8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)           October 25, 2007          

                    ZYGO CORPORATION                    

(Exact Name of Registrant as Specified in its Charter)

Delaware	0-12944	06-0864500
(State or Other Jurisdiction	(Commission	(IRS Employer
of Incorporation)	File Number)	Identification No.)
Laurel Brook Road, Middlefield, CT		06455-0448
(Address of Principal Executive Offices)		(Zip Code)
Registrant’s telephone number, including area code:                (860) 347-8506

                                             Not Applicable                                             
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a -12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d -2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e -4(c))

ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On October 25, 2007, Zygo Corporation announced its first quarter fiscal 2008 results. The full text of the press release issued in connection with the announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K.

ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.

(d) Exhibits

99.1      Press Release, dated October 25, 2007, issued by Zygo Corporation which announced its first quarter fiscal 2008 results.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	ZYGO CORPORATION
Date: October 25, 2007	By: /s/ Walter A. Shephard
	Name: Walter A. Shephard
	Title: Vice President Finance, CFO,
	and Treasurer

EXHIBIT INDEX

99.1      Press Release, dated October 25, 2007, issued by Zygo Corporation which announced its first quarter fiscal 2008 results.

EX-99.1

Exhibit 99.1

For Further Information Call:
Walter A. Shephard
Vice President Finance, CFO, and Treasurer
Voice: 860-704-3955
inquire@zygo.com

For Immediate Release

ZYGO ANNOUNCES FIRST QUARTER FISCAL 2008 RESULTS

MIDDLEFIELD, CT, OCTOBER 25, 2007 – Zygo Corporation (NASDAQ: ZIGO) today announced net sales of $31.7 million and net loss of $0.9 million, or $0.05 per diluted share, for the first quarter of fiscal 2008 as compared with net sales of $41.1 million and net earnings of $3.7 million, or $0.20 per diluted share, for the first quarter of fiscal 2007.

Sales for the first quarter of fiscal 2008 were adversely affected by delays in customers' acceptance of several large systems (approximately $4.0 million) and delays in shipments of certain products due to late deliveries of key parts from suppliers (approximately $1.5 million). Earnings were further affected by unabsorbed factory costs due to low sales volume.

Orders for the first quarter of fiscal 2008 were $36.5 million. Orders from the Company’s Metrology Division accounted for 60% of the orders received, with the Optics Division accounting for the remaining 40%. We continue to experience a decreased level oforders for our lithography OEM products and anticipate this trend to continue through the second quarter of fiscal 2008. We also have experienced push-outs of orders in the semiconductor capital equipment sector.

Bruce Robinson, ZYGO’s Chairman and CEO, stated, “We are now expecting fiscal 2008 revenues to be approximately 5%-10% below the $181.0 million of sales achieved in fiscal 2007. This reflects growth in certain areas of the Company, partially offsetting the downturn in the lithography and semiconductor markets. We continue to anticipate fiscal 2008 sales and earnings to be skewed toward the second half of the year when we expect we will see a strengthening in orders and shipments.”

1

Mr. Robinson continued, “Total orders increased slightly over the prior quarter, despite pressures in the lithography market. Our Optics Division continues to expand its customer base, as evidenced by the receipt in the quarter of an order from a new customer to produce long-range night vision surveillance systems. In addition, orders for our core metrology instruments were strong in the first quarter. We continue to invest in the semiconductor segment and remain committed to our belief that, based on our technology, our in-line systems will find acceptance in the market.”

Zygo Corporation is a worldwide supplier of optical metrology instruments, precision optics, and electro-optical design and manufacturing services, serving customers in the semiconductor capital equipment and industrial markets.

Note: ZYGO’s teleconference to discuss the results of the first quarter of fiscal 2008 will be held at 6 PM Eastern Time on October 25, 2007 and can be accessed by dialing 800-951-1214. This call is web cast live on ZYGO’s web site at www.zygo.com. The call may also be accessed for 30 days following the teleconference.

All statements other than statements of historical fact included in this news release regarding our financial position, business strategy, plans, anticipated sales, orders, and growth rates, market opportunities, and objectives of management of the Company for future operations are forward-looking statements. Forward-looking statements are intended to provide management's current expectations or plans for the future operating and financial performance of the Company based upon information currently available and assumptions currently believed to be valid. Forward-looking statements can be identified by the use of words such as "anticipate," "believe," "estimate," "expect," "intend," "plans," "strategy," "project," and other words of similar meaning in connection with a discussion of future operating or financial performance. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors. Among the important factors that could cause actual events to differ materially from those in the forward-looking statements are fluctuations in capital spending of our customers, fluctuations in net sales to our major customer, manufacturing and supplier risks, dependence on timing and market acceptance of new product development, rapid technological and market change, risks in international operations, dependence on proprietary technology and key personnel, length of the sales cycle, environmental regulations, and fluctuations in our stock price. Zygo Corporation undertakes no obligation to publicly update or revise forward-looking statements to reflect events or circumstances after the date of this news release. Further information on potential factors that could affect Zygo Corporation’s business is described in our reports on file with the Securities and Exchange Commission, including our Form 10-K for the fiscal year ended June 30, 2007.

2

Zygo Corporation and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)

(Thousands, except per share amounts)

		Three Months Ended
		September 30,
		2007			2006
Net sales	$	31,714		$	41,107
Cost of goods sold		20,662			23,316
Gross profit		11,052			17,791
Selling, general, and administrative expenses		7,425			7,525
Research, development, and engineering expenses		5,642			5,124
Operating profit (loss)		(2,015	)		5,142
Other income
Interest income		811			725
Miscellaneous income, net		202			45
Total other income		1,013			770
Earnings (loss) before income taxes
and minority interest		(1,002	)		5,912
Income taxes		361			(2,069	)
Minority interest		(303	)		(191	)
Net earnings (loss)	$	(944	)	$	3,652
Basic - Earnings (loss) per share	$	(0.05	)	$	0.20
Diluted - Earnings (loss) per share	$	(0.05	)	$	0.20
Weighted average shares outstanding:
Basic		18,193			18,118
Diluted		18,193			18,445

3

Zygo Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)

(Thousands of dollars)	September 30, 2007		June 30, 2007
Assets
Current assets:
Cash and cash equivalents	$	19,578	$	17,826
Marketable securities		21,835		29,453
Receivables, net		30,909		32,476
Inventories		43,534		43,048
Prepaid expenses		2,453		2,240
Deferred income taxes		15,275		15,077
Total current assets		133,584		140,120
Marketable securities		20,904		22,879
Property, plant, and equipment, net		36,423		36,349
Deferred income taxes		6,406		5,700
Intangible assets, net		6,247		6,110
Other assets		1,017		436
Total assets	$	204,581	$	211,594
Liabilities and Stockholders' Equity
Current liabilities:
Payables	$	6,488	$	8,720
Accrued expenses		21,093		22,463
Income taxes payable		610		1,103
Total current liabilities		28,191		32,286
Other long-term liabilities		2,577		555
Minority interest		1,279		976
Stockholders' equity		172,534		177,777
Total liabilities and stockholders' equity	$	204,581	$	211,594

4