XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investment in Partnership
9 Months Ended
Sep. 30, 2022
Investment In Partnership [Abstract]  
Investment in Partnership
3. Investment in Partnership

 

We own a 31.3333% interest in Avalon Jublee, LLC partnership with an aggregate fair value of $0. The Company has elected the fair value option versus accounting under the equity method as the fair value better represents the Company’s realization of this investment.

 

At September 30, 2022 the Avalon Property consisted of 34 finished, single-family subdivision lots and approximately 21.42 acres of subsequent phases of undeveloped land in Los Lunas, New Mexico.

 

Summary financial information for Avalon Property (31.3333% owned) accounted for by the fair value method is as follows:

 

    December 31,  
    2021  
Condensed balance sheet      
Cash   $ 123,198  
Accounts receivable     16,575  
Inventory     2,165,837  
Total assets   $ 2,305,610  
         
Accounts payable   $ 504,547  
Other liabilities     690,978  
Loans from partners     555,104  
Partners’ capital     554,981  
Total liabilities and capital   $ 2,305,610  
         
Condensed statement of operations        
Gross receipts   $ 1,504,299  
Cost of goods sold     1,033,214  
Gross profit     471,085  
Other expenses(income)     537,916  
Net loss     (66,831 )
Net loss attributed to Presidential Realty Corporation   $ (20,940 )