XML 20 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Investment in Partnership
9 Months Ended
Sep. 30, 2021
Investment In Partnership [Abstract]  
Investment in Partnership

3. Investment in Partnership

 

As of September 30, 2021 and December 31, 2020, we owned a 31.3333% interest in Avalon Jublee, LLC partnership with an aggregate fair value of $-0-. The Company has elected the fair value option versus accounting under the equity method as the fair value better represents the Company’s realization of this investment.

 

On December 31, 2020 the Avalon Property consisted of 34 finished, single-family subdivision lots and approximately 21.42 acres of subsequent phases of undeveloped land in Los Lunas, New Mexico.

 

Summary financial information for Avalon Property (31.3333% owned) accounted for by the fair value method is as follows:

 

   December 31, 
   2020 
Condensed balance sheet    
Cash  $114,223 
Accounts receivable   394,158 
Inventory   2,266,107 
Fixed assets net   320 
Other assets   68,690 
Total assets  $2,843,498 
      
Accounts payable  $1,054,716 
Other liabilities   378,563 
Loans from partners   320,000 
Mortgages   485,104 
Partners’ capital   605,115 
Total liabilities and capital  $2,843,498 
      
Condensed statement of operations     
Gross receipts  $554,692 
Cost of goods sold   281,932 
Gross profit   272,760 
Other expenses   262,263 
Net income  $10,497 
Net income attributed to Presidential Realty Corporation  $3,289