XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Millions
Total
Cumulative Effect Adjustment
Adjusted Balance
PREFERRED STOCK
PREFERRED STOCK
Adjusted Balance
COMMON STOCK
COMMON STOCK
Adjusted Balance
ADDITIONAL PAID-IN CAPITAL
ADDITIONAL PAID-IN CAPITAL
Adjusted Balance
RETAINED EARNINGS
RETAINED EARNINGS
Cumulative Effect Adjustment
RETAINED EARNINGS
Adjusted Balance
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Adjusted Balance
TREASURY STOCK
TREASURY STOCK
Adjusted Balance
Beginning balance at Dec. 31, 2018 $ 10,508.3     $ 882.0   $ 408.6   $ 1,068.5   $ 10,776.8     $ (453.7)   $ (2,173.9)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net Income 347.1                 347.1            
Net Change 108.4                       108.4      
Dividends [Abstract]                                
Common Stock (133.7)                 (133.7)            
Preferred Stock (17.3)                 (17.3)            
Stock Awards and Options Exercised 60.8             (65.2)             126.0  
Stock Purchased (257.4)                           (257.4)  
Ending balance at Mar. 31, 2019 10,616.2     882.0   408.6   1,003.3   10,972.9     (345.3)   (2,305.3)  
Beginning balance at Dec. 31, 2018 10,508.3     882.0   408.6   1,068.5   10,776.8     (453.7)   (2,173.9)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net Income 1,121.1                              
Net Change 362.7                              
Ending balance at Sep. 30, 2019 10,811.3     882.0   408.6   1,009.7   11,441.2     (91.0)   (2,839.2)  
Beginning balance at Mar. 31, 2019 10,616.2     882.0   408.6   1,003.3   10,972.9     (345.3)   (2,305.3)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net Income 389.4                 389.4            
Net Change 185.5                       185.5      
Dividends [Abstract]                                
Common Stock (130.9)                 (130.9)            
Preferred Stock (5.9)                 (5.9)            
Stock Awards and Options Exercised 22.4             10.5             11.9  
Stock Purchased (271.2)                           (271.2)  
Ending balance at Jun. 30, 2019 10,805.5     882.0   408.6   1,013.8   11,225.5     (159.8)   (2,564.6)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net Income 384.6                 384.6            
Net Change 68.8                       68.8      
Dividends [Abstract]                                
Common Stock (151.5)                 (151.5)            
Preferred Stock (17.4)                 (17.4)            
Stock Awards and Options Exercised 28.5             (4.1)             32.6  
Stock Purchased (307.2)                           (307.2)  
Ending balance at Sep. 30, 2019 10,811.3     882.0   408.6   1,009.7   11,441.2     (91.0)   (2,839.2)  
Beginning balance at Dec. 31, 2019 11,091.0 $ (10.1) $ 11,080.9 1,273.4 $ 1,273.4 408.6 $ 408.6 1,013.1 $ 1,013.1 11,656.7 $ (10.1) $ 11,646.6 (194.7) $ (194.7) (3,066.1) $ (3,066.1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net Income 360.6                 360.6            
Net Change 239.7                       239.7      
Dividends [Abstract]                                
Common Stock (148.6)                 (148.6)            
Preferred Stock (19.0)                 (19.0)            
Redemption of Preferred Stock, Series C (400.0)     (388.5)           (11.5)            
Stock Awards and Options Exercised 62.9             (74.8)             137.7  
Stock Purchased (296.8)                           (296.8)  
Ending balance at Mar. 31, 2020 10,879.7     884.9   408.6   938.3   11,828.1     45.0   (3,225.2)  
Beginning balance at Dec. 31, 2019 11,091.0 $ (10.1) $ 11,080.9 1,273.4 $ 1,273.4 408.6 $ 408.6 1,013.1 $ 1,013.1 11,656.7 $ (10.1) $ 11,646.6 (194.7) $ (194.7) (3,066.1) $ (3,066.1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net Income 968.4                              
Net Change 619.2                              
Dividends [Abstract]                                
Stock Purchased (298.5)                              
Ending balance at Sep. 30, 2020 11,579.1     884.9   408.6   961.8   12,118.3     424.5   (3,219.0)  
Beginning balance at Mar. 31, 2020 10,879.7     884.9   408.6   938.3   11,828.1     45.0   (3,225.2)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net Income 313.3                 313.3            
Net Change 325.4                       325.4      
Dividends [Abstract]                                
Common Stock (148.2)                 (148.2)            
Preferred Stock (4.8)                 (4.8)            
Stock Awards and Options Exercised 17.0             13.2             3.8  
Stock Purchased (0.2)                           (0.2)  
Ending balance at Jun. 30, 2020 11,382.2     884.9   408.6   951.5   11,988.4     370.4   (3,221.6)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net Income 294.5                 294.5            
Net Change 54.1                       54.1      
Dividends [Abstract]                                
Common Stock (148.4)                 (148.4)            
Preferred Stock (16.2)                 (16.2)            
Stock Awards and Options Exercised 14.4             10.3             4.1  
Stock Purchased (1.5)                           (1.5)  
Ending balance at Sep. 30, 2020 $ 11,579.1     $ 884.9   $ 408.6   $ 961.8   $ 12,118.3     $ 424.5   $ (3,219.0)