XML 51 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows from Operating Activities:    
Net Income $ 230.7us-gaap_NetIncomeLoss $ 181.4us-gaap_NetIncomeLoss
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Investment Security Losses (Gains), net (0.1)us-gaap_MarketableSecuritiesGainLoss [1] 4.0us-gaap_MarketableSecuritiesGainLoss [1]
Amortization and Accretion of Securities and Unearned Income, net 10.7us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 3.0us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Provision for Credit Losses (4.5)us-gaap_ProvisionForLoanAndLeaseLosses 3.0us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation on Buildings and Equipment 23.1us-gaap_DepreciationNonproduction 23.0us-gaap_DepreciationNonproduction
Pension Plan Contributions (16.5)us-gaap_PensionContributions (13.9)us-gaap_PensionContributions
Change in Receivables 50.3us-gaap_IncreaseDecreaseInReceivables (254.9)us-gaap_IncreaseDecreaseInReceivables
Change in Interest Payable (6.2)us-gaap_IncreaseDecreaseInInterestPayableNet (0.1)us-gaap_IncreaseDecreaseInInterestPayableNet
Change in Collateral With Derivative Counterparties, net 289.5us-gaap_IncreaseDecreaseInDerivativeAssets 505.7us-gaap_IncreaseDecreaseInDerivativeAssets
Other Operating Activities, net (151.5)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 26.8us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net Cash Provided by Operating Activities 490.8us-gaap_NetCashProvidedByUsedInOperatingActivities 538.5us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Net Change in Federal Funds Sold and Securities Purchased under Agreements to Resell (51.2)us-gaap_ProceedsFromPaymentsForFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResellNet 19.6us-gaap_ProceedsFromPaymentsForFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResellNet
Change in Interest-Bearing Deposits with Banks (1,242.6)us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks 2,329.1us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks
Net Change in Federal Reserve Deposits 8,582.1us-gaap_PaymentsForProceedsFromOtherInterestEarningAssets 700.2us-gaap_PaymentsForProceedsFromOtherInterestEarningAssets
Purchases of Securities - Held to Maturity (2,101.1)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (2,467.4)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from Maturity and Redemption of Securities - Held to Maturity 278.4us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 597.6us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchases of Securities - Available for Sale (2,992.5)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (3,939.1)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from Sale, Maturity and Redemption of Securities - Available for Sale 1,686.8us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 2,803.7us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Change in Loans and Leases (1,004.2)us-gaap_PaymentsForProceedsFromLoansAndLeases (274.9)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of Buildings and Equipment (25.5)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (13.5)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases and Development of Computer Software (68.4)us-gaap_PaymentsForSoftware (74.9)us-gaap_PaymentsForSoftware
Change in Client Security Settlement Receivables (660.7)ntrs_NetChangeInClientSecuritySettlementReceivables (485.6)ntrs_NetChangeInClientSecuritySettlementReceivables
Other Investing Activities, net 404.8us-gaap_PaymentsForProceedsFromOtherInvestingActivities (16.9)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net Cash Provided by (Used in) Investing Activities 2,805.9us-gaap_NetCashProvidedByUsedInInvestingActivities (822.1)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:    
Change in Deposits (2,817.7)us-gaap_IncreaseDecreaseInDeposits 2,082.4us-gaap_IncreaseDecreaseInDeposits
Change in Federal Funds Purchased (522.2)us-gaap_IncreaseDecreaseInFederalFundsPurchased 48.8us-gaap_IncreaseDecreaseInFederalFundsPurchased
Change in Securities Sold under Agreements to Repurchase (271.9)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase (180.7)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Change in Short-Term Other Borrowings 1,064.2us-gaap_ProceedsFromRepaymentsOfShortTermDebt (1,004.4)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repayments of Senior Notes and Long-Term Debt (230.1)us-gaap_RepaymentsOfLongTermDebt (1.1)us-gaap_RepaymentsOfLongTermDebt
Treasury Stock Purchased (107.2)us-gaap_PaymentsForRepurchaseOfCommonStock (163.0)us-gaap_PaymentsForRepurchaseOfCommonStock
Net Proceeds from Stock Options 32.2us-gaap_ProceedsFromStockOptionsExercised 54.0us-gaap_ProceedsFromStockOptionsExercised
Cash Dividends Paid on Common Stock (77.0)us-gaap_PaymentsOfDividendsCommonStock (75.0)us-gaap_PaymentsOfDividendsCommonStock
Cash Dividends Paid on Preferred Stock (9.5)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock  
Other Financing Activities, net 747.9us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 27.1us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net Cash (Used in) Provided by Financing Activities (2,191.3)us-gaap_NetCashProvidedByUsedInFinancingActivities 788.1us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of Foreign Currency Exchange Rates on Cash (81.2)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 9.4us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase in Cash and Due from Banks 1,024.2us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 513.9us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Due from Banks at Beginning of Year 3,050.6us-gaap_CashAndDueFromBanks 3,162.4us-gaap_CashAndDueFromBanks
Cash and Due from Banks at End of Period 4,074.8us-gaap_CashAndDueFromBanks 3,676.3us-gaap_CashAndDueFromBanks
Supplemental Disclosures of Cash Flow Information:    
Interest Paid 44.9us-gaap_InterestPaid 50.4us-gaap_InterestPaid
Income Taxes Paid 40.5us-gaap_IncomeTaxesPaid 15.1us-gaap_IncomeTaxesPaid
Transfers from Loans to OREO 4.6us-gaap_TransferOfOtherRealEstate 1.9us-gaap_TransferOfOtherRealEstate
Computer Software    
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Amortization of Intangibles 60.7us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_ComputerSoftwareIntangibleAssetMember
55.6us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_ComputerSoftwareIntangibleAssetMember
Other Intangible Assets    
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Amortization of Intangibles $ 4.6us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_OtherIntangibleAssetsMember
$ 4.9us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_OtherIntangibleAssetsMember
[1] Changes in Other-Than-Temporary-Impairment (OTTI) Losses $ - $ (4.6 ) Noncredit-related OTTI Losses Recorded in/(Reclassified from) OCI - 0.7 Other Security Gains (Losses), net 0.1 (0.1 ) Investment Security Gains (Losses), net $ 0.1 $ (4.0 )