XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Share-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock-based Compensation Expense
A summary of stock-based compensation expense for the nine months ended September 30, 2016 and 2015 is as follows:
 
Nine Months Ended September 30,
 
2016
 
2015
Stock options
$
2,399,000

 
$
2,093,000

Restricted stock
412,000

 
187,000

Employee Stock Purchase Plan
302,000

 
287,000

Total pre-tax stock-based compensation expense charged against income (1)
$
3,113,000

 
$
2,567,000


(1) 
Stock-based compensation expense is recorded in selling, general and administrative expense in our consolidated statements of comprehensive income.
Summary of Other Information of Stock Option Plans
Other information pertaining to activity of our stock awards is as follows:
 
Nine Months Ended September 30,
 
2016
 
2015
Total grant-date fair value of stock options and awards granted
$
5,203,000

 
$
4,027,000

Total fair value of stock options and awards vested during period
$
3,092,000

 
$
2,719,000

A summary of our stock options outstanding under the Plan as of December 31, 2015 and changes during the nine months ended September 30, 2016 is as follows:
 
Stock Options Outstanding
 
Number of Shares
 
Weighted Average Exercise Price
December 31, 2015
2,461,000

 
$
22.16

Granted
569,000

 
$
34.14

Cancelled
(105,000
)
 
$
29.60

Exercised
(276,000
)
 
$
20.41

September 30, 2016
2,649,000

 
$
24.62

Summarized Information of Stock Options Outstanding
The following table summarizes other information about our stock options at September 30, 2016:

 
Stock Options
Range of exercise prices
 
$10.39 - $34.14

Outstanding:
 
 
Weighted average remaining contractual life (years)
 
6.5

Aggregate intrinsic value
 
$
39,626,000

Exercisable:
 
 
Number of shares
 
1,191,000

Weighted average remaining contractual life (years)
 
4.6

Aggregate intrinsic value
 
$
25,163,000

Exercised:
 
 
Aggregate intrinsic value
 
$
4,581,000

Assumption For Fair Value of Options Granted
The fair value of stock option awards granted in 2016 and 2015 was estimated on the date of grant using the Black-Scholes option valuation model using the following assumptions:
 
Nine Months Ended September 30,
 
2016
 
2015
Risk-free interest rate
2.0%
 
1.9%
Weighted average expected life (years)
5.8
 
5.8
Expected volatility
26.0%
 
27.2%
Dividend yield
2.0%
 
2.2%
Schedule of Restricted Stock Outstanding Stock-based Compensation
A summary of our outstanding stock-based compensation as of December 31, 2015 and changes during the nine months ended September 30, 2016 is as follows:
 
Shares
 
Weighted Average Grant Date Fair Value
December 31, 2015
40,000

 
$
29.10

Granted
44,000

 
$
34.14

Vested
(9,000
)
 
$
28.76

Forfeited
(1,000
)
 
$
34.14

September 30, 2016
74,000

 
$
32.09

Schedule of Share-based Payment Award, Employee Stock Purchase Plan, Valuation Assumptions
The stock-based compensation expense associated the options granted in 2016 and 2015 under our ESPP was estimated on the date of grant using the Black-Scholes option valuation model using the following assumptions:
 
Nine Months Ended September 30,
 
2016
 
2015
Risk-free interest rate
0.58%
 
0.18%
Weighted average expected life (years)
1.0
 
1.0
Expected volatility
19.7%
 
19.2%
Dividend yield
2.0%
 
2.2%