activities					5			(1,221	)

		Six Months Ended March 31,
		2001			2000
Cash flows provided by (used in) financing activities:
	Proceeds from borrowings under factor line of credit	$	3,282		$	—
	Repayment of borrowings		(2,525	)		—
	Issuance of common stock		46			115

	Net cash provided by financing activities		803			115

	Net increase in cash and cash equivalents		20			772
Cash and cash equivalents, beginning of period			889			1,670

Cash and cash equivalents, end of period		$	909		$	2,442

Supplemental non-cash investing and financing activities:
	Conversion of preferred stock	$	—		$	2,000

	March 31, 2001			September 30, 2000
Goodwill	$	2,768		$	2,768
Purchased technology		2,588			2,588
Deferred software implementation costs		351			351
Purchased software		550			550
Capitalized development projects		1,403			1,454
Other assets		219			144
Less accumulated amortization		(5,246	)		(4,516	)

	$	2,633		$	3,339

	Common Stock Shares	Common Stock Amount
Balance at September 30, 2000	26,780	$	74,471
Reclassification of redeemable common stock and warrants to common stock	2,192		5,000
Issuance of common stock under repricing warrants agreement	957		—
Common stock issued under employee stock purchase plan	75		46
Stock-based compensation	—		8

Balance at March 31, 2001	30,004	$	79,525

	March 31, 2001		September 30, 2000
Long-lived assets:
U.S.	$	2,883	$	3,693
Europe		404		500
Other		—		—

Total	$	3,287	$	4,193

		FORTEL INC.
Date: May 15, 2001		By	/s/ ROMEO R. DIZON Romeo R. Dizon Chief Financial Officer