XML 104 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income $ 811.8us-gaap_NetIncomeLoss $ 731.3us-gaap_NetIncomeLoss $ 687.3us-gaap_NetIncomeLoss
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities      
Investment Security Losses (Gains), net 4.3us-gaap_MarketableSecuritiesGainLoss [1] 1.5us-gaap_MarketableSecuritiesGainLoss [1] 1.7us-gaap_MarketableSecuritiesGainLoss [1]
Amortization and Accretion of Securities and Unearned Income, net 34.8us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 44.7us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments (11.7)us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Provision for Credit Losses 6.0us-gaap_ProvisionForLoanAndLeaseLosses 20.0us-gaap_ProvisionForLoanAndLeaseLosses 25.0us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation on Buildings and Equipment 90.6us-gaap_DepreciationNonproduction 92.3us-gaap_DepreciationNonproduction 88.3us-gaap_DepreciationNonproduction
Change in Accrued Income Taxes 55.2us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (31.5)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 18.5us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Pension Plan Contributions (18.7)us-gaap_PensionContributions (20.7)us-gaap_PensionContributions (112.3)us-gaap_PensionContributions
Deferred Income Tax Provision (36.4)us-gaap_DeferredIncomeTaxExpenseBenefit 66.6us-gaap_DeferredIncomeTaxExpenseBenefit 79.7us-gaap_DeferredIncomeTaxExpenseBenefit
Change in Receivables 20.9us-gaap_IncreaseDecreaseInReceivables (206.2)us-gaap_IncreaseDecreaseInReceivables (41.9)us-gaap_IncreaseDecreaseInReceivables
Change in Interest Payable (4.5)us-gaap_IncreaseDecreaseInInterestPayableNet (11.2)us-gaap_IncreaseDecreaseInInterestPayableNet (10.0)us-gaap_IncreaseDecreaseInInterestPayableNet
Change in Collateral With Derivative Counterparties, net (359.2)us-gaap_IncreaseDecreaseInDerivativeAssets (250.6)us-gaap_IncreaseDecreaseInDerivativeAssets (127.9)us-gaap_IncreaseDecreaseInDerivativeAssets
Other Operating Activities, net 86.1us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 176.9us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 16.6us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net Cash Provided by Operating Activities 936.0us-gaap_NetCashProvidedByUsedInOperatingActivities 839.3us-gaap_NetCashProvidedByUsedInOperatingActivities 814.4us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES      
Net Change in Federal Funds Sold and Securities Purchased under Agreements to Resell (533.1)us-gaap_ProceedsFromPaymentsForFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResellNet (468.8)us-gaap_ProceedsFromPaymentsForFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResellNet 60.5us-gaap_ProceedsFromPaymentsForFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResellNet
Change in Interest-Bearing Deposits with Banks 3,297.2us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks (782.1)us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks (2,107.1)us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks
Net Change in Federal Reserve Deposits (4,474.8)us-gaap_PaymentsForProceedsFromOtherInterestEarningAssets (5,292.1)us-gaap_PaymentsForProceedsFromOtherInterestEarningAssets 5,829.0us-gaap_PaymentsForProceedsFromOtherInterestEarningAssets
Purchases of Securities - Held to Maturity (7,138.7)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (5,715.5)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (3,798.5)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from Maturity and Redemption of Securities - Held to Maturity 4,907.7us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 5,853.9us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 2,220.9us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchases of Securities - Available for Sale (12,668.0)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (8,168.0)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (19,546.4)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from Sale, Maturity and Redemption of Securities - Available for Sale 11,476.6us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 8,456.4us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 21,183.3us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Change in Loans and Leases (2,288.3)us-gaap_PaymentsForProceedsFromLoansAndLeases 17.8us-gaap_PaymentsForProceedsFromLoansAndLeases (469.6)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of Buildings and Equipment (81.9)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (91.9)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (73.3)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases and Development of Computer Software (327.6)us-gaap_PaymentsForSoftware (293.0)us-gaap_PaymentsForSoftware (239.2)us-gaap_PaymentsForSoftware
Change in Client Security Settlement Receivables (224.1)ntrs_NetChangeInClientSecuritySettlementReceivables 690.6ntrs_NetChangeInClientSecuritySettlementReceivables (1,270.8)ntrs_NetChangeInClientSecuritySettlementReceivables
Other Investing Activities, net (157.4)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 109.4us-gaap_PaymentsForProceedsFromOtherInvestingActivities (161.2)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net Cash (Used in) Provided by Investing Activities (8,212.4)us-gaap_NetCashProvidedByUsedInInvestingActivities (5,683.3)us-gaap_NetCashProvidedByUsedInInvestingActivities 1,627.6us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES      
Change in Deposits 8,487.7us-gaap_IncreaseDecreaseInDeposits 2,938.9us-gaap_IncreaseDecreaseInDeposits (1,269.7)us-gaap_IncreaseDecreaseInDeposits
Change in Federal Funds Purchased (32.2)us-gaap_IncreaseDecreaseInFederalFundsPurchased 184.9us-gaap_IncreaseDecreaseInFederalFundsPurchased (35.1)us-gaap_IncreaseDecreaseInFederalFundsPurchased
Change in Securities Sold under Agreements to Repurchase (32.2)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase 217.5us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase (499.0)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Change in Short-Term Other Borrowings (164.3)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 1,258.8us-gaap_ProceedsFromRepaymentsOfShortTermDebt (435.5)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Proceeds from Senior Notes and Long-Term Debt   750.0us-gaap_ProceedsFromIssuanceOfLongTermDebt 500.0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of Senior Notes and Long-Term Debt (640.0)us-gaap_RepaymentsOfLongTermDebt (804.4)us-gaap_RepaymentsOfLongTermDebt (923.7)us-gaap_RepaymentsOfLongTermDebt
Contingent Consideration Liability Payment (55.3)us-gaap_PaymentsOfMergerRelatedCostsFinancingActivities    
Proceeds from Issuance of Preferred Stock - Series C 388.5us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock    
Treasury Stock Purchased (480.7)us-gaap_PaymentsForRepurchaseOfCommonStock (309.7)us-gaap_PaymentsForRepurchaseOfCommonStock (162.4)us-gaap_PaymentsForRepurchaseOfCommonStock
Net Proceeds from Stock Options 127.5us-gaap_ProceedsFromStockOptionsExercised 146.2us-gaap_ProceedsFromStockOptionsExercised 106.8us-gaap_ProceedsFromStockOptionsExercised
Cash Dividends Paid on Common Stock (302.9)us-gaap_PaymentsOfDividendsCommonStock (220.6)us-gaap_PaymentsOfDividendsCommonStock (354.3)us-gaap_PaymentsOfDividendsCommonStock
Other Financing Activities, net (222.4)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 226.7us-gaap_ProceedsFromPaymentsForOtherFinancingActivities  
Net Cash Provided by (Used in) Financing Activities 7,073.7us-gaap_NetCashProvidedByUsedInFinancingActivities 4,388.3us-gaap_NetCashProvidedByUsedInFinancingActivities (3,072.9)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of Foreign Currency Exchange Rates on Cash 90.9us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (134.6)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 68.3us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Decrease in Cash and Due from Banks (111.8)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (590.3)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (562.6)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Due from Banks at Beginning of Year 3,162.4us-gaap_CashAndDueFromBanks 3,752.7us-gaap_CashAndDueFromBanks 4,315.3us-gaap_CashAndDueFromBanks
Cash and Due from Banks at End of Year 3,050.6us-gaap_CashAndDueFromBanks 3,162.4us-gaap_CashAndDueFromBanks 3,752.7us-gaap_CashAndDueFromBanks
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION      
Interest Paid 186.5us-gaap_InterestPaid 231.9us-gaap_InterestPaid 307.4us-gaap_InterestPaid
Income Taxes Paid 279.2us-gaap_IncomeTaxesPaid 262.6us-gaap_IncomeTaxesPaid 188.5us-gaap_IncomeTaxesPaid
Transfers from Loans to OREO 21.4us-gaap_TransferOfOtherRealEstate 24.7us-gaap_TransferOfOtherRealEstate 48.5us-gaap_TransferOfOtherRealEstate
Computer Software      
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities      
Amortization of Intangibles 225.6us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_ComputerSoftwareIntangibleAssetMember
205.1us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_ComputerSoftwareIntangibleAssetMember
180.8us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_ComputerSoftwareIntangibleAssetMember
Other Intangible Assets      
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities      
Amortization of Intangibles $ 19.5us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_OtherIntangibleAssetsMember
$ 21.1us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_OtherIntangibleAssetsMember
$ 20.3us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_OtherIntangibleAssetsMember
[1] Changes in Other-Than-Temporary-Impairment (OTTI) Losses $ (4.9 ) $ - $ (2.7 ) Noncredit-related OTTI Losses Recorded in (Reclassified from) OCI 0.7 - (0.6 ) Other Security Gains (Losses), net (0.1 ) (1.5 ) 1.6