XML 95 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Securities (Tables)
12 Months Ended
Dec. 31, 2014
Reconciliation of Amortized Cost to Fair Value of Securities Available for Sale

The following tables provide the amortized cost, fair values, and remaining maturities of securities available for sale.

 

TABLE 46: RECONCILIATION OF AMORTIZED COST TO FAIR VALUE OF SECURITIES AVAILABLE FOR SALE

 

     DECEMBER 31, 2014  
(In Millions)    AMORTIZED
COST
       GROSS
UNREALIZED
GAINS
       GROSS
UNREALIZED
LOSSES
      

FAIR

VALUE

 

U.S. Government

   $ 4,493.5         $ 15.1         $ 1.7         $ 4,506.9   

Obligations of States and Political Subdivisions

     4.5           0.1                     4.6   

Government Sponsored Agency

     16,326.4           82.3           19.5           16,389.2   

Non-U.S. Government

     309.5           0.9                     310.4   

Corporate Debt

     3,617.5           1.8           41.6           3,577.7   

Covered Bonds

     1,899.9           7.9           0.3           1,907.5   

Supranational and Non-U.S. Agency Bonds

     360.0           1.5           0.9           360.6   

Residential Mortgage-Backed

     6.9                     0.5           6.4   

Other Asset-Backed

     2,321.8           0.5           1.0           2,321.3   

Auction Rate

     18.4           0.5           0.8           18.1   

Other

     155.7           0.3           0.2           155.8   
                                           

Total

   $ 29,514.1         $ 110.9         $ 66.5         $ 29,558.5   
     DECEMBER 31, 2013  
(In Millions)    AMORTIZED
COST
       GROSS
UNREALIZED
GAINS
       GROSS
UNREALIZED
LOSSES
      

FAIR

VALUE

 

U.S. Government

   $ 1,896.7         $ 22.6         $ 1.4         $ 1,917.9   

Obligations of States and Political Subdivisions

     4.5           0.1                     4.6   

Government Sponsored Agency

     17,495.2           80.7           47.9           17,528.0   

Non-U.S. Government

     307.0           3.6                     310.6   

Corporate Debt

     3,615.2           10.5           101.2           3,524.5   

Covered Bonds

     1,898.9           50.9           5.9           1,943.9   

Supranational and Non-U.S. Agency Bonds

     410.0           1.7           1.7           410.0   

Residential Mortgage-Backed

     52.4           0.1           4.4           48.1   

Other Asset-Backed

     2,390.8           1.4           0.4           2,391.8   

Auction Rate

     97.5           2.2           0.8           98.9   

Other

     214.1           0.4                     214.5   
                                           

Total

   $ 28,382.3         $ 174.2         $ 163.7         $ 28,392.8   
Reconciliation of Amortized Cost to Fair Values of Securities Held to Maturity

The following tables provide the amortized cost, fair values and remaining maturities of securities held to maturity.

 

TABLE 48: RECONCILIATION OF AMORTIZED COST TO FAIR VALUES OF SECURITIES HELD TO MATURITY 

 

     DECEMBER 31, 2014  
(In Millions)   

AMORTIZED

COST

      

GROSS

UNREALIZED

GAINS

      

GROSS

UNREALIZED

LOSSES

      

FAIR

VALUE

 

Obligations of States and Political Subdivisions

   $ 121.9         $ 7.4         $         $ 129.3   

Government Sponsored Agency

     18.4           1.1                     19.5   

Non-U.S. Government

     1,281.6           6.6           0.4           1,287.8   

Certificates of Deposit

     924.3           0.1           0.1           924.3   

Supranational and Non-U.S. Agency Bonds

     1,745.8           10.9           0.5           1,756.2   

Other

     78.8           0.3           20.1           59.0   
                                           

Total

   $ 4,170.8         $ 26.4         $ 21.1         $ 4,176.1   
     DECEMBER 31, 2013  
(In Millions)   

AMORTIZED

COST

      

GROSS

UNREALIZED

GAINS

      

GROSS

UNREALIZED

LOSSES

      

FAIR

VALUE

 

Obligations of States and Political Subdivisions

   $ 225.2         $ 10.3         $         $ 235.5   

Government Sponsored Agency

     35.9           1.1                     37.0   

Non-U.S. Government

     722.0           0.8           1.1           721.7   

Certificates of Deposit

     698.1                     0.2           697.9   

Supranational and Non-U.S. Agency Bonds

     584.7                     3.2           581.5   

Other

     59.9           0.1           12.2           47.8   
                                           

Total

   $ 2,325.8         $ 12.3         $ 16.7         $ 2,321.4   
Securities Continuous Unrealized Loss Position

The following tables provide information regarding securities that had been in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of December 31, 2014, and 2013.

 

TABLE 50: SECURITIES WITH UNREALIZED LOSSES

 

AS OF DECEMBER 31, 2014    LESS THAN 12 MONTHS        12 MONTHS OR LONGER        TOTAL  
(In Millions)   

FAIR

VALUE

      

UNREALIZED

LOSSES

      

FAIR

VALUE

      

UNREALIZED

LOSSES

      

FAIR

VALUE

      

UNREALIZED

LOSSES

 

U.S. Government

   $ 998.2         $ 1.7         $         $         $ 998.2         $ 1.7   

Government Sponsored Agency

     2,344.9           6.6           1,730.0           12.9           4,074.9           19.5   

Non-U.S. Government

     292.9           0.4                               292.9           0.4   

Corporate Debt

     1,244.5           3.9           1,338.8           37.7           2,583.3           41.6   

Covered Bonds

     142.3           0.2           10.0           0.1           152.3           0.3   

Supranational and Non-U.S. Agency Bonds

     313.2           0.3           175.5           1.1           488.7           1.4   

Residential Mortgage-Backed

                         4.5           0.5           4.5           0.5   

Other Asset-Backed

     1,297.6           1.0                               1,297.6           1.0   

Certificates of Deposit

     438.6           0.1                               438.6           0.1   

Auction Rate

     2.4           0.2           4.7           0.6           7.1           0.8   

Other

     27.1           12.1           45.6           8.2           72.7           20.3   
                                                                 

Total

   $ 7,101.7         $ 26.5         $ 3,309.1         $ 61.1         $ 10,410.8         $ 87.6   
AS OF DECEMBER 31, 2013    LESS THAN 12 MONTHS        12 MONTHS OR LONGER        TOTAL  
(In Millions)   

FAIR

VALUE

      

UNREALIZED

LOSSES

      

FAIR

VALUE

      

UNREALIZED

LOSSES

      

FAIR

VALUE

      

UNREALIZED

LOSSES

 

U.S. Government

   $ 896.4         $ 1.4         $         $         $ 896.4         $ 1.4   

Government Sponsored Agency

     4,340.8           42.6           413.7           5.3           4,754.5           47.9   

Non-U.S. Government

     176.7           1.1                               176.7           1.1   

Corporate Debt

     1,759.5           85.4           267.0           15.8           2,026.5           101.2   

Covered Bonds

     278.8           5.7           9.9           0.2           288.7           5.9   

Supranational and Non-U.S. Agency Bonds

     612.7           4.9                               612.7           4.9   

Residential Mortgage-Backed

                         42.0           4.4           42.0           4.4   

Other Asset-Backed

     677.0           0.4                               677.0           0.4   

Certificates of Deposit

     684.2           0.2                               684.2           0.2   

Auction Rate

     22.1           0.1           14.0           0.7           36.1           0.8   

Other

     25.7           4.0           29.5           8.2           55.2           12.2   
                                                                 

Total

   $ 9,473.9         $ 145.8         $ 776.1         $ 34.6         $ 10,250.0         $ 180.4   

Book Values, Ultimate Default Rates, and Loss Severity Rates for Non-Agency Residential Mortgage-Backed Securities Portfolio, by Security Type

December 31, 2014, amortized cost, weighted average ultimate default rates, and impairment severity rates for the non-agency residential mortgage-backed securities portfolio, by security type, are provided in the following table.

 

TABLE 51: NON-AGENCY RESIDENTIAL MORTGAGE-BACKED SECURITIES

 

     DECEMBER 31, 2014  
                       LOSS SEVERITY RATES  
($ In Millions)    AMORTIZED
COST
       WEIGHTED AVERAGE
ULTIMATE DEFAULT
RATES
       LOW        HIGH        WEIGHTED
AVERAGE
 

Prime

   $ 1.9           5.0        32.1        32.1        32.1

2nd Lien

     5.0           32.2           99.0           99.0           99.0   
                                                      

Total Non-Agency Residential Mortgage-Backed Securities

   $ 6.9           25.3        32.1        99.0        81.1
Credit Related Impairment Losses Recognized in Earnings on Other Than Temporarily Impaired Securities

The table below provides information regarding total other-than-temporarily impaired securities, including noncredit-related amounts recognized in other comprehensive income and net impairment losses recognized in earnings, for the years ended December 31, 2014, 2013, and 2012.

 

TABLE 52: NET IMPAIRMENT LOSSES RECOGNIZED IN EARNINGS    DECEMBER 31,  
(In Millions)    2014        2013        2012  

Changes in Other-Than-Temporary Impairment Losses(1)

   $ (4.9      $  –         $ (2.7

Noncredit-related Losses Recorded in / (Reclassified from) OCI(2)

     0.7                     (0.6
                                

Net Impairment Losses Recognized in Earnings

   $ (4.2      $         $ (3.3

 

(1) For initial other-than-temporary impairments in the respective period, the balance includes the excess of the amortized cost over the fair value of the impaired securities. For subsequent impairments of the same security, the balance includes any additional changes in fair value of the security subsequent to its most recently recorded OTTI.

(2) For initial other-than-temporary impairments in the respective period, the balance includes the portion of the excess of amortized cost over the fair value of the impaired securities that was recorded in OCI. For subsequent impairments of the same security, the balance includes additional changes in OCI for that security subsequent to its most recently recorded OTTI.

Cumulative Credit-Related Losses Recognized in Earnings on Debt Securities Other-Than-Temporarily Impaired

Provided in the table below are the cumulative credit-related losses recognized in earnings on debt securities other-than-temporarily impaired.

 

TABLE 53: CUMULATIVE CREDIT-RELATED LOSSES ON SECURITIES HELD    YEAR ENDED DECEMBER 31,  
(In Millions)    2014        2013  

Cumulative Credit-Related Losses on Securities Held – Beginning of Year

   $ 8.8         $ 42.3   

Plus: Losses on Newly Identified Impairments

     1.8             

Additional Losses on Previously Identified Impairments

     2.4             

Less: Current and Prior Period Losses on Securities Sold During the Year

     (7.8        (33.5
                     

Cumulative Credit-Related Losses on Securities Held – End of Year

   $ 5.2         $ 8.8   
Available for Sale Investment Securities  
Remaining Maturity of Securities

TABLE 47: REMAINING MATURITY OF SECURITIES AVAILABLE FOR SALE

 

     DECEMBER 31, 2014      DECEMBER 31, 2013  
(In Millions)    AMORTIZED
COST
      

FAIR

VALUE

     AMORTIZED
COST
      

FAIR

VALUE

 

Due in One Year or Less

   $ 7,467.4         $ 7,487.9       $ 9,552.9         $ 9,565.7   

Due After One Year Through Five Years

     17,132.7           17,157.6         15,011.4           15,067.2   

Due After Five Years Through Ten Years

     3,394.2           3,418.0         2,545.9           2,494.1   

Due After Ten Years

     1,519.8           1,495.0         1,272.1           1,265.8   
                                         

Total

   $ 29,514.1         $ 29,558.5       $ 28,382.3         $ 28,392.8   

 

Note: Mortgage-backed and asset-backed securities are included in the above table taking into account anticipated future prepayments.

Held-to-maturity Securities  
Remaining Maturity of Securities

TABLE 49: REMAINING MATURITY OF SECURITIES HELD TO MATURITY

 

     DECEMBER 31, 2014        DECEMBER 31, 2013  
(In Millions)    AMORTIZED
COST
      

FAIR

VALUE

       AMORTIZED
COST
      

FAIR

VALUE

 

Due in One Year or Less

   $ 1,503.5         $ 1,504.7         $ 1,009.9         $ 1,011.2   

Due After One Year Through Five Years

     2,602.8           2,622.3           1,254.9           1,257.0   

Due After Five Years Through Ten Years

     23.5           21.5           26.1           27.1   

Due After Ten Years

     41.0           27.6           34.9           26.1   
                                           

Total

   $ 4,170.8         $ 4,176.1         $ 2,325.8         $ 2,321.4   

 

Note: Mortgage-backed and asset-backed securities are included in the above table taking into account anticipated future prepayments.