XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Balance Sheets - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Statement of Financial Position [Abstract]    
Real estate $ 1,580,226 $ 1,545,347
Less: accumulated depreciation 944,165 901,047
Net real estate 636,061 644,300
Investment in Avalon Jubilee, LLC
Prepaid expenses 106,311 89,411
Other receivables (net of valuation allowance of $7,240 at September 30, 2022 and $6,235 at December 31, 2021) 23,190 25,982
Cash 154,651 225,029
Mortgage escrow 81,531 59,603
Other assets 5,283 5,304
Total Assets 1,007,027 1,049,629
Liabilities:    
Mortgage payable, net 1,453,100 1,473,525
Accounts payable and accrued liabilities 516,768 399,985
Other liabilities 58,736 77,501
Total Liabilities 2,028,604 1,951,011
Class A Issued and Outstanding 4 4
Class B Issued and Outstanding 47 47
Additional paid-in capital 8,122,108 8,122,108
Accumulated deficit (9,143,736) (9,023,541)
Total Stockholders’ Deficit (1,021,577) (901,382)
Total Liabilities and Stockholders’ Deficit $ 1,007,027 $ 1,049,629