EX-99.2 12 d63155_ex99-2.htm UNAUDITED FINANCIAL STATEMENTS OF PDL, INC.

  EXHIBIT 99.2
   
     
  PDL, Inc. and Associates, 
Limited Copartnership
     
  Unaudited Financial Statements
Year Ended December 31, 2004



PDL, INC. AND ASSOCIATES, LIMITED COPARTNERSHIP
   
BALANCE SHEET
DECEMBER 31, 2004 (UNAUDITED)

ASSETS      
         
CASH AND CASH EQUIVALENTS   $ 1,253,701  
   
         
ACCOUNTS RECEIVABLE—Net of valuation allowance of $102,385     36,360  
   
         
PROPERTY—Net of accumulated depreciation of $3,923,065     4,063,811  
         
CASH IN ESCROW     711,579  
   
         
PREPAID EXPENSES     114,504  
   
         
DEFERRED MORTGAGE COSTS—        
  Net of accumulated amortization of $255,116     182,443  
   
 
         
TOTAL   $ 6,362,398  
   
 
         
LIABILITIES AND PARTNERS’ DEFICIENCY        
   
         
ACCOUNTS PAYABLE   $ 137,834  
         
ACCRUED EXPENSES     248,712  
   
         
OTHER LIABILITIES     279,349  
   
         
MORTGAGE PAYABLE     16,313,668  
   
 
         
TOTAL LIABILITIES     16,979,563  
         
PARTNERS’ DEFICIENCY     (10,617,165 )
   
 
         
TOTAL   $ 6,362,398  
   
 
         
See notes to financial statements.        



PDL, INC. AND ASSOCIATES, LIMITED COPARTNERSHIP
   
STATEMENT OF OPERATIONS AND PARTNERS’ DEFICIENCY
YEAR ENDED DECEMBER 31, 2004 (UNAUDITED)

INCOME:      
  Rent   $ 4,456,287  
  Interest     8,715  
  Other     65,543  
   
 
         
            Total income     4,530,545  
   
 
EXPENSES:  
  Interest     1,232,065  
  Utilities     662,579  
  Repairs and maintenance     338,449  
  Depreciation     308,555  
  Real estate taxes, other taxes and fees     271,398  
  Insurance     215,025  
  Management fees     148,571  
  Security services     72,402  
  Rental expenses, including commissions     74,206  
  Salaries and wages     75,183  
  Amortization of mortgage costs     43,853  
  Provision for bad debts—Net of recoveries     16,674  
  Parking     23,040  
  Professional services     38,597  
  Other     42,896  
   
 
         
            Total expenses     3,563,493  
   
 
         
NET INCOME     967,052  
         
PARTNERS’ DEFICIENCY—Beginning of year     (10,864,217 )
         
DISTRIBUTIONS     (720,000 )
   
 
         
PARTNERS’ DEFICIENCY—End of year   $ (10,617,165 )
   
 
   
See notes to financial statements.  



PDL, INC. AND ASSOCIATES, LIMITED COPARTNERSHIP
   
STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2004 (UNAUDITED)

CASH FLOWS FROM OPERATING ACTIVITIES:      
  Net income   $ 967,052  
  Adjustments to reconcile net income to net cash provided by operating activities:        
    Depreciation and amortization     352,408  
    Provision for bad debts     16,674  
    Changes in assets and liabilities:        
      Decrease in notes and accounts receivable     2,604  
      Decrease in prepaid expenses     8,123  
      Increase in cash in escrow     (90,212 )
      Increase in accounts payable     22,467  
      Decrease in accrued expenses     (73,549 )
      Decrease in other liabilities     (34,690 )
   
 
         
        Net cash provided by operating activities     1,170,877  
   
 
         
CASH FLOWS FROM INVESTING ACTIVITIES—        
  Building additions and improvements     (76,694 )
   
 
CASH FLOWS FROM FINANCING ACTIVITIES:        
  Mortgage payments     (218,130 )
  Distributions to partners     (720,000 )
   
 
         
        Net cash used in financing activities     (938,130 )
   
 
         
NET INCREASE IN CASH AND CASH EQUIVALENTS     156,053  
         
CASH AND CASH EQUIVALENTS—Beginning of year     1,097,648  
   
 
CASH AND CASH EQUIVALENTS—End of year   $ 1,253,701  
   
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW        
 INFORMATION:        
         
CASH PAID FOR INTEREST   $ 1,233,004  
   
 
   
See notes to financial statements.  



PDL, INC. AND ASSOCIATES, LIMITED COPARTNERSHIP

NOTES TO FINANCIAL STATEMENTS
YEAR ENDED DECEMBER 31, 2004  (UNAUDITED)


 

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 
  General—PDL, Inc. and Associates, Limited Copartnership (the “Partnership”) was formed in June of 1990. The general partner is PDL, Inc., a wholly-owned subsidiary of Presidential Realty Corporation. The primary asset of the Partnership is an office building located in Hato Rey, Puerto Rico, known as Home Mortgage Plaza.
 
  Income taxes—No provision has been made for income taxes because, as a partnership, such taxes are the responsibility of the individual partners.
 
  Property—Property, principally a building, is stated at cost less accumulated depreciation. Depreciation is provided on the straight-line method over the estimated useful lives of the assets, generally ten to thirty-one years. Repairs and maintenance are charged to operations as incurred.
 
  The Partnership reviews its investment in its property for possible impairment at least annually, and more frequently if circumstances warrant. Impairment is determined to exist when estimated amounts recoverable through future operations on an undiscounted basis is below the property’s carrying value. If the property is determined to be impaired, it would be written down to its estimated fair value.
 
  Deferred mortgage costs—Deferred mortgage costs are amortized over the term of the mortgage using the interest method.
 
  Use of estimates—The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
 
  Cash and cash equivalents—For the purposes of this statement, the Partnership considers liquid investments purchased having a maturity of three months or less to be cash equivalents.
 
  Revenue recognition—The Partnership acts as a lessor under operating leases with rental revenue recognized on a straight line basis over the related lease term.
 

2.       MORTGAGE PAYABLE

 
  The building is subject to a mortgage payable dated April 1998 with an original principal balance of $17,500,000. The mortgage bears interest at a rate of 7.38% per annum until May 11, 2008, at which time the outstanding principal balance is expected to be repaid. However, the maturity date of the mortgage is May 11, 2028 and if the mortgage is not repaid in 2008, the interest rate will be increased by 2% and additional repayments will be required from the surplus cash flows from the operations of the property (after payment of operating expenses) which will be applied to the outstanding principal amount.



 
  At December 31, 2004, the mortgage payable is due as follows:
  2005   $ 238,601  
  2006     257,079  
  2007     276,988  
  2008     15,541,000  
     
 
           
      $ 16,313,668  
     
 
 

3.         RELATED PARTY TRANSACTIONS

 
  Included in the statement of operations and partners’ deficiency are $20,000 of general partner administrative fees.
 

4.         MINIMUM FUTURE RENTAL INCOME

 
  The Partnership is the lessor for various commercial tenants under non-cancelable operating leases.
 
  The future non-cancelable lease payments are as follows:
  2005   $ 2,420,405  
  2006     1,007,969  
  2007     621,405  
  2008     226,206  
  2009     80,217  
  Thereafter     15,698  
     
 
           
      $ 4,371,900  
     
 
 

******