XML 80 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Income (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Noninterest Income    
Trust, Investment and Other Servicing Fees $ 727.5ntrs_TrustInvestmentAndOtherServicingFees $ 679.5ntrs_TrustInvestmentAndOtherServicingFees
Foreign Exchange Trading Income 71.6us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 50.1us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Treasury Management Fees 16.3ntrs_TreasuryManagementFees 16.8ntrs_TreasuryManagementFees
Security Commissions and Trading Income 19.8ntrs_SecurityCommissionsandTradingIncome 14.7ntrs_SecurityCommissionsandTradingIncome
Other Operating Income 38.6us-gaap_NoninterestIncomeOtherOperatingIncome 37.7us-gaap_NoninterestIncomeOtherOperatingIncome
Investment Security Gains (Losses), net 0.1us-gaap_MarketableSecuritiesGainLoss [1] (4.0)us-gaap_MarketableSecuritiesGainLoss [1]
Total Noninterest Income 873.9us-gaap_NoninterestIncome 794.8us-gaap_NoninterestIncome
Net Interest Income    
Interest Income 298.8us-gaap_InterestAndDividendIncomeOperating 295.4us-gaap_InterestAndDividendIncomeOperating
Interest Expense 38.2us-gaap_InterestExpense 49.7us-gaap_InterestExpense
Net Interest Income 260.6us-gaap_InterestIncomeExpenseNet 245.7us-gaap_InterestIncomeExpenseNet
Provision for Credit Losses (4.5)us-gaap_ProvisionForLoanAndLeaseLosses 3.0us-gaap_ProvisionForLoanAndLeaseLosses
Net Interest Income after Provision for Credit Losses 265.1us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 242.7us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest Expense    
Compensation 354.3ntrs_SalariesWagesAndIncentives 341.8ntrs_SalariesWagesAndIncentives
Employee Benefits 72.9ntrs_EmployeeBenefits 66.9ntrs_EmployeeBenefits
Outside Services 135.1us-gaap_ProfessionalFees 144.4us-gaap_ProfessionalFees
Equipment and Software 110.3ntrs_EquipmentAndSoftwareExpense 101.3ntrs_EquipmentAndSoftwareExpense
Occupancy 43.0us-gaap_OccupancyNet 44.2us-gaap_OccupancyNet
Other Operating Expense 73.4us-gaap_OtherNoninterestExpense 69.4us-gaap_OtherNoninterestExpense
Total Noninterest Expense 789.0us-gaap_NoninterestExpense 768.0us-gaap_NoninterestExpense
Income before Income Taxes 350.0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 269.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for Income Taxes 119.3us-gaap_IncomeTaxExpenseBenefit 88.1us-gaap_IncomeTaxExpenseBenefit
Net Income 230.7us-gaap_NetIncomeLoss 181.4us-gaap_NetIncomeLoss
Preferred Stock Dividends 5.9us-gaap_PreferredStockDividendsIncomeStatementImpact  
Net Income Applicable to Common Stock $ 224.8us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 181.4us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Per Common Share    
Net Income - Basic $ 0.95us-gaap_EarningsPerShareBasic $ 0.75us-gaap_EarningsPerShareBasic
Net Income - Diluted $ 0.94us-gaap_EarningsPerShareDiluted $ 0.75us-gaap_EarningsPerShareDiluted
Average Number of Common Shares Outstanding - Basic 233,381,168us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 237,208,151us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Average Number of Common Shares Outstanding - Diluted 235,288,695us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 239,050,714us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1] Changes in Other-Than-Temporary-Impairment (OTTI) Losses $ - $ (4.6 ) Noncredit-related OTTI Losses Recorded in/(Reclassified from) OCI - 0.7 Other Security Gains (Losses), net 0.1 (0.1 ) Investment Security Gains (Losses), net $ 0.1 $ (4.0 )