XML 71 R51.htm IDEA: XBRL DOCUMENT v3.20.4
Lease Commitments (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Lease Cost Components
The components of lease costs for the years ended December 31, 2020 and 2019 were as follows.
TABLE 84: LEASE COST COMPONENTS
(In Millions)DECEMBER 31, 2020DECEMBER 31, 2019
Operating Lease Cost$119.4 $102.2 
Variable Lease Cost32.7 38.7 
Sublease Income(4.8)(6.6)
Total Lease Cost$147.3 $134.3 
The following table provides supplemental cash flow information related to leases for the years ended December 31, 2020 and 2019.
TABLE 88: SUPPLEMENTAL CASH FLOW INFORMATION
(In Millions)DECEMBER 31, 2020DECEMBER 31, 2019
Supplemental cash flow information
     Cash paid for amounts included in the measurement of lease liabilities - operating cash flows$107.9 $101.2 
Supplemental non-cash information
     Right-of-use assets obtained in exchange for new operating lease liabilities$164.8 $108.3 
Maturity of Lease Liability
The following table presents a maturity analysis of lease liabilities as of December 31, 2020.
TABLE 85: MATURITY OF LEASE LIABILITIES
(In Millions)MATURITY OF LEASE LIABILITIES
2021$99.1 
202292.6 
202385.6 
202474.7 
202577.0 
Later Years372.5 
Total Lease Payments801.5 
Less: Imputed Interest(100.9)
Present Value of Lease Liabilities$700.6 
Leases The location and amount of ROU assets and lease liabilities recorded on the consolidated balance sheets as of December 31, 2020 and 2019 are presented in the following table.
TABLE 86: LOCATION AND AMOUNT OF LEASE ASSETS AND LIABILITIES
(In Millions)LOCATION OF LEASE ASSETS AND LEASE LIABILITIES ON THE BALANCE SHEETDECEMBER 31, 2020DECEMBER 31, 2019
Assets
Operating Lease Right-of-Use AssetOther Assets$560.5 $491.6 
Liabilities
Operating Lease LiabilityOther Liabilities$700.6 $603.1 

The weighted-average remaining lease term and weighted-average discount rate applied to leases as of December 31, 2020 and 2019 were as follows:

TABLE 87: WEIGHTED-AVERAGE REMAINING LEASE TERM AND DISCOUNT RATE
DECEMBER 31, 2020DECEMBER 31, 2019
Operating Leases
     Weighted-Average Remaining Lease Term10.0 years9.2 years
     Weighted-Average Discount Rate2.5 %3.0 %