XML 86 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Plan Status of U.S. Plan, Non-U.S. Plans and Supplemental Plan
The following tables set forth the postretirement health care plan status and amounts included in AOCI at December 31, the net periodic postretirement benefit cost of the plan for 2018 and 2017, and the change in the accumulated postretirement benefit obligation during 2018 and 2017.

TABLE 102: POSTRETIREMENT HEALTH CARE PLAN STATUS
 
                      DECEMBER 31,
(In Millions)
2018

2017

Accumulated Postretirement Benefit Obligation at Measurement Date:
 
 
Retirees and Dependents
$
23.5

$
27.7

Actives Eligible for Benefits
4.6

6.7

 
 
 
Net Postretirement Benefit Obligation
$
28.1

$
34.4

The following tables set forth the status, amounts included in AOCI, and net periodic pension expense of the U.S. plan, non-U.S. plans, and supplemental plan for 2018, 2017, and 2016. Prior service costs are being amortized on a straight-line basis over 11 years for the U.S. plan and 9 years for the supplemental plan.

TABLE 94: EMPLOYEE BENEFIT PLAN STATUS
 
                 U.S. PLAN
                 NON-U.S. PLANS
           SUPPLEMENTAL PLAN
($ In Millions)
2018

2017

2018

2017

2018

2017

Accumulated Benefit Obligation
$
980.6

$
1,088.4

$
178.4

$
192.2

$
120.9

$
129.0

 
 
 
 
 
 
 
Projected Benefit Obligation
1,092.0

1,209.9

183.5

198.3

135.6

144.5

Plan Assets at Fair Value
1,380.1

1,506.4

166.7

178.7



 
 
 
 
 
 
 
Funded Status at December 31
$
288.1

$
296.5

$
(16.8
)
$
(19.6
)
$
(135.6
)
$
(144.5
)
Weighted-Average Assumptions:
 
 
 
 
 
 
Discount Rates
4.47
%
3.79
%
2.16
%
2.08
%
4.47
%
3.79
%
Rate of Increase in Compensation Level
4.39

4.39

1.75
%
1.75

4.39

4.39

Expected Long-Term Rate of Return on Assets
6.00

6.00

2.39

2.61

N/A

N/A

Amount Included in Accumulated Other Comprehensive Income
 
                 U.S. PLAN
                 NON-U.S. PLANS
           SUPPLEMENTAL PLAN
(In Millions)
2018

2017

2018

2017

2018

2017

Net Actuarial Loss
$
435.4

$
399.0

$
41.2

$
44.2

$
65.8

$
83.2

Prior Service Cost
(1.4
)
(1.8
)
3.6

2.5

0.4

0.6

 
 
 
 
 
 
 
Gross Amount in Accumulated Other Comprehensive Income
434.0

397.2

44.8

46.7

66.2

83.8

Income Tax Effect
108.5

151.6

6.0

5.3

16.4

31.9

 
 
 
 
 
 
 
Net Amount in Accumulated Other Comprehensive Income
$
325.5

$
245.6

$
38.8

$
41.4

$
49.8

$
51.9

 
                      DECEMBER 31,
(In Millions)
2018

2017

Net Actuarial Loss / (Gain)
$
(6.5
)
$
3.9

Prior Service Cost


 
 
 
Gross Amount in Accumulated Other Comprehensive Income
(6.5
)
3.9

Income Tax Effect
(2.2
)
1.5

 
 
 
Net Amount in Accumulated Other Comprehensive Income
$
(4.3
)
$
2.4

Components of Company's Net Periodic Benefit Cost
 
         U.S. PLAN
          NON-U.S. PLANS
         SUPPLEMENTAL PLAN
($ In Millions)
2018

2017

2016

2018

2017

2016

2018

2017

2016

Service Cost
$
41.4

$
38.3

$
37.4

$
1.7

$
0.4

$

$
4.3

$
3.7

$
3.5

Interest Cost
44.3

45.9

45.8

4.0

4.0

4.7

5.3

5.2

5.1

Expected Return on Plan Assets
(88.2
)
(93.8
)
(94.4
)
(4.4
)
(4.5
)
(4.6
)
N/A

N/A

N/A

Settlement Expense



0.5

1.1

3.7




Amortization:
 
 
 
 
 
 
 
 
 
Net Loss
28.2

19.0

18.8

0.9

1.3

1.0

7.4

5.7

5.8

Prior Service Cost
(0.4
)
(0.4
)
(0.4
)
0.2

0.1


0.2

0.2

0.2

Net Periodic Pension Expense
$
25.3

$
9.0

$
7.2

$
2.9

$
2.4

$
4.8

$
17.2

$
14.8

$
14.6

Weighted-Average Assumptions:
 
 
 
 
 
 
 
 
 
Discount Rates
3.79
%
4.46
%
4.71
%
2.08
%
2.33
%
3.39
%
3.79
%
4.46
%
4.71
%
Rate of Increase in Compensation Level
4.39

4.39

4.25

1.75

1.75

N/A

4.39

4.39

4.25

Expected Long-Term Rate of Return on Assets
6.00

6.75

7.00

2.61

3.13

3.73

N/A

N/A

N/A

 
                      FOR THE YEAR ENDED DECEMBER 31,
(In Millions)
2018

2017

2016

Service Cost
$

$
0.1

$
0.1

Interest Cost
1.3

1.4

1.5

Expected Return on Plan Assets



Amortization
 
 
 
Net Gain



Prior Service Benefit



 
 
 
 
Net Periodic Postretirement Expense
$
1.3

$
1.5

$
1.6

Change in Benefit Obligation, Postretirement Health Care, and in Accumulated Postretirement Benefit Obligation
 
                      U.S. PLAN
                      NON-U.S. PLANS
                      SUPPLEMENTAL PLAN
(In Millions)
2018

2017

2018

2017

2018

2017

Beginning Balance
$
1,209.9

$
1,062.7

$
198.3

$
155.9

$
144.5

$
121.1

Service Cost
41.4

38.3

1.7

0.4

4.3

3.7

Interest Cost
44.3

45.9

4.0

4.0

5.3

5.2

Employee Contributions


0.4

0.1



Plan Amendment


1.3

2.5



Actuarial (Gain) Loss
(112.4
)
142.6

(9.3
)
0.4

(9.7
)
21.5

Settlement


(2.7
)
(6.8
)


Acquisitions/Divestitures



27.0



Benefits Paid
(91.2
)
(79.6
)
(1.1
)
(3.0
)
(8.8
)
(7.0
)
Foreign Exchange Rate Changes


(9.1
)
17.8



 
 
 
 
 
 
 
Ending Balance
$
1,092.0

$
1,209.9

$
183.5

$
198.3

$
135.6

$
144.5

 
                      FOR THE YEAR ENDED
                      DECEMBER 31,
(In Millions)
2018

2017

Beginning Balance
$
34.4

$
34.1

Service Cost

0.1

Interest Cost
1.3

1.4

Actuarial Loss / (Gain)
(6.7
)
(0.2
)
Net Claims Paid
(6.3
)
(1.0
)
Medicare Subsidy
5.4


 
 
 
Ending Balance
$
28.1

$
34.4

Estimated Future Benefit Payments
(In Millions)
U.S.
PLAN

NON-U.S.
PLANS

SUPPLEMENTAL
PLAN

2019
$
74.0

$
3.4

$
12.0

2020
76.8

3.8

11.5

2021
75.1

4.1

14.4

2022
73.4

3.9

16.2

2023
77.1

4.3

14.9

2024-2028
368.9

26.4

63.6

(In Millions)
TOTAL
POSTRETIREMENT
MEDICAL
BENEFITS

2019
$
2.5

2020
2.5

2021
2.4

2022
2.3

2023
2.2

2024-2028
10.1

Change in Plan Assets
 
                      U.S. PLAN
                      NON-U.S. PLANS
(In Millions)
2018

2017

2018

2017

Fair Value of Assets at Beginning of Period
$
1,506.4

$
1,393.5

$
178.7

$
139.3

Actual Return on Assets
(85.1
)
192.5

(2.3
)
12.4

Employer Contributions
50.0


2.6

3.0

Employee Contributions


0.4

0.1

Settlement


(2.7
)
(6.8
)
Acquisitions/Divestitures



18.5

Benefits Paid
(91.2
)
(79.6
)
(1.1
)
(3.0
)
Foreign Exchange Rate Changes


(8.9
)
15.2

 
 
 
 
 
Fair Value of Assets at End of Period
$
1,380.1

$
1,506.4

$
166.7

$
178.7

Fair Values of U.S. Pension Plan Assets by Major Asset Category, and their Level within Fair Value Hierarchy
The following table presents the fair values of Northern Trust’s U.S. pension plan assets, by major asset category, and their level within the fair value hierarchy defined by GAAP as of December 31, 2018 and 2017.

TABLE 100: FAIR VALUE OF U.S. PENSION PLAN ASSETS
 
December 31, 2018
(In Millions)
LEVEL 1

LEVEL 2

LEVEL 3

TOTAL

Domestic Common Stock
$
36.3

$

$

$
36.3

Foreign Common Stock




U.S. Government Obligations

1,010.2


1,010.2

Northern Trust Mutual Fund
39.9



39.9

Exchange Traded Fund
0.1



0.1

Northern Trust Collective Trust Funds

226.5


226.5

Northern Trust Private Equity Funds


25.5

25.5

Northern Trust Hedge Funds


29.2

29.2

Cash and Other
12.4



12.4

 
 
 
 
 
Total Assets at Fair Value
$
88.7

$
1,236.7

$
54.7

$
1,380.1


 
December 31, 2017
(In Millions)
LEVEL 1

LEVEL 2

LEVEL 3

TOTAL

Domestic Common Stock
$
38.6

$

$

$
38.6

Foreign Common Stock




U.S. Government Obligations

1,072.0


1,072.0

Northern Trust Mutual Fund
44.5



44.5

Exchange Traded Fund
0.1



0.1

Northern Trust Collective Trust Funds

268.6


268.6

Northern Trust Private Equity Funds


29.3

29.3

Northern Trust Hedge Funds


44.6

44.6

Cash and Other
8.7



8.7

 
 
 
 
 
Total Assets at Fair Value
$
91.9

$
1,340.6

$
73.9

$
1,506.4

Changes in Level 3 U.S. Pension Plan Assets
The following table presents the changes in Level 3 assets for the years ended December 31, 2018 and 2017.

TABLE 101: CHANGE IN LEVEL 3 ASSETS
 
                      PRIVATE EQUITY
                      FUNDS
                       HEDGE FUNDS
(In Millions)
2018

2017

2018

2017

Fair Value at January 1
$
29.3

$
35.7

$
44.6

$
64.8

Actual Return on Plan Assets
(1.5
)
(5.4
)
(2.7
)
(3.1
)
Realized Gain


2.4

5.0

Purchases
0.3

0.8



Sales
(2.6
)
(1.8
)
(15.1
)
(22.1
)
 
 
 
 
 
Fair Value at December 31
$
25.5

$
29.3

$
29.2

$
44.6


Note: The return on plan assets represents the change in the unrealized gain (loss) on assets still held at December 31.

Health Care Cost Trend Rate Sensitivity Analysis