10-Q 1 a2063165z10-q.htm 10-Q Prepared by MERRILL CORPORATION
QuickLinks -- Click here to rapidly navigate through this document

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q

(Mark One)


/x/

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2001

or

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES ACT OF 1934

For the transition period from                to               

Commission File No. 0-692


LOGO


Delaware
(State of Incorporation)

46-0172280
(IRS Employer Identification No.)

125 South Dakota Avenue
Sioux Falls, South Dakota 57104

(Address of principal office)

    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (D) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes /x/  No / /

    Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date:

    Common Stock, Par Value $1.75
27,396,762 outstanding at November 9, 2001

Corporation-Obligated Mandatorily Redeemable Preferred
Securities of Subsidiary Trusts, Liquidation Amount $25.00
3,500,000 shares outstanding at November 9, 2001





INDEX

 
   
  PAGE
PART 1.   FINANCIAL INFORMATION    
 
Item 1.

 

Financial Statements (Unaudited)

 

 

 

 

Consolidated Balance Sheets—
September 30, 2001 and December 31, 2000

 

3

 

 

Consolidated Statements of Income—
Three months and nine months ended September 30, 2001 and 2000

 

4

 

 

Consolidated Statements of Cash Flows—
Nine months ended September 30, 2001 and 2000

 

5

 

 

Notes to Consolidated Financial Statements

 

6
 
Item 2.

 

Management's Discussion and Analysis of Financial Condition
and Results of Operations

 

15

PART 2.

 

OTHER INFORMATION

 

30
 
Item 1.

 

Legal Proceedings

 

 
 
Item 2.

 

Changes in Securities

 

 
 
Item 3.

 

Defaults upon Senior Securities

 

 
 
Item 4.

 

Submission of Matters to a Vote of Security Holders

 

 
 
Item 5.

 

Other Information

 

 
 
Item 6.

 

Exhibits and Reports on Form 8-K
a. Exhibits
b. Reports on 8-K

 

 

SIGNATURES

 

31

2



PART 1. FINANCIAL INFORMATION
Item 1. Financial Statements


NORTHWESTERN CORPORATION
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In Thousands)

 
  September 30,
2001

  December 31,
2000

ASSETS            
Current Assets:            
  Cash and cash equivalents   $ 84,496   $ 91,601
  Accounts receivable, net     388,243     710,440
  Inventories     89,290     143,870
  Other     83,556     55,080
   
 
      645,585     1,000,991

Property, Plant, and Equipment, Net

 

 

806,236

 

 

695,965

Goodwill and Other Intangible Assets, Net

 

 

994,721

 

 

1,033,035

Other Assets:

 

 

 

 

 

 
  Investments     96,733     93,463
  Other assets     80,009     74,616
   
 
    $ 2,623,284   $ 2,898,070
   
 
LIABILITIES AND SHAREHOLDERS' EQUITY            
Current Liabilities:            
  Current maturities of long-term debt   $ 5,000   $ 5,000
  Current maturities of long-term debt—nonrecourse     106,522     52,263
  Short-term debt     8,000    
  Short-term debt—nonrecourse     167,723    
  Accounts payable     269,002     638,818
  Accrued expenses     226,195     194,896
   
 
      782,442     890,977

Long-term Debt

 

 

586,350

 

 

507,650
Long-term Debt of Subsidiaries—Nonrecourse     491,765     575,915
Deferred Income Taxes and Other     46,663     55,549
Other Noncurrent Liabilities     58,469     59,524

Minority Interests

 

 

234,552

 

 

398,004
   
 
Preferred Stock, Preference Stock, and Preferred Securities:            
  Preferred stock—41/2% series     2,600     2,600
  Redeemable preferred stock—61/2% series     1,150     1,150
  Preference stock        
  Corporation obligated mandatorily redeemable preferred securities of subsidiary trusts     87,500     87,500
   
 
      91,250     91,250
   
 
Shareholders' Equity:            
  Common stock, par value $1.75; authorized 50,000,000 shares; issued and outstanding 23,716,762 and 23,411,333     41,502     40,968
  Paid-in capital     172,954     165,932
  Retained earnings     117,838     111,355
  Accumulated other comprehensive (loss) income     (501 )   946
   
 
      331,793     319,201
   
 
    $ 2,623,284   $ 2,898,070
   
 

The accompanying notes to consolidated financial statements are an integral part of these statements.

3



NORTHWESTERN CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In Thousands, Except Per Share Amounts)

 
  Three Months Ended
September 30

  Nine Months Ended
September 30

 
 
  2001
  2000
  2001
  2000
 
OPERATING REVENUES   $ 912,061   $ 1,613,573   $ 3,440,336   $ 4,582,232  
COST OF SALES     722,225     1,390,953     2,784,079     3,987,292  
   
 
 
 
 
GROSS MARGIN     189,836     222,620     656,257     594,940  
   
 
 
 
 
OPERATING EXPENSES                          
  Selling, general and administrative     187,510     191,138     607,596     479,699  
  Depreciation     16,298     14,670     48,133     42,769  
  Goodwill and other intangibles amortization     13,086     14,061     43,167     34,560  
   
 
 
 
 
      216,894     219,869     698,896     557,028  
   
 
 
 
 
OPERATING (LOSS) INCOME     (27,058 )   2,751     (42,639 )   37,912  
Interest Expense, Net     (22,494 )   (19,197 )   (66,253 )   (55,152 )
Investment Income and Other     1,277     1,706     4,130     7,834  
   
 
 
 
 
Loss Before Income Taxes and Minority Interests     (48,275 )   (14,740 )   (104,762 )   (9,406 )
Benefit (Provision) for Income Taxes     7,879     (1,734 )   17,247     (8,001 )
   
 
 
 
 
Loss Before Minority Interests     (40,396 )   (16,474 )   (87,515 )   (17,407 )
Minority Interests     50,668     27,467     126,956     52,341  
   
 
 
 
 
Income before cumulative effect of change in accounting principle     10,272     10,993     39,441     34,934  
Cumulative effect of change in accounting principle, net of tax and minority interests         (1,046 )       (1,046 )
   
 
 
 
 
Net Income     10,272     9,947     39,441     33,888  
Minority Interests on Preferred Securities of Subsidiary Trusts     (1,650 )   (1,650 )   (4,950 )   (4,950 )
Dividends on Preferred Stock     (48 )   (48 )   (144 )   (144 )
   
 
 
 
 
Earnings on Common Stock   $ 8,574   $ 8,249   $ 34,347   $ 28,794  
   
 
 
 
 
Average Common Shares Outstanding     23,706     23,119     23,604     23,115  
Basic Earnings per Average Common Share:                          
  Before cumulative effect   $ 0.36   $ 0.40   $ 1.46   $ 1.29  
  Cumulative effect of change in accounting principle         (0.04 )       (0.04 )
   
 
 
 
 
  Basic   $ 0.36   $ 0.36   $ 1.46   $ 1.25  
   
 
 
 
 
Diluted Earnings per Average Common Share:                          
  Before cumulative effect   $ 0.36   $ 0.39   $ 1.45   $ 1.27  
  Cumulative effect of change in accounting principle         (0.04 )       (0.04 )
   
 
 
 
 
  Diluted   $ 0.36   $ 0.35   $ 1.45   $ 1.23  
   
 
 
 
 

The accompanying notes to consolidated financial statements are an integral part of these statements

4



NORTHWESTERN CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In Thousands)

 
  Nine Months Ended
September 30

 
 
  2001
  2000
 
Operating Activities:              
  Net Income   $ 39,441   $ 33,888  
    Items not affecting cash:              
      Depreciation     48,133     42,769  
      Amortization     43,167     34,560  
      Deferred income taxes     (8,042 )   (3,757 )
      Minority interests in net losses of consolidated subsidiaries     (126,956 )   (52,341 )
      Investment tax credits     (401 )   (406 )
      Foreign currency adjustments     434     (325 )
      Changes in current assets and liabilities, net of acquisitions:              
        Accounts receivable     322,572     (170,921 )
        Inventories     54,802     (28,883 )
        Other current assets     (28,459 )   (1,040 )
        Accounts payable     (255,827 )   203,885  
        Accrued expenses     28,746     61,557  
        Other, net     2,514     (7,781 )
   
 
 
      Cash flows provided by operating activities     120,124     111,205  
   
 
 
  Investment Activities:              
    Property, plant, and equipment additions     (38,677 )   (21,615 )
    Sale (purchase) of noncurrent investments and assets, net     1,487     6,895  
    Acquisitions and growth expenditures     (60,951 )   (116,105 )
   
 
 
      Cash flows used in investing activities     (98,141 )   (130,825 )
   
 
 
  Financing Activities:              
    Dividends on common and preferred stock     (21,213 )   (19,387 )
    Minority interest on preferred securities of subsidiary trusts     (4,950 )   (4,950 )
    Proceeds from exercise of warrants         182  
    Subsidiary payment of common unit distributions     (23,423 )   (27,830 )
    Proceeds from issuance of common units     10     21  
    Issuance of long term debt         149,562  
    Repayment of long-term debt     (5,000 )   (5,000 )
    Line of credit borrowings (repayments), net     83,700     (3,000 )
    Short-term borrowings     8,000      
    Line of credit (repayments) borrowings of subsidiaries, net     (28,594 )   75,100  
    Repayment of nonrecourse subsidiary debt, net     (21,094 )   (9,294 )
    Repurchase of minority interests     (16,524 )   (24,422 )
    Short-term borrowings of subsidiaries, net         (14,700 )
    Commercial paper repayments, net         (11,000 )
   
 
 
      Cash flows (used in) provided by financing activities     (29,088 )   105,282  
   
 
 
(Decrease) Increase in Cash and Cash Equivalents     (7,105 )   85,662  
Cash and Cash Equivalents, beginning of period     91,601     29,677  
   
 
 
Cash and Cash Equivalents, end of period   $ 84,496   $ 115,339  
   
 
 

The accompanying notes to consolidated financial statements are an integral part of these statements.

5



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Reference is made to Notes to Financial Statements
included in the Company's Annual Report)

(1) Management's Statement—

    The consolidated financial statements for the interim periods included herein have been prepared by NorthWestern Corporation (the "Corporation"), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). In the opinion of the Corporation, all adjustments necessary for a fair presentation of the results of operations for the interim periods have been included. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that may affect the reported amounts of assets, liabilities, revenues and expenses during the reporting period. Actual results could differ from those estimates. Results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year, and these financial statements do not contain the detail or footnote disclosure concerning accounting policies and other matters that would be included in full fiscal year financial statements. Therefore, these financial statements should be read in conjunction with the financial statements and the notes thereto included in the Corporation's latest annual report to shareholders.

(2) Subsidiaries and Principles of Consolidation—

    The accompanying consolidated financial statements include the accounts of the Corporation and all wholly and majority-owned subsidiaries. Also, although the Corporation holds preferred stock investments and less than a majority of outstanding common shares/units of CornerStone Propane Partners, L.P. (NYSE:CNO) ("CornerStone"), one of the nation's largest retail propane distributors; Expanets, Inc. ("Expanets"), a national provider of networked communications and data solutions primarily to mid-sized business customers; and Blue Dot Services, Inc. ("Blue Dot"), a national provider of air conditioning, heating, plumbing and related services ("HVAC"), the financial statements of these entities are included in the accompanying consolidated financial statements, and therefore included in referencing to "subsidiaries," because of the voting and control rights held by the Corporation. All significant intercompany balances and transactions have been eliminated from the consolidated financial statements. The public common unitholders' interest in CornerStone's net assets is reflected as minority interests in the consolidated financial statements. Equity interests of the owners of companies acquired by Blue Dot and Expanets who continue to hold an interest in Blue Dot and Expanets are also reflected as minority interests in the consolidated financial statements. The extent of income or loss allocable to minority interests varies depending on the underlying profitability of the various entities along with the composition of the equity holdings of these entities. Allocation of losses to minority interests is limited by the extent to which the minority interest balance of the respective entity exceeds the amount of such interest subject to exchange agreements. At September 30, 2001, the Corporation had $49 million of basis remaining in Expanets, and no basis in Blue Dot upon which to allocate future losses.

6


(3) Supplemental Cash Flow Information—

 
  Nine Months Ended
September 30

 
  2001
  2000
Cash paid during the period for:            
  Income Taxes   $ 7,186   $ 9,698
  Interest     71,569     46,557
Non-cash transactions:            
  Assets acquired in exchange for current liabilities and debt     21,215     479
  Minority equity interest issued for acquisitions and earn-outs     5,084     169,675
  Minority equity interest issued in exchange for notes receivable     296    
  Minority equity interest issued for debt repayment     1,435    
  Exchange of warrants for common stock     6,795    
  Issuance of restricted stock     760    
  Current liabilities exchanged for short-term debt     114,637    

(4) Comprehensive Income—

    The Financial Accounting Standards Board defines comprehensive income as all changes to the equity of a business enterprise during a period, except for those resulting from transactions with owners. For example, dividend distributions are excepted. Comprehensive income consists of net income and other comprehensive income. Net income may include such items as income from continuing operations, discontinued operations, extraordinary items, and cumulative effects of changes in accounting principles. Other comprehensive income may include foreign currency translations, adjustments of minimum pension liability, and unrealized gains and losses on certain investments in debt and equity securities. Comprehensive income is calculated as follows:

 
  Three Months Ended
September 30

  Nine Months Ended
September 30

 
 
  2001
  2000
  2001
  2000
 
Net Income   $ 10,272   $ 9,947   $ 39,441   $ 33,888  
Other comprehensive income, net of tax:                          
  Unrealized gain on investments     (1,345 )   1,021     (1,571 )   (930 )
  Foreign currency translations, net of minority interests     (45 )   (7 )   124     (95 )
   
 
 
 
 
Comprehensive Income   $ 8,882   $ 10,961   $ 37,994   $ 32,863  
   
 
 
 
 

(5) Segment Information—

    For the purpose of providing segment information in accordance with Statement of Financial Accounting Standards No. 131, "Disclosures about Segments of an Enterprise and Related Information," the Corporation's six principal business segments are its electric, natural gas, retail propane, wholesale propane (which also includes non-propane related activities), HVAC, and communications operations. All Other includes other service businesses, activities and assets of the parent, and any reconciling or eliminating amounts.

    The accounting policies of the operating segments are the same as the parent except that the parent allocates some of its operating expenses and interest expense to the operating segments

7


according to a methodology designed by management for internal reporting purposes and involves estimates and assumptions. Financial data for the business segments are as follows (in thousands):

 
  Three Months Ended September 30, 2001
 
 
  Total
Electric and
Natural Gas

  Communi-
cations

  HVAC
  Total
Propane

  All
Other

  Total
 
Operating Revenues   $ 38,806   $ 244,442   $ 111,252   $ 513,355   $ 4,206   $ 912,061  
Cost of Sales     15,264     143,325     71,786     489,255     2,595     722,225  
   
 
 
 
 
 
 
Gross Margin     23,542     101,117     39,466     24,100     1,611     189,836  
Selling, general, & administrative     8,876     107,250     36,243     31,249     3,892     187,510  
Depreciation     4,105     3,352     2,415     5,949     477     16,298  
Goodwill and other intangibles amortization         9,288     1,874     1,858     66     13,086  
   
 
 
 
 
 
 
Operating income (loss)     10,561     (18,773 )   (1,066 )   (14,956 )   (2,824 )   (27,058 )
Interest expense     (2,236 )   (4,420 )   (888 )   (11,767 )   (3,183 )   (22,494 )
Investment income and other     62     129     53         1,033     1,277  
   
 
 
 
 
 
 
Income (loss) before taxes and minority interests     8,387     (23,064 )   (1,901 )   (26,723 )   (4,974 )   (48,275 )
Benefit (provision) for taxes     (2,794 )       (9 )   6,967     3,715     7,879  
   
 
 
 
 
 
 
Income (loss) before minority interests   $ 5,593   $ (23,064 ) $ (1,910 ) $ (19,756 ) $ (1,259 ) $ (40,396 )
   
 
 
 
 
 
 
Total Assets   $ 344,663   $ 802,252   $ 378,318   $ 869,510   $ 228,541   $ 2,623,284  
   
 
 
 
 
 
 
Maintenance Capital Expenditures   $ 3,417   $ 6,631   $ 1,755   $ 4,250   $ 820   $ 16,873  
   
 
 
 
 
 
 

8


 
  Three Months Ended September 30, 2000
 
 
  Total
Electric and
Natural Gas

  Communi-
cations

  HVAC
  Total
Propane

  All
Other

  Total
 
Operating Revenues   $ 35,795   $ 366,494   $ 111,023   $ 1,096,328   $ 3,933   $ 1,613,573  
Cost of Sales     12,393     250,193     69,775     1,055,751     2,841     1,390,953  
   
 
 
 
 
 
 
Gross Margin     23,402     116,301     41,248     40,577     1,092     222,620  
Selling, general, & administrative     10,194     107,802     34,250     34,382     4,510     191,138  
Depreciation     3,965     2,083     1,979     6,276     367     14,670  
Goodwill and other intangibles amortization         8,608     1,723     3,723     7     14,061  
   
 
 
 
 
 
 
Operating income (loss)     9,243     (2,192 )   3,296     (3,804 )   (3,792 )   2,751  
Interest expense     (1,887 )   (762 )   (1,107 )   (10,924 )   (4,517 )   (19,197 )
Investment income and other     (67 )   125     118         1,530     1,706  
   
 
 
 
 
 
 
Income (loss) before taxes and minority interests     7,289     (2,829 )   2,307     (14,728 )   (6,779 )   (14,740 )
Benefit (provision) for taxes     (2,680 )   (1,327 )   (1,520 )   1,194     2,599     (1,734 )
   
 
 
 
 
 
 
Income (loss) before minority interests   $ 4,609   $ (4,156 ) $ 787   $ (13,534 ) $ (4,180 ) $ (16,474 )
   
 
 
 
 
 
 
Total Assets   $ 337,963   $ 822,959   $ 355,075   $ 856,921   $ 164,547   $ 2,537,465  
   
 
 
 
 
 
 
Maintenance Capital Expenditures   $ 2,907   $ 2,524   $ 666   $ 360   $   $ 6,457  
   
 
 
 
 
 
 

9


 
  Three Months Ended September 30
 
 
  2001
  2000
 
 
  Electric
  Natural
Gas

  Electric
  Natural
Gas

 
Operating Revenues   $ 26,058   $ 12,748   $ 24,509   $ 11,286  
Cost of Sales     6,458     8,806     4,597     7,796  
   
 
 
 
 
Gross Margin     19,600     3,942     19,912     3,490  
Selling, general & administrative     5,447     3,429     6,868     3,326  
Depreciation     3,221     884     3,163     802  
   
 
 
 
 
Operating Income   $ 10,932   $ (371 ) $ 9,881   $ (638 )
   
 
 
 
 
 
  Three Months Ended September 30
 
  2001
  2000
 
  Retail
Propane

  Wholesale
Propane

  Retail
Propane

  Wholesale
Propane

Operating Revenues   $ 57,344   $ 456,011   $ 64,705   $ 1,031,623
Cost of Sales     27,781     461,474     35,267     1,020,484
   
 
 
 
Gross Margin   $ 29,563   $ (5,463 ) $ 29,438   $ 11,139
   
 
 
 
 
  Nine Months Ended September 30, 2001
 
 
  Total
Electric and
Natural Gas

  Communi-
cations

  HVAC
  Total
Propane

  All
Other

  Total
 
Operating Revenues   $ 204,190   $ 814,506   $ 322,556   $ 2,087,192   $ 11,892   $ 3,440,336  
Cost of Sales     116,484     516,257     203,116     1,940,927     7,295     2,784,079  
   
 
 
 
 
 
 
Gross Margin     87,706     298,249     119,440     146,265     4,597     656,257  
Selling, general, & administrative     33,719     344,110     107,196     107,495     15,076     607,596  
Depreciation     12,236     8,558     6,876     19,057     1,406     48,133  
Goodwill and other intangibles amortization         27,697     5,376     9,888     206     43,167  
   
 
 
 
 
 
 
Operating income (loss)     41,751     (82,116 )   (8 )   9,825     (12,091 )   (42,639 )
Interest expense     (6,593 )   (10,514 )   (3,401 )   (37,008 )   (8,737 )   (66,253 )
Investment income and other     228     430     188         3,284     4,130  
   
 
 
 
 
 
 
Income (loss) before taxes and minority interests     35,386     (92,200 )   (3,221 )   (27,183 )   (17,544 )   (104,762 )
Benefit (provision) for taxes     (12,017 )   17,461     (888 )   6,365     6,326     17,247  
   
 
 
 
 
 
 
Income (loss) before minority interests   $ 23,369   $ (74,739 ) $ (4,109 ) $ (20,818 ) $ (11,218 ) $ (87,515 )
   
 
 
 
 
 
 
Total Assets   $ 344,663   $ 802,252   $ 378,318   $ 869,510   $ 228,541   $ 2,623,284  
   
 
 
 
 
 
 
Maintenance Capital Expenditures   $ 9,378   $ 16,246   $ 6,420   $ 5,568   $ 1,065   $ 38,677  
   
 
 
 
 
 
 

10


 
  Nine Months Ended September 30, 2000
 
 
  Total
Electric and
Natural Gas

  Communi-
cations

  HVAC
  Total
Propane

  All
Other

  Total
 
Operating Revenues   $ 124,238   $ 810,494   $ 298,922   $ 3,337,582   $ 10,996   $ 4,582,232  
Cost of Sales     55,273     546,598     187,598     3,190,213     7,610     3,987,292  
   
 
 
 
 
 
 
Gross Margin     68,965     263,896     111,324     147,369     3,386     594,940  
Selling, general, & administrative     29,285     238,163     94,573     105,988     11,690     479,699  
Depreciation     11,865     5,244     5,432     19,321     907     42,769  
Goodwill and other intangibles amortization         19,332     4,263     10,943     22     34,560  
   
 
 
 
 
 
 
Operating income (loss)     27,815     1,157     7,056     11,117     (9,233 )   37,912  
Interest expense     (5,948 )   (3,146 )   (3,538 )   (29,604 )   (12,916 )   (55,152 )
Investment income and other     (64 )   406     356         7,136     7,834  
   
 
 
 
 
 
 
Income (loss) before taxes and minority interests     21,803     (1,583 )   3,874     (18,487 )   (15,013 )   (9,406 )
Benefit (provision) for taxes     (7,859 )   (4,060 )   (3,253 )   836     6,335     (8,001 )
   
 
 
 
 
 
 
Income (loss) before minority interests   $ 13,944   $ (5,643 ) $ 621   $ (17,651 ) $ (8,678 ) $ (17,407 )
   
 
 
 
 
 
 
Total Assets   $ 337,963   $ 822,959   $ 355,075   $ 856,921   $ 164,547   $ 2,537,465  
   
 
 
 
 
 
 
Maintenance Capital Expenditures   $ 7,954   $ 5,346   $ 5,646   $ 2,574   $ 95   $ 21,615  
   
 
 
 
 
 
 
 
  Nine Months Ended September 30
 
  2001
  2000
 
  Electric
  Natural
Gas

  Electric
  Natural
Gas

Operating Revenues   $ 85,588   $ 118,602   $ 64,083   $ 60,155
Cost of Sales     17,243     99,241     12,127     43,146
   
 
 
 
Gross Margin     68,345     19,361     51,956     17,009
Selling, general & administrative     22,351     11,368     18,914     10,371
Depreciation     9,645     2,591     9,447     2,418
   
 
 
 
Operating Income   $ 36,349   $ 5,402   $ 23,595   $ 4,220
   
 
 
 
 
  Nine Months Ended September 30
 
  2001
  2000
 
  Retail
Propane

  Wholesale
Propane

  Retail
Propane

  Wholesale
Propane

Operating Revenues   $ 285,476   $ 1,801,716   $ 251,786   $ 3,085,796
Cost of Sales     153,582     1,787,345     134,811     3,055,402
   
 
 
 
Gross Margin   $ 131,894   $ 14,371   $ 116,975   $ 30,394
   
 
 
 

(6) Derivatives

    In March 1998, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards No. 133 ("SFAS 133"), Accounting for Derivative Instruments and Hedging Activities. SFAS 133 establishes accounting and reporting standards requiring that every derivative instrument (including certain derivative instruments imbedded in other contracts) be recorded in the balance sheet as either an asset or liability measured at its fair value. SFAS 133 requires changes in the

11


derivative's fair value be recognized currently in earnings unless specific hedge accounting criteria are met. SFAS 137 amended SFAS 133 to defer the effective date and SFAS 138 amended accounting and reporting standards for certain derivative instruments and hedging activities, but did not further delay implementation. The Corporation adopted the provisions of SFAS 133, as amended, effective July 1, 2000, consistent with the timing of CornerStone's adoption of SFAS 133. The impact of effect of the initial adoption of SFAS 133 was $5.3 million and was reflected in the consolidated statements of income as a cumulative effect of change in accounting principle and shown net of taxes of $.5 million and minority interests of $3.8 million. Subsequent to the initial adoption, gains and losses are reported as contract values, compared to month-end market prices, increase or decrease. The following gains and losses have been recognized and are presented in the income statement as part of cost of sales:

 
  Three Months Ended
September 30

  Nine Months Ended
September 30

 
  2001
  2000
  2001
  2000
Net SFAS 133 gains (losses)   $ (437 ) $ 2,460   $ (80 ) $ 2,460

(7) New Accounting Standards

    Statement of Financial Accounting Standards No. 141, Business Combinations ("SFAS 141"), was issued by the FASB effective for all acquisitions initiated after June 30, 2001. The Statement supersedes APB Opinion No. 16, Business Combinations, in addition to FASB Statement No. 38, Accounting for Preacquisition Contingencies of Purchased Enterprises. SFAS 141 eliminates the pooling method of accounting for business combinations and requires the purchase method to be used. In addition, it requires that all identifiable intangibles be separately recognized and the purchase price allocated accordingly, which will result in the recognition, in some instances, of substantially more categories of intangibles.

    Also in June 2001, the FASB issued Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets ("SFAS 142"), which supersedes APB Opinion No. 17, Intangible Assets. SFAS 142 eliminates amortization of goodwill and allows amortization of other intangibles only if the assets have a finite, determinable life. At adoption, and at least annually thereafter, companies must also perform an impairment analysis of intangibles assets at the reporting unit level, to determine whether the carrying value exceeds the fair value of the assets. In instances where the carrying value is less than the fair value of the asset, a loss impairment must be recognized. Subsequent reversal of a previously recognized impairment loss is prohibited. Companies must also disclose information regarding the intangible asset classes, amortization expense, projected amortization expense, loss impairments, and net income for all periods presented as though SFAS 142 had been in effect for those periods. The Statement is effective for all fiscal years beginning after December 15, 2001, with early application permitted, in some instances, for entities with fiscal years beginning after March 15, 2001. Retroactive application is not permitted. CornerStone has adopted the provisions of SFAS 141 and 142 effective July 1, 2001 and is currently in the process of assessing any impairments associated with adoption and the final impact of adoption. The Corporation as a whole is also currently in the process of evaluating the impact of SFAS 142 on all reporting units. While it is not currently known what the impact to net income will be from the discontinuance of amortization or possible loss impairments, it is anticipated to have a material effect on the results of operations.

    In August 2001, the FASB issued SFAS 143, Accounting for Asset Retirement Obligations. The Statement addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. This Statement is effective for fiscal years beginning after June 15, 2002. Its impact on the Corporation's results of operations and financial position is currently under review by management.

12


    SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, was issued by the FASB in October 2001. The Statement supersedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, in its entirety, and amends or supersedes certain sections of Accounting Principles Board Opinion No. 30 and Accounting Research Bulletin No. 51. The Statement establishes a single accounting model for long-lived assets to be disposed of by sale and seeks to resolve significant implementation issues related to SFAS 121. The Statement is effective for fiscal years beginning after December 15, 2001, and interim periods within those fiscal years, and early application is permitted. Management is currently evaluating the impact of the Statement on results of operations and financial position.

(8) Acquisitions

    Assets acquired and liabilities assumed in acquisitions consummated in the last twelve months have been recorded based upon preliminary estimates of fair value as of the dates of acquisition. The Corporation does not believe the final allocation of purchase price will be materially different from preliminary allocations.

    On October 2, 2000, the Corporation announced it had entered into a definitive agreement to acquire The Montana Power Company's (NYSE:MTP)("MPC") energy distribution and transmission business for approximately $1.1 billion, including the assumption of approximately $488 million in existing MPC debt. The transaction has received approval of the Federal Energy Regulatory Commission and has received Hart-Scott-Rodino clearance. It is still subject to certain conditions, including the receipt of regulatory approval from the Montana Public Service Commission. In addition, customary closing requirements apply such as confirmation of representations and warranties, compliance with covenants and the satisfaction of contractual closing conditions. Completion of the transaction is anticipated late in the fourth quarter of 2001; however, there is no assurance that this transaction will be consummated. See the "Liquidity & Capital Resources" section for discussion regarding proposed financing of the acquisition.

    The acquisition of the Growing and Emerging Markets ("GEM") division of Lucent Technologies, Inc. ("Lucent") by Expanets, was effective April 2000. An amended agreement was signed in May 2001 to modify certain ongoing commercial terms of the original purchase agreement. Modifications to allocation of customer accounts between Expanets and Avaya (the subsequent spin-off of Lucent); changes to maintenance contracts, services, and fees; and modifications to the terms of the financial and capital structure of the transaction (see "Liquidity and Capital Resources" for further discussion) have been agreed to which may affect the final allocation of the purchase price of the acquired assets and liabilities.

(9) Reclassifications and Restatements

    Certain 2000 amounts have been reclassified to conform to the 2001 presentation. Such reclassifications and restatements have no impact on net income or shareholders' equity as previously reported.

(10) Earnings per Share

    Basic earnings per share is computed on the basis of the weighted average number of common shares outstanding. Diluted earnings per share is computed on the basis of the weighted average number of common shares outstanding plus the effect of the outstanding stock options and warrants

13


which include certain antidilutive stock options. The following table presents the shares used in computing the basic and diluted earnings per share for 2001 and 2000 (in thousands):

 
  Three Months Ended
September 30

  Nine Months Ended
September 30

 
  2001
  2000
  2001
  2000
Average Common Shares Outstanding For Basic Computation   23,706   23,119   23,604   23,115
Dilutive Effect of:                
  Stock Options   9   16   43   19
  Stock Warrants     186   69   191
   
 
 
 
Average Common Shares Outstanding For Diluted Computation   23,715   23,321   23,716   23,325
   
 
 
 

    In addition to the current shares outstanding, the Corporation completed a 3.2 million share common stock offering on October 16, 2001 and an additional 480,000 share offering October 30, 2001.

14



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

    NorthWestern Corporation is a provider of energy and communications services and solutions to customers across North America. The Corporation provides electric and natural gas service to Midwestern customers through our energy division, NorthWestern Public Service. In addition, the Corporation holds interests in Expanets, Inc. ("Expanets"), a leading national provider of networked communications solutions to mid-sized business customers; Blue Dot Services Inc. ("Blue Dot"), a national provider of air conditioning, heating, plumbing and related services ("HVAC"); and CornerStone Propane partners, L.P. (NYSE:CNO) ("CornerStone"), one of the nation's largest retail propane distributors. The Corporation is also engaged in other service and non-energy related businesses.

    The Corporation was incorporated under the laws of the state of Delaware in 1923. The executive offices are located at 125 S. Dakota Avenue, Sioux Falls, South Dakota 57104, and our telephone number is 605-978-2908. Our website is located at www.northwestern.com

RESULTS OF OPERATIONS

CONSOLIDATED OPERATING RESULTS

    The corporation achieved a growth rate of 3.9% on common earnings for the three months ended September 30, 2001 as compared to the three months ended September 30, 2000. Common earnings of $8.6 million for the current quarter ended resulted in diluted earnings per share (EPS) of $.36 versus diluted EPS of $.35 for the quarter ended September 30, 2001. For the nine-month period ended September 30, 2001, diluted EPS was $1.45 on earnings of $34.3 million. This is an increase of 17.9% over diluted EPS of $1.23 for the previous nine months ended September 30, 2000. In both cases, the growth is attributable to strong earnings contributions from the electric and natural gas segments in addition to an increased preferred stock investment in Expanets (Communications).

    Revenues for the quarter declined $701.5 million when compared to revenues for the three months ended September 30, 2000. Wholesale propane revenues were $575.6 million lower than revenues for the third quarter of 2000, accounting for over 80% of the decrease in consolidated revenues. This decrease is principally attributable to the sale of certain Canadian crude operations in December 2000. In addition to the wholesale decrease, communications revenues fell $122.1 million for the current quarter. This is largely a result of reduced "small of large" revenues referred by Avaya (due to the amended agreement with Avaya signed in May 2001) along with an overall decline in the communications and data markets. Revenues for the nine months ended September 2001 were $3,440.3 million, a decrease of 24.9% as compared to revenues for the nine months ended September 2000. This reduction is attributable to a decline in wholesale propane revenues of $1,284.1 million, offset by increases in all other segments. As with the quarter, the wholesale propane decline is principally due to the sale of certain Canadian crude operations. Higher commodity prices and HVAC acquisitions account for the majority of the offsetting revenue increases.

    Cost of sales on a consolidated basis decreased $668.7 million, 48.1%, over cost of sales for the quarter ended September 2000. Wholesale propane and communications costs of sales, as with revenues, accounted for the majority of the decrease, declining $665.9 million in total. For the nine months ended September 30, 2001, cost of sales declined $1,203.2 million, to $2,784.1 million. Wholesale propane cost of sales declined $1,268.1 million, and communications decreased $30.3 million, offset somewhat by higher natural gas costs due to higher commodity prices, and HVAC acquisitions.

    Gross margins of $189.8 million are $32.8 million lower than gross margins for the third quarter of 2000. This decline, as discussed in the revenues and costs of sales analysis, is attributable to reductions in wholesale propane and communications margins. Gross margins as a percentage of sales increased

15


for the quarter, improving from 13.8% in 2000 to 20.8% in 2001. Excluding wholesale propane activities, the margins were 42.8% for the current quarter and 36.3% for third quarter 2000.   This improvement is largely a result of a better sales mix within the communications segment and discontinued unprofitable natural gas trading operations. Gross margins for the nine months ended grew $61.3 million when compared to the same period in 2000, to $656.3 million. Communications margins accounted for over 50% of the growth (due mainly to the Lucent GEM acquisition in April 2000) while the electric segment contributed an additional $16.4 million. Gross margin percentages improved from 13.0% for 2000 to 19.1% in 2001 (37.7% to 39.2% exclusive of wholesale propane activities). The growth is due principally to increased higher margin wholesale electric sales and improved communications sales mix.

    Consolidated operating expenses for third quarter 2001 of $216.9 million declined 1.4% when compared to expenses for the third quarter of 2000. Cost savings within the propane segment resulted in a decrease in expenses of $5.3 million in addition to a $1.4 million decrease in electric segment expenses. These reductions were partially offset by increases within the HVAC segment, resulting from annualized acquisition activity and the communications segment due to transition/integration costs. Expenses for the nine-month period ended September 30, 2001 rose $141.9 million over expenses for the nine months ended September 2000. The communications segment generated over 80% of the growth, due primarily to the segment's Lucent GEM acquisition completed April 2000.

    Operating losses of $27.1 million for the quarter are $29.8 million worse than third quarter 2000 operating income of $2.7 million. Increased losses within the communications segment resulted from margin declines within the segment from decreased small of large account referral activity along with an overall slowdown in the communications and data market. The propane segment accounts for the majority of the remaining decline due to margin losses within wholesale propane from the Canadian crude operations sale and subsequent adjustments related to those operations. Operating losses for the nine months ended September 2001 were $80.6 million worse than the income generated from operations for the nine months ended September 30, 2000. Communication segment losses were $83.3 million worse than operating income from the same period of 2000. These losses resulted from an increase in operating expenses that outpaced margin growth, due mainly to infrastructure building and information technology spending. Operating income decreases within the HVAC operations compounded the decrease, with electric segment growth of $12.8 million offsetting a portion of the decreases.

ELECTRIC

    Revenues grew $1.5 million for third quarter 2001 when compared to revenues for the third quarter of 2000. This growth was a result of an 11.8% increase in retail revenues, offset by a decrease in wholesale electric revenues. Retail usage increased due to warmer weather as compared to prior year, with cooling degree days increasing 29.5% over third quarter 2000. The increased retail usage resulted in lower excess capacity for wholesale sales, therefore reducing wholesale electric revenues in addition to lower wholesale market prices. Revenues for the nine months ended of $85.6 million increased $21.5 million over 2000 revenues. The rise is attributable to strong wholesale electric sales due to record high market prices and demand, and increased retail sales, particularly within the third quarter.

    Cost of sales were $6.5 million for the quarter, up $1.9 million from the costs for the third quarter of 2000. This is a result of the change in deferred retail power adjustments between the periods, as well as higher transmission costs from required renegotiated contracts. For the nine months ended, costs increased $5.1 million to $17.2 million as compared to the nine-month period ended September 2000. Similar to the quarter, costs increased for transmission expenses, deferred power adjustments, and higher fuel costs at the jointly owned plants.

16


    Gross margins for the quarter fell $312,000 or 1.6% as compared to margins for the third quarter of 2000. This decrease was due to a decline in wholesale electric margins, as retail increased $554,000 due to the warm weather experienced during the quarter. Wholesale electric margins have decreased due to lower excess volumes and decreased market prices. Gross margin percentages decreased slightly as well, from 81.2% to 75.2%. This reflects the lower prices on wholesale electric sales and lower retail margins due to the rise in costs of sales. Margins for the nine months ended increased $16.4 million over 2000 margins. The growth is almost entirely attributable to the wholesale electric sales due to higher than normal prices. Retail margins increased 4.2% as well. Gross margin percentages decreased slightly from 81.1% to 79.9% due to margin slippage within the retail electric sales.

    Operating expenses decreased $1.4 million for third quarter 2001 when compared to expenses for the third quarter of 2000. The decline can be attributed to a reduction in incentive compensation accruals recorded during the quarter, offset partially by increased customer service expenses, higher plant maintenance costs due to the high capacity during the quarter, and additional salary and benefits expenses. For the current nine-month period, expenses rose $3.6 million over expenses for the nine months ended September 2000.   This increase was a result of higher plant maintenance costs due to high capacity and delayed projects, increased salary, benefits, and travel costs, incentive compensation accruals, and increased depreciation from continued capital expenditures.

    Operating income for the segment increased 10.6% over third quarter 2000 income to $10.9 million. Reduced operating expenses drove the increased income as margins fell slightly compared to third quarter 2000. Operating income for the nine months ended was 54.1% or $12.8 million higher than income for the nine-month period ended September 2000. This growth can be attributed principally to the margin gains from wholesale electric sales, reduced by increased operational expenses as noted above.

NATURAL GAS

    Third quarter revenues for the segment increased $1.5 million over revenues for the third quarter of 2000. This growth is principally due to an increase in commercial natural gas volumes and customers. For the nine months ended, revenues were $58.4 million higher than revenues of $60.2 million for the nine months ended September 2000. The increase is a product of high commodity prices earlier in the year, in combination with increased volumes through cold winter temperatures and growing commercial sales.

    Cost of sales for the quarter increased $1.0 million over third quarter 2000 costs, due to the increased commercial volumes and customers as noted above in the revenue section as well. Cost of sales for the nine months ended September 2001 increased $56.1 million over cost for the nine-month period ended September 2000. The increase is a result of high commodity prices experienced in the first half of 2001 combined with increased customer usage due to the colder than normal and prior year winter weather.

    Gross margins increased $452,000 over third quarter 2000 margins, due to internal growth within commercial natural gas sales. As a percentage of revenues, gross margins remained constant at 30.9%. Gross margins for the nine-month period ended September 2001 were $19.4 million, a $2.4 million increase over margins for the same period ended September 2000. Colder weather in the first half of the year resulted in increased usage, augmented by the growth in commercial natural gas sales. High commodity prices earlier in 2001 adversely affected gross margin percentages, which decreased from 28.3% to 16.3%.

    Operating expenses increased 4.5% over third quarter 2000 to $4.3 million. The increase resulted from higher customer service expenses and increased personnel expenses. For the nine months ended, expenses of $14.0 million grew 9.1% over 2000 expenses. This increase is due to higher transportation

17


and overtime expenses resulting from the harsh winter weather, and higher customer service expenses from consumer education efforts, collections, and bad debts.

    Operating losses for the segment were $267,000 lower than prior year losses. This improvement is principally a result of internal growth which increased margins. Income for the nine months ended September 2001 was $1.2 million better than operating income for 2000 of $4.2 million. The growth was a result of margin increase from higher customer usage and internal growth, offset by increased operating expenses as discussed previously.

COMMUNICATIONS

    A restructuring agreement with Avaya was executed May 17, 2001 effective as of March 31, 2001, to modify several terms of the original Agreement for the Purchase and Sale of Assets dated March 31, 2000. As part of this agreement, certain transition services agreements (TSAs) were extended, maintenance fee agreement calculations revised, and partner maintenance contract transfers increased and more clearly defined. Additionally, the terms and nature of certain debt issued in consideration of the acquisition have been revised (See "Liquidity and Capital Resources" section for further discussion). These amendments are intended to help improve Expanets' revenue and margin streams by eliminating Avaya's obligation to refer "small of large" accounts (small locations of large national accounts) to Expanets and replace those accounts with higher margin recurring maintenance services.

    Revenues of $244.4 million for the current quarter ended decreased $122.1 million from revenues for the third quarter of 2000. The drop in revenues can be attributed to the loss of small of large accounts, shipping delays from Avaya factory problems, and an overall downturn in the economy and the communications and data markets in particular. For the nine months ended September 2001, revenues were basically flat, increasing $4.0 million from the prior nine-month period. The softening market and overall economic downturn experienced during the most recent months more than offset the increase in revenues that resulted from the annualization of Lucent GEM acquisition closed April 2000.

    Cost of sales declined $106.9 million when comparing third quarter 2001 to third quarter 2000 costs. This decrease is attributable to the aforementioned factors that affected revenues, in addition to employee reductions and cost saving measures taken by management throughout the field. For the nine months ended, costs increased $30.3 million over costs for the nine months ended September 2000.   Costs savings from the third quarter reductions and a slowing economy partially offset the increase in costs resulting from a full year impact of inclusion of costs from the Lucent GEM acquisition closed April 2000.

    Gross margins for the quarter decreased $15.2 million as compared to margins for the third quarter of 2000.  The decline is a result of the economic downturn and shipping problems that have depressed revenues despite concentrated cost savings measures taken by management. As a percentage of revenues however, gross margins have improved, increasing from 31.7% to 41.4%. This reflects a better sales mix with less focus on lower margin equipment intensive sales, more recurring maintenance revenues, and reduced costs in the field. Gross margins for the nine months ended increased $34.4 million over 2000 margins. This growth is attributable to additional margins from the full year impact of the April 2000 Lucent GEM acquisition, offset by the margin declines in the third quarter 2001 from the market downturn. Gross margin percentages improved from 32.6% for 2000 to 36.6% in 2001 due to a better sales mix and carry-through of cost reduction measures started during the second quarter of 2001.

    Selling, general and administrative costs for the third quarter increased only .5% over third quarter 2000 expenses, at $107.3 million. The organization has been focused on cost containment and reduction in light of the current economic conditions. Headcount has been reduced by over 250 since June 30, 2001. These savings have helped to offset costs incurred for non-capitalizable transition/integration

18


costs associated with the infrastructure support system currently in the final stages. It is anticipated that the system will be implemented by the end of November. Nonrecurring transition/integration costs of approximately $9.0 million were expensed during the quarter, in addition to the costs incurred under the 17 remaining TSAs. All but three of the remaining TSAs should be terminated upon implementation of the new support system. It is expected that approximately $10.0 million in costs will be incurred for final nonrecurring transition/integration expenses during the fourth quarter. For the nine months ended September 30, 2001, selling, general and administrative costs have increased $105.9 million, 44.5%, over 2000 expenses. This increase is largely due to a full period of costs for the Lucent GEM transaction closed April 2000, compounded by the infrastructure support system costs and continued transition/integration expenses discussed previously. Corporate expenses for the nine-month period have also increased due to personnel additions to support the organization and an overall increase in the size of operations. Depreciation and amortization expense grew $1.9 million as a result of increased capital expenditures and amortization of intangibles related to the Lucent GEM acquisition. For the nine months ended, depreciation and amortization grew $11.7 million as compared to the nine months ended September 2000. As with the quarter, growing capital expenditures and intangibles related to the acquisition resulted in the increased expense.

    Operating losses of $18.8 million for the quarter increased $16.6 million over third quarter 2000 quarterly losses. This is a result of decreased margins as discussed previously and a slight increase in operating expenses from increased depreciation and amortization. For the nine months ended September 2001, operating losses incurred were $83.3 million worse than for the nine months ended September 2000. The decline is due to the inclusion of expenses from the Lucent GEM acquisition for a full period and increased transition/integration expenses combined with margin shortfalls.

HVAC

    Revenues for the quarter were relatively flat when compared to third quarter 2000, growing $229,000 to $111.3 million. Though acquisitions closed subsequent to September 2000 added approximately $12.0 million in revenues, performance at existing locations declined and offset nearly all of the acquired revenues. Four previously acquired locations in particular accounted for over 70% of the decline resulting from closing or restructuring business divisions, management turnover, and an overall economic downturn. For the nine months ended, revenues grew $23.6 million over revenues for the nine months ended September 30, 2000. As with the quarter, 2000 acquisitions provided all of the growth, offset by an approximately $22.0 million decrease in revenues generated by previously acquired locations. 90% of the decrease in revenues is attributable to four locations, all of which experienced management turnover and division closings or extensive restructurings during the past year.

    Cost of sales increased $2.0 million quarter over quarter, due to continued acquisitions offset by decreases within previously acquired locations. The business restructurings that have negatively impacted revenues has also lowered costs of sales, offset by increased costs of the impact of costs from acquisitions closed subsequent to September 2000 and inventory and receivable adjustments at certain locations. Costs for the nine-month period increased $15.5 million over prior year. The impact of acquisitions closed after September 2000 accounted for approximately $26.8 million of the increase, offset by a decline in costs at previously acquired locations due to restructurings, lower sales and adjustments.

    Gross margins declined 4.3% to $39.5 million for the quarter as compared to third quarter 2000 gross margins. The margin growth generated by post-September 2000 acquisitions was offset by a decline in margins within the previously acquired locations of over $6 million. The discontinuance of certain less profitable lines of business and unfavorable inventory and receivables adjustments, especially within four locations, pulled down gross margins, compounded by flat growth within other locations. As a percentage of revenues, margins also declined slightly, from 37.2% to 35.5% due principally to cost of sales adjustments within certain locations. For the nine months ended, margins

19


grew $8.1 million over the nine months ended September 2000. The benefit from acquisitions closed after September 2000 generated additional margins of approximately $19.0 million. The four previously discussed locations were responsible for over 90% of the decrease in margins for previously acquired locations. Gross margin percentages remained relatively flat though, declining .2% to 37.0%.

    Selling, general and administrative expenses of $36.2 million for the quarter increased $2.0 million over third quarter 2000 expenses. Expenses included on acquisitions closed after September 2000 pushed costs up approximately $3.0 million, while corporate expenses increased nearly $1.0 million for professional fees, relocation costs, and increased travel. Expenses within previously acquired locations offset a portion of the increases from focused efforts to reduce costs, saving nearly $1.2 million at two locations in particular. For the nine months ended, expenses increased $12.6 million. As with the quarter, subsequent acquisitions and corporate growth drove the increase, with reductions from corrective cost initiatives at certain locations partially offsetting the increases. Depreciation and amortization expense increased $587,000 over third quarter 2000 to $4.3 million, while expense for the nine months ended grew $2.6 million from expense for the nine-month period ended September 2000. These increases are a result of acquisitions and continued capital growth and maintenance expenditures.

    Operating losses for the quarter of $1.1 million was a decline of $4.4 million from operating income of $3.3 million for third quarter 2000. Increased corporate expenses and a decline in gross margin performance within four specific previously acquired locations offset the increased income generated by acquisitions. Operating income declined $7.1 million to an $8,000 operating loss for the nine months ended September 2001. As with the quarter, poor performance at select locations and corporate expenses offset the gains from acquired locations.

PROPANE

    Third quarter 2001 revenues for the propane segment decreased $583.0 million from third quarter 2000 revenues. The decline is almost wholly due to the drop in wholesale revenues of $575.6 million as a result of the sale of certain Canadian crude operations completed December 2000. Retail revenues decreased 11.4% to $57.3 million due to a decrease in retail volumes. For the nine months ended September 2001, revenues decreased 37.5% as compared to 2000 revenues. Wholesale revenues declined $1,284.1 million, offset by a $33.7 million increase in retail revenues. The sale of certain Canadian crude operations reduced wholesale revenues while the high commodity prices in the retail segment increased revenues.

    Cost of sales declined $566.5 million for the quarter as compared to third quarter 2000 costs. As with revenues, wholesale propane was the principal driver, with costs declining $559.0 million due mainly to the Canadian operations sale, offset by adjustments recorded from the subsequent review of operations associated with the sale. Retail costs also declined due to a decrease in volumes. Cost of sales for the nine months of $1,940.9 million decreased $1,249.3 million compared to costs for the nine months ended September 2000. As with the quarter, the sale of certain Canadian crude oil operations drove down wholesale costs, offset by an $18.8 million increase in retail costs due to higher commodity prices.

    Gross margins for the quarter dropped sharply from third quarter 2000 margins, declining $16.5 million to $24.1 million. The entire decline is attributable to the wholesale segment, due to the Canadian crude operations and subsequent sales adjustments. Retail margins were flat as concentrated margin-focus minimized the impact of decreased volumes. As a percentage of revenues, margins increased from 3.7% to 4.7%, a reflection of stronger retail margins and the reduced impact of wholesale operations. Gross margins for the nine-month period ended September 2001 declined 1% from nine months ended September 2000 to $146.3 million. The Canadian crude operations sale contributed to a $16.0 million decrease in wholesale margins, but retail margins increased $14.9 million.

20


Retail margins picked up from inventory gains on pre-heating season product purchases earlier in the year, increased non-weather sensitive margins, and focused margin control. Margins as a percentage of revenues improved to 7.0%, up from 4.4% for the nine-month period ended September 2000.

    Selling, general, and administrative expenses for the third quarter of 2001 decreased $3.1 million as compared to expenses of $34.4 million for third quarter 2000. The reduction is a result of salary and benefits savings, reduced incentive compensation accruals, and lower outside services expenses, offset by increased insurance costs.  For the nine months ended September 2001, expenses increased $1.5 million, 1.4%, over 2000 expenses. Higher salary and benefits expenses from employee increases during the winter heating season, increased vehicle operating costs from the high fuel costs earlier in 2001, and higher transactional volumes, were offset by the expense savings in the third quarter of 2001 from reduced staffing levels and associated savings. Depreciation and amortization expenses for the third quarter of 2001 decreased $2.2 million from third quarter 2000 expenses. This decline is due to the adoption of SFAS 142 during the quarter, which eliminates amortization of goodwill and intangibles with indefinite lives. For the nine months ended depreciation and amortization expense decreased $1.3 million, a result of the SFAS 142 impact and reduced capital expenditures.

    Operating losses for the segment of $15.0 million for the quarter increased $11.2 million as compared to third quarter 2000 losses. The increased losses are largely a result of adjustments taken in the current quarter, mainly related to the Canadian crude operations sale, which negatively impacted margins. Operating income of $9.8 million for the nine months decreased $1.3 million from income for the nine-month period ended September 2000. Margin losses from the wholesale operations were the driver of the decreased income as operating expense remained flat between the periods.

OTHER

    This segment consists of the financial results of other service and non-energy-related activities along with unallocated corporate costs.

    Revenues for the segment grew $273,000 over third quarter 2000, and $896,000 for the nine-month period ended September 30, 2001 as compared to September 30, 2000. The increases are the result of an acquisition closed in December 2000, with offsetting declines in revenues from business restructurings within certain service activities.

    Cost of sales declined $246,000 for third quarter 2001 as compared to third quarter 2000, while costs decreased $315,000 for the nine-month period ended September 2001 as compared to 2000. Decreases due to business restructurings were partially offset by increases from the December 2000 acquisition.

    Gross margins for the segment of $1.6 million increased $519,000 over third quarter 2000 margins. The growth is a result of focusing on more profitable business lines and the December 2000 acquisition. Gross margin percentages also improved, rising from 27.8% in 2000 to 38.3% in 2001. For the nine months ended, gross margins increased $1.2 million over margins for the nine months ended September 2000, to $4.6 million. As with the quarter, successful business restructurings and acquisitions improved margins as well as gross margins percentages which increased from 30.8% to 38.7%.

    Operating expenses decreased slightly from third quarter 2000 as compared to third quarter 2001. The $449,000 decrease is a result of savings within the restructured business lines from reduced staffing levels and reduced variable expenses, partially offset by increased expenses from the acquisition. Corporate expenses remained relatively flat between the periods. For the nine months ended, expenses increased $4.1 million over expenses for the nine months ended September 2000, to $16.7 million. The increase is a result of higher salary, benefits and relocation expenses due to additional staffing since September 2000, increased outside services expenses, increased capital expenditures, and the acquisition

21


from December 2000. Expenses were reduced partially by the savings from the business restructurings within certain services.

    Operating losses for the quarter of $2.8 million were $968,000 better than third quarter 2000 losses of $3.8 million. Margin growth and a decrease in operating expenses resulted in the reduced losses. For the nine months ended, losses increased $2.9 million as compared to losses for the nine months ended September 2000. Increased corporate expenses and increased expenses due to the acquisition more than offset increased margins resulting from the acquisition.

OTHER INCOME STATEMENT ITEMS

    Consolidated interest expense increased 17.2% for the quarter as compared to interest expense of $19.2 million for the quarter ended September 2000. The increase is mainly from borrowings attributable to the communications operations, offset by a decrease in corporate interest expense from declining interest rates. For the nine months ended September 30, 2001, interest expense of $66.3 million increased 20.1% over the same period of 2000. The increase in expense is credited to communications and propane borrowings for operations, offset by lower corporate interest expense from declining rates.

    Investment income and other declined $429,000 for the period as compared to third quarter 2000 income. Reduced excess funds for investment and lower dividend income from current investments resulted in the decrease. For the nine months ended, investment income decreased $3.7 million to $4.1 million when compared to income for the nine months ended September 2000. Gains on the sale of shares of Lodgenet stock were realized in May 2000 along with other stock sales resulting in higher investment income for the 2000 period. No similarly large stock sales in 2001, and a reduced excess investment balance during the period, resulted in a decline in income.

    Income tax benefit of $7.9 million for the quarter ended September 30, 2001 grew $9.6 million from the tax provision of $1.7 million for third quarter 2000. Increased losses within the HVAC and communications segments, and increased corporate expenses, accounted for $4.0 million of the increased benefit. The remaining tax benefit increase resulted from the propane segment. Though the propane business operates as a master limited partnership, there are certain subsidiaries that still operate in the corporate form and are therefore subject to federal and state taxes. A benefit was recorded to recognize net operating loss carryforwards generated by these taxable subsidiaries that have not been recognized previously. For the nine months ended, taxes decreased $25.2 million when compared to taxes for the nine months ended September 2000. Substantial losses within the communication segment resulted in a decrease of $21.5 million in income taxes. This decrease, combined with the benefit previously discussed for the propane segment, was offset by a $4.2 million increase in electric and natural gas taxes due to increased taxable income, principally from electric operations.

    Minority interests represent the net income or loss after preferred dividends related to the Corporation's preferred stock investments in Blue Dot and Expanets combined with earnings or losses attributable to the CornerStone public common unitholders, which are allocable to common shareholders/unitholders other than the Corporation. Losses allocated to minority interests for the quarter increased $23.2 million over third quarter 2000 allocations. The substantially increased operating losses within the communications segment and increased losses within the propane segment account for the increase, offset by a reduction in HVAC minority interests due to a reduction in available basis to absorb the losses. For the nine months ended September 30, 2001, minority interests increased $74.6 million. As with the quarter, the increase is due almost entirely to increased losses within the communications segments, offset by lower allocations in the HVAC segment due to basis losses.

22


LIQUIDITY & CAPITAL RESOURCES

OPERATING ACTIVITIES

    Consolidated cash flows for the nine months generated by operating activities were $120.1 million, an $8.9 million increase over cash flows for the nine-month period ended September 30, 2000. The increase is driven largely by the communications segment, as operations have expanded due to the Lucent GEM acquisition, in addition to reductions in accounts receivable balances as winter heating bills are paid, and decreases in inventory due to usage and lower commodity prices. Cash, cash equivalents, and marketable securities of the Corporation totaled $175.4 million at September 30, 2001, down $40.4 million from the balance of $215.8 million at September 30, 2000. The decrease is due to the excess funds from financing activities that were available in late September 2000, therefore resulting in a higher cash balance at the end of the quarter.

INVESTING AND FINANCING ACTIVITIES

    The Corporation is focusing its strategic growth efforts in the areas of energy and communications. In order to support this focus as well as general business operations, the Corporation maintains a credit facility and line of credit which provide an aggregate $258 million for business use. At September 30, 2001, no commercial paper was outstanding and $203.0 million of the lines of credit were drawn and outstanding. There were no restrictions preventing the Corporation from drawing additional funds from the unused portion of the lines of credit at September 30, 2001. Amendments to the $250 million credit facility were completed October 23, 2001, increasing the facility to $315 million and extending the due date from June 2001 to January 2003.

    On September 21, 2000, the Corporation completed a private placement of $150 million principal amount of floating rate notes. Net proceeds of $149.6 million were received and used to repay a portion of the debt outstanding from the lines of credit. The notes mature September 21, 2002, bearing interest at London Interbank Offered Rates ("LIBOR") plus .75%, with early repayment options beginning March 2001. Currently the Corporation has not elected to act upon the early repayment options.

    Montana Megawatts I, LLC, a subsidiary of the Corporation, entered into a 365-day term loan with ABN Amro Bank N.V. on September 28, 2001. This loan allows maximum borrowings of $55.0 million to finance the purchase of certain equipment and related expenses for a 240-megawatt natural gas-fired generation project currently underway in Great Falls, MT. The Corporation has provided a maximum guarantee of $27.5 million on the loan. As of September 30, 2001, $53.0 million had been drawn on the loan and is presented as non-recourse short-term debt on the balance sheet.

    The Corporation completed a 3.2 million share common stock offering on October 16, 2001 and an additional 480,000 share offering October 30, 2001. These two offerings resulted in $75.0 million of net proceeds. A portion of the funds were used to redeem certain subsidiary equity arrangements and the remainder will be used for general corporate purposes, including reducing debt.

    Pursuant to agreements effective as of June 30, 2000 and March 1, 2001, CornerStone obtained certain amendments to its revolving credit facility to make available up to $70.0 million in working capital advances and limit acquisition advances to the amount outstanding on March 1, 2001 ($20.7 million). As part of these arrangements, the Corporation has agreed to provide a guaranty and stand-by commitment to purchase up to $70.0 million of secured loans, classified as nonrecourse on the consolidated September 30, 2001, balance sheet, from the bank group under certain circumstances. In connection with this commitment, CornerStone's Board of Directors and independent Audit Committee approved the payment to the Corporation of a commitment fee of $4.6 million, which CornerStone is accruing, but has not yet paid, and warrants to purchase 568,750 common units at an exercise price of $.10. Of these warrants, 379,438 have been exercised as of September 30, 2001. CornerStone had

23


$56.9 million outstanding under its working capital and acquisition lines as of September 30, 2001. The facility matures in November 2001 and CornerStone is currently endeavoring to either extend the maturity of this facility or replace it with a similar facility. The Corporation has agreed to extend credit to CornerStone on substantially similar terms through July 1, 2002 in the event satisfactory third party financing cannot be arranged by November 30, 2001. The Corporation has agreed that any such credit extension would not mature prior to July 1, 2002, unless an alternative third party credit facility was in place. On July 27, 2001, CornerStone's Board of Directors announced that the distribution to common unit holders for the quarter ending June 30, 2001 would be reduced by 50% to $.27 for common units and that a Special Committee of the CornerStone Board of Directors has been formed to review the partnership operating plan and capital structure. The committee is conducting this review in conjunction with an effort by CornerStone to properly position future business operations, improve its leverage position, and create additional financial flexibility.

    Blue Dot's Credit Facility (nonrecourse to the Corporation) originally provided for up to $135.0 million to fund acquisitions and for general business purposes. A revised agreement entered into as of June 30, 2001 lowered the available line to $43.0 million. Additionally, starting August 31, 2001, and on the last business day of each month thereafter, the Facility will be permanently reduced by $1.5 million until February 28, 2002 at which time the Facility expires. Blue Dot had $32.7 million outstanding on their Facility, and based on covenant requirements, no additional borrowings were available at September 30, 2001. Blue Dot management intends to obtain a replacement facility on or before expiration of the current facility.

    In April 2000, Expanets completed a transaction to purchase the Lucent GEM business. In order to partially finance this transaction, the Corporation purchased an additional $64.0 million of Expanets' preferred stock with cash. As part of the original agreement, Expanets also issued Avaya a $35.0 million subordinated note (which was due March 2001) and a $15.0 million convertible note due March 31, 2003. In May 2001 an amended agreement was executed with Avaya to modify certain terms of the debt. Under the new agreement, the $35.0 million subordinated note is extended to March 31, 2005. In addition, Avaya is providing a short-term line of credit for product purchases equivalent to the lesser of $125.0 million or the borrowing base (75% of eligible customer accounts plus 60% of eligible inventory). $114.6 million was outstanding at September 30, 2001 on the line of credit which expires March 31, 2002. Expanets intends to obtain an asset-based commercial credit facility to replace the Avaya credit line.

    On October 2, 2000, the Corporation announced it had entered into a definitive agreement to acquire MPC's (NYSE:MTP) energy distribution and transmission business for approximately $1.1 billion which includes the assumption of $488 million of debt of MPC. The Corporation has obtained a commitment for a $1.0 billion facility, with a term of two years following the closing date, to finance the transaction and replace its existing credit facility. While the Corporation continues to evaluate its long-term capital structure options, during the two-year period following the close, the Corporation anticipates issuing additional equity of approximately $150 million. MPC shareholder's approved the acquisition September 21, 2001. However, the transaction is still subject to certain conditions, including the receipt of regulatory approval from the Montana Public Service Commission. In addition, customary closing requirements apply such as confirmation of representations and warranties, and compliance with covenants and the satisfaction of contractual closing conditions. Completion of the transaction is anticipated during the fourth quarter of 2001; however, there is no assurance that this transaction will be consummated.

CAPITAL REQUIREMENTS

    The Corporation's principal capital requirements include continued funding for growth of existing business segments; funding new corporate investment and development ventures; funding maintenance and expansion programs; funding debt and preferred stock retirements, sinking fund requirements,

24


distributions to propane common unitholders and distributions to NorthWestern's common stockholders.

    Maintenance capital expenditures for the nine months ended September 30, 2001 and 2000 were $38.7 million and $21.6 million, respectively. Expenditures are continually reviewed and are subject to change as a result of changing economic conditions, variations in sales, investment opportunities, and other ongoing considerations. Estimated annual maintenance expenditures for 2001 and 2002 are $54.5 million and $57.0 million, respectively. This represents an increase over prior years due to anticipated future expenditures related to the Lucent GEM acquisition, growth through acquisitions, and ongoing maintenance needs.

    Capital requirements for debt due within one year of the balance sheet date, including nonrecourse debt of subsidiaries, are expected to be $287.2 million. The Corporation anticipates that existing investments and marketable securities, internally generated cash flows, and available external financing will be sufficient to meet future capital requirements. There can be no assurance that such external financing will be available to the Corporation, or its subsidiaries, or on what terms.

    The Corporation will continue to review the economics of extending the maturity dates or refinancing short-term debt and retiring or refunding remaining long-term debt and preferred stock to provide financial flexibility and minimize long-term financing costs. The Corporation may continue to make investments in CornerStone, Blue Dot and Expanets. The Corporation has made $545.3 million in preferred stock investments through September 30, 2001 in Blue Dot and Expanets. Additionally, $51.0 million of non-preferred investments have been made in Expanets during 2001. The Corporation may make other significant investments in related or other industries, including regulated and unregulated energy operations that might require the Corporation to raise additional equity and/or incur debt financings, which are therefore subject to certain risks and uncertainties.

WEATHER

    Weather patterns can have a material impact on the Corporation's operating performance for all three segments (propane, natural gas and electric) of its energy business, and to a lesser extent the HVAC business segment. This impact is particularly relevant for natural gas and propane. Because propane and natural gas are heavily used for residential and commercial heating, the demand for these products depends heavily upon weather patterns throughout the Corporation's market areas. With a larger proportion of its operations related to seasonal propane and natural gas sales, a significantly greater portion of the Corporation's operating income is recognized in the first and fourth quarters related to higher revenues from the heating season.

COMPETITION & BUSINESS RISK

    The Corporation and its partner entities are leading providers of value-added, integrated services and solutions to more than 2 million residential and business customers nationwide. Our strategy will continue to focus on the expansion of our existing growth initiatives, both through internal growth and acquisitions and through the integration of other value-added services. We also intend to seek investment opportunities in other existing or emerging growth industries within the energy and communications sectors. While these strategic development and acquisition activities can involve increased risk, we believe they offer the potential for enhanced investment returns. The Corporation's growth strategy will be subject to certain risks and uncertainties, including the future availability of market capital to fund development and acquisitions, our ability to develop new growth initiatives, our responses to increased competition, our ability to attract, retain and train skilled team members, our ability to develop national service brands in our business sectors, governmental regulations and general economic conditions, some of which factors are discussed in further detail below. Our acquisition activities involve the risks of identifying suitable acquisition candidates, including addressing the

25


adequacy and efficiency of corporate infrastructure, such as information systems, business processes and related support functions, successfully transitioning, integrating and managing acquired companies, realizing cost savings and efficiencies from integrated companies, maintaining selected key management members of the acquired company and retaining acquired customer bases. Our ability to generate internal growth in our businesses will depend in part on our ability to retain and expand our customer base through effective marketing and promotional activities and the introduction of expanded service offerings. The Corporation has taken and continues to take steps to address and mitigate such risks. There are no assurances that such efforts will be sufficient to meet the future needs of the Corporation. Future changes in accounting rules and regulations, particularly those related to purchase accounting, could also have a material impact upon the Corporation's future financial statement presentation, results from operations and financial position.

PROPANE

    The retail propane business is a margin-based business in which gross profits depend on the excess of sales prices over propane supply costs. Consequently, CornerStone's profitability will be sensitive to changes in wholesale propane prices. Propane is a commodity, the market price of which can be subject to volatile changes in response to changes in the world crude oil market, refinery operations, supply or other market conditions. In both the retail and wholesale businesses, CornerStone engages in hedging of product cost and supply through common hedging practices pursuant to risk management policies monitored by management. As it may not be possible to immediately pass on to customers rapid increases in the wholesale cost of propane, such increases could reduce CornerStone's gross profits.

    Weather conditions have a significant impact on propane demand for both heating and agricultural purposes. The majority of CornerStone's customers rely heavily on propane as a heating fuel. Actual weather conditions can vary substantially from year to year, significantly affecting CornerStone's financial performance. Furthermore, variations in weather in one or more regions in which CornerStone operates can significantly affect the total volumes sold by CornerStone and the margins realized on such sales and, consequently, CornerStone's results of operations. These conditions may also impact CornerStone's ability to meet various debt covenant requirements, which could adversely affect CornerStone's ability to pay common and subordinated unit distributions and fund future growth and acquisitions.

    Propane competes with other sources of energy, some of which are less costly for equivalent energy value. Propane distributors compete for customers against suppliers of electricity, fuel oil and natural gas, principally on the basis of price, service, availability and portability. Electricity is a competitor of propane, but propane generally enjoys a competitive price advantage over electricity for space heating, water heating and cooking. Propane serves as an alternative to natural gas in rural and suburban areas where natural gas is unavailable or portability of product is required. Natural gas is generally a less expensive source of energy than propane, although in areas where natural gas is available, propane is often used for certain industrial and commercial applications. The gradual expansion of the nation's natural gas distribution systems has resulted in the availability of natural gas in some areas that previously depended upon propane. However, natural gas pipelines are not present in many regions of the country where propane is sold for heating and cooking purposes. Moreover, certain characteristics of some CornerStone retail customers may preclude use of natural gas.

    CornerStone's profitability is affected by the competition for customers among all participants in the retail propane business. Some of CornerStone's competitors are larger or have greater financial resources than CornerStone. Should a competitor attempt to increase market share by reducing prices, CornerStone's financial condition and results of operations could be materially adversely affected.

26


ELECTRIC AND NATURAL GAS

    The electric and natural gas industries continue to undergo numerous transformations, and the Corporation is operating in an increasingly competitive marketplace. The Federal Energy Regulatory Commission ("FERC"), which regulates interstate and wholesale electric transmissions, has issued Order No. 2000 and Order No. 2000-A designed to open up transmission grids and mandate owners of transmission assets to allow others equal access to utility transmission systems and prompts the formation of regional transmission organizations ("RTOs") to control and operate interstate transmission facilities. In response to FERC Order No. 2000, the Corporation filed in October 2000 its Order No. 2000 Compliance Filing with FERC detailing options it is pursuing in order to participate in an RTO, including participation in the investigation of the formation of a regional transmission entity as well as the pursuit of various options associated with joining the Midwest Independent System Operator. Various state regulatory bodies are supporting initiatives to redefine the electric energy market and are experimenting with customer choice, which gives some retail customers the ability to choose their supplier of electricity. These and other developments are expected to increase competition in the wholesale and retail electricity markets. The potential for continued unbundling of customer services exists, allowing customers to buy their own electricity and natural gas on the open market and having it delivered by the local utility.

    The Corporation's future financial performance will be dependent on the effective execution of operating strategies to address a more competitive and changing energy marketplace, including industry restructuring initiatives; transmission system operation and/or administration initiatives; recovery of investments made under traditional regulation; nature of competitors entering the industry; and customer choice. The Corporation is exploring new energy products and services, utilizing new technologies, centralizing activities to improve efficiency and customer responsiveness. The Corporation continues to reengineer business processes to apply best-practices methodologies.

    Natural gas is a commodity that can be subject to volatile changes in price. The Corporation engages in hedging of product cost and supply through common hedging practices pursuant to risk management policies monitored by management.

    On October 2, 2000, the Corporation announced it had entered into a definitive agreement to acquire MPC's (NYSE:MTP) energy distribution and transmission business for approximately $1.1 billion which includes the assumption of $488 million of debt of MPC. The Corporation has obtained a commitment for a $1.0 billion facility, with a term of two years following the closing date, to finance the transaction and replace its existing credit facility. While the Corporation continues to evaluate its long-term capital structure options, during the two-year period following the close, the Corporation anticipates issuing additional equity of approximately $150 million. MPC shareholder's approved the acquisition September 21, 2001. However, the transaction is still subject to certain conditions, including the receipt of regulatory approval from the Montana Public Service Commission. In addition, customary closing requirements apply such as confirmation of representations and warranties, and compliance with covenants and the satisfaction of contractual closing conditions. Completion of the transaction is anticipated during the fourth quarter of 2001; however, there is no assurance that this transaction will be consummated.

    Weather conditions have a significant impact on electric and natural gas demand for heating and cooling purposes. Actual weather conditions can vary substantially from year to year, significantly affecting the Corporation's financial performance.

    The Corporation complies with the provisions of Statement of Financial Accounting Standards No. 71 ("SFAS 71"), "Accounting for the Effects of Certain Types of Regulation." SFAS 71 provides for the financial reporting requirements of the Corporation's regulated electric and natural gas operations, which requires specific accounting treatment of certain costs and expenses that are related to the Corporation's regulated operations. Criteria that could give rise to the discontinuance of SFAS 71

27


include 1) increasing competition that restricts the Corporation's ability to establish prices to recover specific costs and 2) a significant change in the manner in which rates are set by regulators from cost-based regulation to another form of regulation. The Corporation periodically reviews these criteria to ensure the continuing application of SFAS 71 is appropriate. Based on a current evaluation of the various factors and conditions that are expected to impact future cost recovery, the Corporation believes that its regulatory assets, including those related to generation, are probable of future recovery. This evaluation of recovery must be updated for any change which might occur in the Corporation's current regulatory environment.

HVAC

    The markets served by Blue Dot for residential and commercial heating, ventilating, air conditioning, plumbing and related services are highly competitive. The principal competitive factors in these segments of the industry are 1) timeliness, reliability and quality of services provided, 2) range of products and services provided, 3) name recognition and market share and 4) pricing. Many of Blue Dot's competitors in the HVAC business are small, owner-operated companies typically located and operated in a single geographic area. Certain of these smaller competitors may have lower overhead cost structures and, consequently, may be able to charge lower rates for their services. There are a small number of larger national companies engaged in providing residential and commercial services in the service lines in which Blue Dot intends to focus. Future competition in both the residential and commercial service lines may be encountered from other newly formed or existing public or private service companies with aggressive acquisition and marketing programs, from HVAC equipment manufacturers, the unregulated business segments of regulated gas and electric utilities, newly deregulated utilities in those industries entering into various service areas and from the national home improvement retail chains. Certain of Blue Dot's competitors may have greater financial resources to finance acquisition and internal growth opportunities and may be willing to pay higher prices than Blue Dot for acquisition opportunities. Blue Dot's business is subject to seasonal variations in certain areas of its service lines, with demand for residential HVAC services generally higher in the second and third quarters. HVAC systems are subject to various environmental regulations, and certain local, state or federal laws may impose licensing standards on technicians. There can be no assurance that the regulatory environment in which Blue Dot operates will not change significantly in the future.

COMMUNICATIONS

    The market served by Expanets in the communications, data services and network solutions industry is also a highly competitive market. Competitive factors include 1) market acceptance of the products, services and technology solutions Expanets provides, 2) pending and future legislation affecting the communications and data industry, 3) name recognition and market share, 4) Expanets' ability to provide integrated communication and data solutions for customers in a dynamic industry, and 5) the introduction of new technologies. Some of Expanets' competitors in the communications business are small, owner-operated companies typically located and operated in a single geographic area. Certain of these smaller competitors may have lower overhead cost structures and, consequently, may be able to charge lower rates for their services. There also are a number of large, integrated national companies engaged in providing commercial services in the service lines in which the Expanets intends to focus, some of which also manufacture and sell directly the products that Expanets services and sells. Future competition may be encountered from other newly formed or existing public or private service companies with aggressive acquisition and marketing programs. Certain of Expanets' competitors may have greater financial resources to finance acquisition and internal growth opportunities and may be willing to pay higher prices than Expanets for acquisition opportunities. Certain products and services offered by Expanets are manufactured or supplied by others and involve the risk of partial reliance upon third party systems and services, as well as risks associated with the need to integrate services and solutions across networks, platforms and equipment manufactured or

28


supplied by various companies. Expanets is also subject to certain risks associated with the Lucent GEM acquisition, including 1) reliance upon Transition Services Agreements (TSAs) administered by Avaya (as successor to Lucent), 2) substantial investments in corporate infrastructure systems to enable the successful transition away from the TSAs, 3) the successful integration of the much larger GEM business with the previously existing Expanets business and 4) the successful transition of the historical GEM sales from voice equipment to relatively higher margin integrated voice and data services solutions.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

    Statements made in this Form 10-Q, including the Management's Discussion and Analysis and those relating to expectation of future financial performance, continued growth, changes in economic conditions or capital markets, and changes in customer usage patterns and preferences are forward-looking statements that involve inherent risks and uncertainties. A number of important factors which are difficult to predict and many of which are beyond the control of the corporation, could cause actual results to differ materially from those implied by the forward-looking statements within the meaning of the "safe harbor" provisions of the Securities and Exchange Act of 1934, as amended. These forward-looking statements are subject to various risks and uncertainties. These factors include, but are not limited to, the adverse impact of weather conditions, unscheduled generation outages, maintenance or repairs, unanticipated changes to fossil fuel or gas supply costs or availability due to higher demand, shortages, transportation problems or other developments; developments in the federal and state regulatory environment and the terms associated with obtaining regulatory approvals; the rate of growth and economic conditions in the service areas of the Corporation and its subsidiaries; the speed and degree to which competition enters the Corporation's businesses; the timing and extent of changes in interest rates and fluctuation in energy-related commodity prices; risks associated with acquisitions, transition, and integration of acquired companies; availability of minority interest basis for loss allocation purposes; changes in customer usage patterns and preferences; as well as changing conditions in the economy, capital markets, and other factors identified from time to time in the Corporation's filings with the Securities and Exchange Commission. This Form 10-Q should be read in conjunction with the company's report on Form 10-K for 2000, which can be located at www.sec.gov and requested from NorthWestern Corporation.

29



NORTHWESTERN CORPORATION

PART II. OTHER INFORMATION

 
   
   
   
ITEM 1.   LEGAL PROCEEDINGS

 

 

 

 

The Corporation is from time to time a party to litigation arising in the ordinary course of its business and strategic development activities. Management believes that none of such actions will have a material adverse effect on our financial condition, results of such operations or cash flows.

ITEM 2.

 

CHANGES IN SECURITIES

 

 

 

 

None

ITEM 3.

 

DEFAULTS UPON SENIOR SECURITIES

 

 

 

 

None

ITEM 4.

 

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

 

 

 

None

ITEM 5.

 

OTHER INFORMATION

 

 

 

 

None

ITEM 6.

 

EXHIBITS AND REPORTS ON FORM 8-K

 

 

 

 

(a)

 

Exhibits

 

 

 

 

 

 

(10) MATERIAL CONTRACTS

 

 

 

 

 

 

None

 

 

 

 

(b)

 

Reports on Form 8-K

 

 

 

 

 

 

NorthWestern Corporation filed a Current Report on Form 8-K with the SEC on October 10, 2001 to disclose under Item 5 of the Report an underwritten public offering of 3,680,000 shares of its common stock.

30



SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    NORTHWESTERN CORPORATION
(Registrant)

Date: November 14, 2001

 

/s/ 
KIPP D. ORME   
Vice President—Finance Chief Financial Officer

31




QuickLinks

INDEX
PART 1. FINANCIAL INFORMATION Item 1. Financial Statements
NORTHWESTERN CORPORATION CONSOLIDATED BALANCE SHEETS (Unaudited) (In Thousands)
NORTHWESTERN CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (In Thousands, Except Per Share Amounts)
NORTHWESTERN CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In Thousands)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Reference is made to Notes to Financial Statements included in the Company's Annual Report)
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
NORTHWESTERN CORPORATION PART II. OTHER INFORMATION
SIGNATURES