XML 44 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Leases (Tables)
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Amounts Outstanding for Loans and Leases by Segment and Class
Amounts outstanding for loans and leases, by segment and class, are shown below.
Table 42: Loans and Leases
(In Millions)
June 30,
2016
 
December 31,
2015
Commercial
 
 
 
Commercial and Institutional
$
9,983.5

 
$
9,431.5

Commercial Real Estate
3,995.9

 
3,848.8

Lease Financing, net
381.5

 
544.4

Non-U.S.
2,027.2

 
1,137.7

Other
283.9

 
194.1

Total Commercial
16,672.0

 
15,156.5

Personal
 
 
 
Residential Real Estate
8,224.3

 
8,850.7

Private Client
9,624.9

 
9,136.4

Other
35.9

 
37.3

Total Personal
17,885.1

 
18,024.4

Total Loans and Leases
34,557.1

 
33,180.9

Allowance for Credit Losses Assigned to Loans and Leases
(192.0
)
 
(193.8
)
Net Loans and Leases
$
34,365.1

 
$
32,987.1

Loan and Lease Segment and Class Balances Segregated by Borrower Ratings into "1 to 3", "4 to 5" and "6 to 9" (Watch List) Categories
Loan and lease segment and class balances as of June 30, 2016 and December 31, 2015 are provided below, segregated by borrower ratings into “1 to 3,” “4 to 5” and “6 to 9” (watch list), categories.
Table 43: Borrower Ratings
 
June 30, 2016
 
December 31, 2015
(In Millions)
1 to 3
Category
 
4 to 5
Category
 
6 to 9
Category
(Watch List)
 
Total
 
1 to 3
Category
 
4 to 5
Category
 
6 to 9
Category
(Watch List)
 
Total
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Institutional
$
6,728.7

 
$
3,098.1

 
$
156.7

 
$
9,983.5

 
$
6,360.6

 
$
2,897.2

 
$
173.7

 
$
9,431.5

Commercial Real Estate
2,073.3

 
1,881.1

 
41.5

 
3,995.9

 
1,822.6

 
1,992.7

 
33.5

 
3,848.8

Lease Financing, net
248.0

 
106.7

 
26.8

 
381.5

 
377.0

 
133.1

 
34.3

 
544.4

Non-U.S.
590.6

 
1,434.9

 
1.7

 
2,027.2

 
313.8

 
823.3

 
0.6

 
1,137.7

Other
162.4

 
121.5

 

 
283.9

 
94.9

 
99.2

 

 
194.1

Total Commercial
9,803.0

 
6,642.3

 
226.7

 
16,672.0

 
8,968.9

 
5,945.5

 
242.1

 
15,156.5

Personal
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
2,770.4

 
5,141.2

 
312.7

 
8,224.3

 
3,014.9

 
5,516.7

 
319.1

 
8,850.7

Private Client
6,088.1

 
3,511.2

 
25.6

 
9,624.9

 
5,908.3

 
3,207.1

 
21.0

 
9,136.4

Other
20.5

 
15.4

 

 
35.9

 
18.3

 
19.0

 

 
37.3

Total Personal
8,879.0

 
8,667.8

 
338.3

 
17,885.1

 
8,941.5

 
8,742.8

 
340.1

 
18,024.4

Total Loans and Leases
$
18,682.0

 
$
15,310.1

 
$
565.0

 
$
34,557.1

 
$
17,910.4

 
$
14,688.3

 
$
582.2

 
$
33,180.9

Balances and Delinquency Status of Performing and Nonperforming Loans and Leases by Segment and Class as well as Total OREO and Nonperforming Asset Balances
The following tables provide balances and delinquency status of performing and nonperforming loans and leases by segment and class, as well as the total OREO and nonperforming asset balances, as of June 30, 2016 and December 31, 2015.
Table 44: Delinquency Status
June 30, 2016
(In Millions)
Current
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or
More Past
Due
 
Total
Performing
 
Nonperforming
 
Total Loans
and Leases
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Institutional
$
9,939.5

 
$
3.0

 
$
2.3

 
$
0.2

 
$
9,945.0

 
$
38.5

 
$
9,983.5

Commercial Real Estate
3,968.0

 
7.6

 
3.1

 
5.0

 
3,983.7

 
12.2

 
3,995.9

Lease Financing, net
381.5

 

 

 

 
381.5

 

 
381.5

Non-U.S.
2,026.2

 
0.9

 
0.1

 

 
2,027.2

 

 
2,027.2

Other
283.9

 

 

 

 
283.9

 

 
283.9

Total Commercial
16,599.1

 
11.5

 
5.5

 
5.2

 
16,621.3

 
50.7

 
16,672.0

Personal
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
8,105.9

 
7.3

 
8.9

 
2.9

 
8,125.0

 
99.3

 
8,224.3

Private Client
9,504.7

 
77.0

 
40.8

 
0.2

 
9,622.7

 
2.2

 
9,624.9

Other
35.9

 

 

 

 
35.9

 

 
35.9

Total Personal
17,646.5

 
84.3

 
49.7

 
3.1

 
17,783.6

 
101.5

 
17,885.1

Total Loans and Leases
$
34,245.6

 
$
95.8

 
$
55.2

 
$
8.3

 
$
34,404.9

 
$
152.2

 
$
34,557.1

 
Other Real Estate Owned
 
 
14.2

 
 
 
Total Nonperforming Assets
 
 
$
166.4

 
 
December 31, 2015
(In Millions)
Current
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or
More Past
Due
 
Total
Performing
 
Nonperforming
 
Total Loans
and Leases
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Institutional
$
9,377.6

 
$
7.8

 
$
0.9

 
$
2.3

 
$
9,388.6

 
$
42.9

 
$
9,431.5

Commercial Real Estate
3,823.3

 
2.4

 
4.9

 
1.5

 
3,832.1

 
16.7

 
3,848.8

Lease Financing, net
544.4

 

 

 

 
544.4

 

 
544.4

Non-U.S.
1,137.7

 

 

 

 
1,137.7

 

 
1,137.7

Other
194.1

 

 

 

 
194.1

 

 
194.1

Total Commercial
15,077.1

 
10.2

 
5.8

 
3.8

 
15,096.9

 
59.6

 
15,156.5

Personal
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
8,679.3

 
35.2

 
14.5

 
1.6

 
8,730.6

 
120.1

 
8,850.7

Private Client
9,104.8

 
17.5

 
12.0

 
1.7

 
9,136.0

 
0.4

 
9,136.4

Other
37.3

 

 

 

 
37.3

 

 
37.3

Total Personal
17,821.4

 
52.7

 
26.5

 
3.3

 
17,903.9

 
120.5

 
18,024.4

Total Loans and Leases
$
32,898.5

 
$
62.9

 
$
32.3

 
$
7.1

 
$
33,000.8

 
$
180.1

 
$
33,180.9

 
Other Real Estate Owned
 
 
8.2

 
 
 
Total Nonperforming Assets
 
 
$
188.3

 
 
Impaired Loans By Segment and Class
The following tables provide information related to impaired loans by segment and class.
Table 45: Information about Impaired Loans as of the Period End
 
As of June 30, 2016
 
As of December 31, 2015
(In Millions)
Recorded
Investment
 
Unpaid
Principal
Balance
 
Specific
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Specific
Allowance
With No Related Specific Allowance
 
 
 
 
 
 
 
 
 
 
 
Commercial and Institutional
$
30.6

 
$
33.4

 
$

 
$
27.1

 
$
30.7

 
$

Commercial Real Estate
18.6

 
22.5

 

 
17.2

 
21.2

 

Lease Financing, net
1.3

 

 

 

 

 

Residential Real Estate
97.2

 
136.9

 

 
99.3

 
140.7

 

Private Client
2.2

 
2.2

 

 
0.2

 
0.2

 

With a Related Specific Allowance
 
 
 
 
 
 
 
 
 
 
 
Commercial and Institutional
4.0

 
7.3

 
0.4

 
9.3

 
11.4

 
1.6

Commercial Real Estate

 

 

 

 
1.4

 

Lease Financing, net
0.8

 

 
0.8

 
2.7

 
2.7

 
1.4

Residential Real Estate
1.4

 
1.5

 
0.1

 
1.5

 
1.5

 
0.1

Private Client

 

 

 

 

 

Total
 
 
 
 
 
 
 
 
 
 
 
Commercial
55.3

 
63.2

 
1.2

 
56.3

 
67.4

 
3.0

Personal
100.8

 
140.6

 
0.1

 
101.0

 
142.4

 
0.1

Total
$
156.1

 
$
203.8

 
$
1.3

 
$
157.3

 
$
209.8

 
$
3.1

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
(In Millions)
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With No Related Specific Allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Institutional
$
28.5

 
$

 
$
8.1

 
$

 
$
28.4

 
$

 
$
8.6

 
$

Commercial Real Estate
16.9

 

 
33.9

 
0.2

 
17.3

 
0.1

 
41.2

 
0.4

Lease Financing, net
1.3

 

 

 

 
0.9

 
0.1

 
3.4

 
0.1

Residential Real Estate
97.4

 
0.6

 
155.7

 
0.5

 
98.5

 
1.0

 
158.5

 
0.8

Private Client
1.5

 

 
0.6

 

 
0.9

 

 
0.4

 

With a Related Specific Allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Institutional
6.6

 

 
12.2

 

 
7.5

 

 
10.3

 

Commercial Real Estate

 

 
10.2

 

 

 

 
11.2

 

Lease Financing, net
0.8

 

 
3.2

 

 
1.5

 

 
1.6

 

Residential Real Estate
1.4

 

 
6.8

 

 
1.4

 

 
4.8

 

Private Client

 

 
0.8

 

 

 

 
0.8

 

Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
54.1

 

 
67.6

 
0.2

 
55.6

 
0.2

 
76.3

 
0.5

Personal
100.3

 
0.6

 
163.9

 
0.5

 
100.8

 
1.0

 
164.5

 
0.8

Total
$
154.4

 
$
0.6

 
$
231.5

 
$
0.7

 
$
156.4

 
$
1.2

 
$
240.8

 
$
1.3

Note: Average recorded investment in impaired loans is calculated as the average of the month-end impaired loan balances for the period.
Number of Loans and Leases Modified in TDRs and Total Recorded Investments and Unpaid Principal Balances
The following tables provide, by segment and class, the number of loans and leases modified in TDRs during the three- and six-month periods ended June 30, 2016 and 2015, and the recorded investments and unpaid principal balances as of June 30, 2016 and 2015.
Table 46: Troubled Debt Restructurings
($ In Millions)
Three Months Ended June 30, 2016
 
Six Months Ended June 30, 2016
 
Number of
Loans and Leases
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Number of
Loans and Leases
 
Recorded
Investment
 
Unpaid
Principal
Balance
Commercial
 
 
 
 
 
 
 
 
 
 
 
Commercial and Institutional
2

 
$
0.1

 
$
0.2

 
4

 
$
4.1

 
$
6.2

Commercial Real Estate
1

 
1.8

 
1.8

 
6

 
7.3

 
9.5

Total Commercial
3

 
1.9

 
2.0

 
10

 
11.4

 
15.7

Personal
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
20

 
3.0

 
3.4

 
44

 
8.5

 
9.6

Private Client
1

 
2.0

 
2.0

 
1

 
2.0

 
2.0

Total Personal
21

 
5.0

 
5.4

 
45

 
10.5

 
11.6

Total Loans and Leases
24

 
$
6.9

 
$
7.4

 
55

 
$
21.9

 
$
27.3

Note: Period end balances reflect all paydowns and charge-offs during the period.
($ In Millions)
Three Months Ended June 30, 2015
 
Six Months Ended June 30, 2015
 
Number of
Loans and Leases
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Number of
Loans and Leases
 
Recorded
Investment
 
Unpaid
Principal
Balance
Commercial
 
 
 
 
 
 
 
 
 
 
 
Commercial and Institutional
1

 
$
0.1

 
$
0.1

 
2

 
$
0.1

 
$
0.1

Commercial Real Estate

 

 

 
1

 
0.8

 
0.8

Total Commercial
1

 
0.1

 
0.1

 
3

 
0.9

 
0.9

Personal
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
19

 
8.5

 
9.4

 
76

 
15.6

 
19.6

Private Client
1

 
0.6

 
0.6

 
1

 
0.6

 
0.6

Total Personal
20

 
9.1

 
10.0

 
77

 
16.2

 
20.2

Total Loans and Leases
21

 
$
9.2

 
$
10.1

 
80

 
$
17.1

 
$
21.1

Note: Period end balances reflect all paydowns and charge-offs during the period.