EX-99.1 2 exhibit1.htm EX-99.1 EX-99.1

EXHIBIT 99.1
To Form 8-K dated October 21, 2010

NEWS RELEASE

SEACOAST BANKING CORPORATION OF FLORIDA

Dennis S. Hudson, III
Chairman and Chief Executive Officer
Seacoast Banking Corporation of Florida
(772) 288-6085

William R. Hahl
Executive Vice President/
Chief Financial Officer
(772) 221-2825

SEACOAST REPORTS IMPROVEMENTS FOR
THE THIRD QUARTER

- “Switch to Seacoast” campaign accelerates new household and revenue growth

- Revenue increases 8.5 percent annualized
- Strong growth in fee income and margin expansion to 3.35 percent

- Credit quality improvements continue in the quarter

- Nonperforming loans decline by 23.5 percent
- Eliminated exposure to large residential construction and development loans

STUART, FL., October 21, 2010 – Seacoast Banking Corporation of Florida (NASDAQ-NMS: SBCF), today reported a significantly improved net loss for the third quarter of 2010 totaling $7,638,000, compared to $40,777,000 for the third quarter a year ago. In addition, the net loss was lower for the first nine months of 2010, totaling $22,998,000, compared to $108,537,000 for 2009. For the first nine months of 2009, the net loss was impacted by a $49.8 million goodwill impairment, as well as, much higher provisioning for loan losses. The net loss that is available to Common shareholders for the third quarter and year to date 2010 totaled $8,575,000, or $0.09 diluted earnings per share (DEPS) and $25,809,000, or $0.36 DEPS, respectively, compared to a loss of $1.21 DEPS and $4.58 DEPS a year ago for the same periods, respectively.

Revenues increased on a linked quarter basis as a result of the Company’s retail and small business deposit growth initiatives, improvements in loan production and significantly reduced levels of new problem loans. Annualized revenue on a linked quarter basis grew by 8.5 percent as a result of improved margins and significant growth in noninterest income, while expenses net of credit related costs continued to decline.

Nonperforming loans declined by 23.5 percent during the quarter and totaled 5.50 percent of loans outstanding. Nonperforming loans have consistently declined for the past four quarters and have been reduced to $69.5 million, a level last achieved in the first quarter of 2008, compared with a peak level of $154.0 million or 10.23 percent of loans one year ago. The improvement is the result of aggressive liquidation activities and a slowing of new problem loans. Total loans (including nonperforming loans) delinquent 30 days or more fell to 4.66 percent of loans, the lowest level since the second quarter of 2008. Early stage delinquencies (accruing loans 30 – 89 days past due) remained nominal at 0.60 percent of loans outstanding. The allowance for loan losses remains strong at 3.04 percent compared with 3.10 percent the prior quarter and 3.25 percent the prior year when nonperforming assets peaked at $180.8 million.

The Company’s capital position remains strong with a total risk-based capital ratio of 18.9 percent at June 30, 2010, compared to 18.4 percent (estimated) at September 30, 2010. New loan growth has been concentrated in industries that have not been as significantly impacted by the recession and residential home purchase transactions. Accruing loans remained nearly unchanged at $1.194 billion at September 30, 2010, down only $15.9 million or 1.3 percent, as a result of loan production and less loans moving to nonaccrual status during the third quarter. Total loans outstanding declined year-over-year by $241.2 million or 16.0 percent.

Retail household growth for the entire year has improved as a result of the Company’s retail deposit program and more recently expanded efforts to attract new commercial deposit accounts. This quarter, new household acquisition was particularly strong with new personal checking retail relationships opened during the quarter up 19.1 percent from the same quarter a year ago and 14.1 percent from the second quarter. Likewise, new commercial business checking deposit relationships opened increased by 30.7 percent compared with the same quarter one year ago.

New personal checking relationships have increased as a result of our programs with improved market share, increased average services per household and decreased customer attrition. Since initial implementation in 2008, the acquisition of new retail checking deposit households and the average services per household have increased 32.4 percent and 37.0 percent, respectively.

Nonperforming assets (nonperforming loans and foreclosed and repossessed assets) continued to decline each quarter in 2010, down $8 million from the second quarter and $79 million lower compared to the prior year’s third quarter. During the third quarter 2010, the Company sold approximately $5.8 million in nonperforming loans and foreclosed properties. The sale included larger balance residential construction and land development loans. This quarter the Company eliminated its exposure to large residential construction and land development loans. Of the remaining small balance residential construction and land development loans of $21.3 million, $5.7 million are currently classified as nonperforming with an overall portfolio average balance of approximately $645,000.

“The virtual elimination of our exposure to residential construction and land development loans which produced the majority of loan losses over the past three years allows us to accelerate our focus on revenue growth and franchise enhancement”, said Dennis S. Hudson, III, Chairman and Chief Executive Officer of Seacoast. “As predicted, our effort to address the slumping housing market in Florida which began early, well ahead of the industry as a whole, has positioned us to be among the first in the state to emerge from its negative effects.”

Other results for third quarter 2010:

    Total revenues (excluding securities gains, net) increased $444,000 linked-quarter to $21.3 million, an increase of 8.5 percent annualized.

    Service charges on deposits accounts increased 16.3 percent linked-quarter annualized as a result of 4,238 new households over the first nine months, up 11.2 percent compared to last year.

    Debit card income for the quarter totaled $810,000, up $136,000 or 20.2 percent compared to the prior year’s results, reflecting the growth in new deposit accounts.

    Mortgage banking revenues grew as a result of expanded capacity and focused growth initiatives increasing year-over-year by $317,000 or 94.1 percent to $654,000 for the quarter.

    Seacoast was the largest producer of residential mortgage purchase loans in its important and largest market, the Treasure Coast, for the first seven months of 2010.

    Average checking and savings deposits grew 8.5 percent over the past year.

    Noninterest bearing checking balances totaled 16.5 percent of average deposits at quarter-end compared with 15.8 percent the prior year.

    Core deposits (total deposits excluding time deposits over $100,000 and brokered deposits) comprise 84.2 percent of deposits versus 78.6 percent a year ago.

    Average cost of deposits totaled 0.84 percent, down 10 basis points from the second quarter of 2010 and 40 basis points lower compared to the prior year.

Noninterest expenses totaled $20.2 million, down $262,000 from the prior year’s third quarter. Year-to-date noninterest expenses totaled $62.8 million compared to $61.1 million (excluding goodwill impairment) a year ago, all of which was attributed to higher legal and professional fees (including non-recurring consulting fees totaling approximately $2.1 million for development and implementation assistance related to our strategic plan and enterprise risk management projects). The Company will continue to reduce its overhead and expects to implement cost saving measures in the last quarter of the year and the first quarter of 2011. The goal is to reduce core operating expenses (total noninterest expense less nonrecurring professional fees for consulting, credit related legal costs and other direct expenses associated with other real estate owned (“OREO”), and losses from sale of OREO, collectively noncore operating expenses) by $2 million to $2.5 million annually. Non-core operating expenses for the third quarter totaled $2.6 million, up from $1.1 million in the second quarter 2010. On a year-to-date basis, non-core operating expenses totaled $8.9 million in 2010 compared to $5.0 million in 2009. Core operating expenses totaled $17.7 million in the third quarter, slightly lower than the first and second quarter’s results of $18.1 million and $18.2 million, respectively. For the first nine months, core operating expenses totaled $53.9 million for 2010, down by $2.2 million from last year’s first nine month total of $56.1 million, primarily the result of full year impacts of last year’s branch consolidations.

Noninterest income, excluding securities gains and losses, increased 17.4 percent annualized when compared to the second quarter, reflecting increased revenues from service charges on deposit accounts, marine finance fees, wealth management, and mortgage banking fees offset by lower merchant income. As previously indicated, the improvement in market share and focus programs to grow retail and commercial customer households is beginning to produce increased revenues. While market uncertainty remains, we are seeing improvements across our business lines as we implement our “back to basics” community banking strategy. We expect seasonal revenue improvements in these fee-based businesses to continue in the fourth quarter.

The net interest margin increased by 8 basis points to 3.35 percent in the third quarter 2010 compared to the second quarter of 2010 primarily as a result of lower nonperforming assets and lower costs for interest bearing liabilities. Interest bearing deposit costs decreased 11 basis points to 1.01 percent in the third quarter 2010 and total interest bearing liabilities decreased from 1.17 percent for the second quarter to 1.09 percent in the third quarter. The mix in deposits continues to improve as new households are on-boarded with average checking and savings deposits (excluding all time deposits) rising to 67 percent from 60 percent a year ago. Checking and savings deposits totaled $1.134 billion at September 30, 2010, up $89 million or 8.5 percent compared to third quarter 2009. Total average deposits declined $47.4 million over the year to $1.691 billion due to a $136.2 million decline in average time deposits attributable to the planned runoff of brokered and single service time deposit customers.

The Company will host a conference call on Friday, October 22, 2010 at 9:00 a.m. (Eastern Time) to discuss its earnings results and business trends. Investors may call in (toll-free) by dialing (888) 517-2464 (access code: 5785075; leader: Dennis S. Hudson). Charts will be used during the conference call and may be accessed at Seacoast’s website at www.seacoastbanking.net by selecting “Presentations” under the heading “Investor Services”. A replay of the conference call will be available beginning the afternoon of October 22 by dialing (877) 213-9653 (domestic), using the passcode 5785075.

Alternatively, individuals may listen to the live webcast of the presentation by visiting the Company’s website at www.seacoastbanking.net. The link to the live audio webcast is located in the subsection “Presentations” under the heading “Investor Services”. Beginning the afternoon of October 22, 2010, an archived version of the webcast can be accessed from this same subsection of the website. This webcast will be archived and available for one year.

Seacoast, with approximately $2.0 billion in assets, is one of the largest independent commercial banking organizations in Florida. Seacoast has 39 offices in South and Central Florida and is headquartered on Florida’s Treasure Coast, which is one of the wealthiest areas in the nation.

      

Cautionary Notice Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, ability to realized deferred tax assets, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls and for integration of banks that we have acquired, as well as statements with respect to Seacoast’s objectives, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

You can identify these forward-looking statements through our use of words such as “may,” “will,” “anticipate,” “assume,” “should,” “support”, “indicate,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “further”, “point to,” “project,” “could,” “intend” or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality; governmental monetary and fiscal policies, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses. The risks of mergers and acquisitions, include, without limitation: unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the merger being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectations; the risks of customer and employee loss and business disruption, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures and solicitations of customers by competitors; as well as the difficulties and risks inherent with entering new markets.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2009 under “Special Cautionary Notice Regarding Forward-Looking Statements” and “Risk Factors”, and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC’s Internet website at http://www.sec.gov.

1

     
FINANCIAL HIGHLIGHTS   (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                                                                                 
    Three Months Ended                   Nine Months Ended
(Dollars in thousands,   September 30,                   September 30,
except per share data)   2010           2009                           2010           2009        
Summary of Earnings
                                                                               
Net loss
  $ (7,638 )           $ (40,777 )                   $         (22,998 )           $ (108,537 )        
Net loss, available to common shareholders
    (8,575 )             (41,714 )                             (25,809 )             (111,348 )        
Net interest income (1)
    16,532               19,101                               50,107               56,329          
Performance Ratios
                                                                               
Return on average assets-GAAP basis (2), (3)
    (1.47 )     %       (7.55 )     %                       (1.46 )     %       (6.49 )     %  
Return on average tangible assets (2),(3),(4)
    (1.44 )             (7.53 )                             (1.43 )             (6.56 )        
Return on average shareholders’ equity–GAAP basis (2), (3)
    (16.63 )             (86.49 )                             (17.93 )             (70.64 )        
Net interest margin (1), (2)
    3.35               3.74                               3.35               3.61          
Per Share Data
                                                                               
Net loss diluted-GAAP basis
  $ (0.09 )           $ (1.21 )                   $         (0.36 )           $ (4.58 )        
Net loss basic-GAAP basis
    (0.09 )             (1.21 )                             (0.36 )             (4.58 )        
Cash dividends declared
    0.00               0.00                               0.00               0.01          
 
                                                                               

(1)   Calculated on a fully taxable equivalent basis using amortized cost.

(2)   These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

(3)   The calculations of ROA and ROE do not include the mark-to-market unrealized gains (losses) because the unrealized gains (losses) are not included in net income (loss).

(4)   The Company believes that return on average assets and equity excluding the impacts of noncash amortization expense on intangible assets is a better measurement of the Company’s trend in earnings growth.

     

     

2

         
FINANCIAL HIGHLIGHTS   (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                                 
    September 30,           Increase/
    2010   2009   (Decrease)
Credit Analysis
                               
Net charge-offs year-to-date
  $ 34,450     $ 63,791       (46.0 )     %  
Net charge-offs to average loans
    3.42 %     5.25 %     (34.9 )        
Loan loss provision year-to-date
  $ 27,705     $ 83,253       (66.7 )        
Allowance to loans at end of period
    3.04 %     3.25 %     (6.5 )        
Nonperforming loans
  $ 69,519     $ 153,981       (54.9 )        
OREO
    32,406       26,819       20.8          
 
                               
Total nonperforming assets
    101,925     $ 180,800       (43.6 )        
 
                               
Restructured loans (accruing)
  $ 64,403     $ 16,061       301.0          
Nonperforming assets to loans and other real estate owned at end of period
    7.87 %     11.80 %     (33.3 )        
Nonperforming assets to total assets
    5.06 %     8.45 %     (40.1 )        
Selected Financial Data
                               
Total assets
  $ 2,014,405     $ 2,139,915       (5.9 )        
Securities – Available for sale (at fair value)
    426,931       342,742       24.6          
Securities – Held for investment (at amortized cost)
    23,500       19,296       21.8          
Net loans
    1,224,899       1,455,716       (15.9 )        
Deposits
    1,637,030       1,761,287       (7.1 )        
Total shareholders’ equity
    179,595       180,324       (0.4 )        
Common shareholders’ equity
    133,659       135,638       (1.5 )        
Book value per share common
    1.43       2.57       (44.4 )        
Tangible book value per share
    1.89       3.33       (43.2 )        
Tangible common book value per share (5)
    1.39       2.48       (44.0 )        
Average shareholders’ equity to average assets
    8.15 %     9.18 %     (11.2 )        
Tangible common equity to tangible to assets (5),(6)
    6.48       6.14       5.5          
Average Balances (Year-to-Date)
                               
Total assets
  $ 2,103,204     $ 2,237,422       (6.0 )        
Less: intangible assets
    3,695       37,928       (90.3 )        
 
                               
Total average tangible assets
  $ 2,099,509     $ 2,199,494       (4.5 )        
 
                               
Total equity
  $ 171,453     $ 205,439       (16.5 )        
Less: intangible assets
    3,695       37,928       (90.3 )        
 
                               
Total average tangible equity
  $ 167,758     $ 167,511       0.1          
 
                               

    (5) The Company defines tangible common equity as total shareholders equity less preferred stock and intangible assets.

(6)   The ratio of tangible common equity to tangible assets is a non-GAAP ratio used by the investment community to measure capital adequacy.

 

 

3

 
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                                                                                 
                            Three Months Ended           Nine Months Ended
                                    September 30,           September 30,
(Dollars in thousands, except per share data)                           2010           2009           2010           2009
Interest on securities:
                                                                               
Taxable
                  $   3,344   $   4,276   $   10,397   $   12,495
Nontaxable
                          61           73           187            233
Interest and fees on loans
                          17,181           20,836           52,951           65,634
Interest on federal funds sold and other investments
                  252           163           763           420
 
                                                                               
Total Interest Income
                          20,838           25,348           64,298           78,782
Interest on deposits
                          865           1,133           3,343           4,784
Interest on time certificates
                          2,725           4,283           8,798           14,813
Interest on borrowed money
                          787           881           2,266           3,040
 
                                                                               
Total Interest Expense
                          4,377           6,297           14,407           22,637
 
                                                                               
Net Interest Income
                          16,461           19,051           49,891           56,145
Provision for loan losses
                          8,866           45,374           27,705           83,253
 
                                                                               
Net Interest Income (Loss) After Provision for Loan Losses
                  7,595           (26,323 )           22,186           (27,108 )
Noninterest income:
                                                                               
Service charges on deposit accounts
                          1,511           1,732           4,335           4,879
Trust income
                          500           517           1,467           1,555
Mortgage banking fees
                          654           337           1,539           1,324
Brokerage commissions and fees
                          306           326           849           1,095
Marine finance fees
                          330           249           979           925
Debit card income
                          810           674           2,349           1,955
Other deposit based EFT fees
                          71           73           246           252
Merchant income
                          322           371           1,200           1,355
Other income
                          297           348           998           1,074
 
                                                                               
 
                          4,801           4,627           13,962           14,414
Securities gains, net
                          210           1,425           3,687           3,211
 
                                                                               
Total Noninterest Income
                          5,011           6,052           17,649           17,625
Noninterest expenses:
                                                                               
Salaries and wages
                          6,631           6,598           19,869           20,247
Employee benefits
                          1,367           1,362           4,564           4,881
Outsourced data processing costs
                          1,772           1,705           5,500           5,402
Telephone / data lines
                          383           472           1,184           1,415
Occupancy
                          1,928           2,072           5,781           6,283
Furniture and equipment
                          595           675           1,789           2,004
Marketing
                          577           639           2,146           1,548
Legal and professional fees
                          2,491           1,653           6,194           4,648
FDIC assessments
                          966           1,007           3,011           3,910
Amortization of intangibles
                          212           315           773           944
Asset dispositions expense
                          587           220           1,146           979
Net loss on other real estate owned and
                                                                               
repossessed assets
                          849           1,845           4,778           3,028
Goodwill impairment
                          0           0           0           49,813
Other
                          1,886           1,943           6,098           5,777
 
                                                                               
Total Noninterest Expenses
                          20,244           20,506           62,833           110,879
Loss Before Income Taxes
                          (7,638 )     (40,777 )           (22,998 )     (120,362 )
Provision for income taxes
                          0           0           0           (11,825 )
 
                                                                               
Net Loss
                  $   (7,638 )   $   (40,777 )   $   (22,998 )   $   (108,537 )
 
                                                                               
Preferred Stock Dividends and Accretion on
                                                                               
Preferred Stock Discount
                          937           937           2,811           2,811
 
                                                                               
Net Loss Available to Common
                                                                               
Shareholders
                  $   (8,575 )   $   (41,714 )   $   (25,809 )   $   (111,348 )
          
                                                                               
Per share common stock:
                                                                               
Net loss diluted
                  $   (0.09 )   $   (1.21 )      $   (0.36 )   $   (4.58 )
Net loss basic
                          (0.09 )     (1.21 )           (0.36 )     (4.58 )
Cash dividends declared
                          0.00           0.00           0.00           0.01
Average diluted shares outstanding
                          93,388,715           34,571,200           70,878,230           24,299,915
Average basic shares outstanding
                          93,388,715           34,571,200           70,878,230           24,299,915

4

 
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                                 
            September 30,   December 31,   September 30,
(Dollars in thousands)           2010   2009   2009
Assets
                               
Cash and due from banks
          $ 27,833     $ 32,200     $ 32,515  
Interest bearing deposits with other banks
            173,409       182,900       137,640  
 
                               
Total Cash and Cash Equivalents
            201,242       215,100       170,155  
Securities:
                               
Available for sale (at fair value)
            426,931       393,648       342,742  
Held for investment (at amortized cost)
            23,500       17,087       19,296  
 
                               
Total Securities
            450,431       410,735       362,038  
Loans available for sale
            7,799       18,412       5,857  
Loans, net of unearned income
            1,263,346       1,397,503       1,504,566  
Less: Allowance for loan losses
            (38,447 )     (45,192 )     (48,850 )
 
                               
Net Loans
            1,224,899       1,352,311       1,455,716  
Bank premises and equipment, net
            36,689       38,932       42,143  
Other real estate owned
            32,406       25,385       26,819  
Goodwill and other intangible assets
            3,348       4,121       4,436  
Other assets
            57,591       86,319       72,751  
 
                               
 
          $ 2,014,405     $ 2,151,315     $ 2,139,915  
 
                               
Liabilities and Shareholders’ Equity
                               
Liabilities
                               
Deposits
                               
Demand deposits (noninterest bearing)
          $ 276,739     $ 268,789     $ 264,092  
Savings deposits
            814,098       838,288       788,154  
Other time deposits
            287,406       326,070       332,788  
Brokered time certificates
            11,788       38,656       55,469  
Time certificates of $100,000 or more
            246,999       307,631       320,784  
 
                               
Total Deposits
            1,637,030       1,779,434       1,761,287  
Federal funds purchased and securities sold under agreements to repurchase, maturing within 30 days
            62,522       105,673       68,797  
Borrowed funds
            50,000       50,000       65,053  
Subordinated debt
            53,610       53,610       53,610  
Other liabilities
            31,648       10,663       10,844  
 
                               
 
            1,834,810       1,999,380       1,959,591  
Shareholders’ Equity
                               
Preferred stock – Series A
            45,936       44,999       44,686  
Common stock
            9,345       5,887       5,285  
Additional paid in capital
            221,426       178,096       166,800  
Retained earnings
            (102,134 )     (78,200 )     (39,775 )
Treasury stock
            (1 )     (855 )     (1,181 )
 
                               
 
            174,572       149,927       175,815  
Accumulated other comprehensive income, net
            5,023       2,008       4,509  
 
                               
Total Shareholders’ Equity
            179,595       151,935       180,324  
 
                               
 
          $ 2,014,405     $ 2,151,315     $ 2,139,915  
 
                               
Common Shares Outstanding
            93,452,708       58,867,229       52,849,625  

Note: The balance sheet at December 31, 2009 has been derived from the audited financial statements at that date.

 

 
CONSOLIDATED QUARTERLY FINANCIAL DATA (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                                                         
            Quarters
            2010
(Dollars in thousands, except per share data)
  Third         Second           First
 
               
Net loss
                  $ (7,638 )           $ (13,796 )           $ (1,564 )
Operating Ratios
                                                       
Return on average assets-GAAP basis (2),(3)
          (1.47 )   %   (2.61 )   %   (0.30 )%
Return on average tangible assets (2),(3),(4)
          (1.44 )           (2.58 )           (0.26 )
Return on average shareholders’ equity GAAP basis (2),(3)
                  (16.63 )           (30.73 )           (4.18 )
Net interest margin (1),(2)
                  3.35           3.27           3.48
Average equity to average assets
                  8.83           8.49           7.13
Credit Analysis
                                                       
Net charge-offs
                  $ 10,700           $ 20,209           $ 3,541
Net charge-offs to average loans
                  3.29   %   5.95   %   1.03 %
Loan loss provision
                  $ 8,866           $ 16,771           $ 2,068
Allowance to loans at end of period
                  3.04   %   3.10   %   3.18 %
Restructured Loans (accruing)
                  $ 64,403           $ 64,876           $ 60,032
Nonperforming loans
                  $ 69,519           $ 90,885           $ 96,321
OREO
                  32,406           19,018           19,076
 
                                                       
Nonperforming assets
                  $ 101,925           $ 109,903           $ 115,397
 
                                                       
Nonperforming assets to loans and other real estate owned at end of period
                  7.87   %   8.33   %   8.29 %
Nonperforming assets to total assets
                  5.06           5.25           5.44
Nonaccrual loans and accruing loans 90 days or more past due to loans outstanding at end of period
                  5.50           6.99           7.03
Per Share Common Stock
                                                       
Net loss diluted-GAAP basis
                  $ (0.09 )           $ (0.25 )           $ (0.04 )
Net loss basic-GAAP basis
                  (0.09 )           (0.25 )           (0.04 )
Cash dividends declared
                  0.00           0.00           0.00
Book value per share
                  1.43           1.51           1.80
Average Balances
                                                       
Total assets           $2,062,857           $ 2,120,388           $ 2,127,074
Less: Intangible assets
                  3,452           3,669           3,969
                                             
Total average tangible assets           $2,059,405           $ 2,116,719           $ 2,123,105
                                             
Total equity
                  $ 182,202           $ 180,093           $ 151,731
Less: Intangible assets
                  3,452           3,669           3,969
                                             
Total average tangible equity
                  $ 178,750           $ 176,424           $ 147,762
                                             

(1)   Calculated on a fully taxable equivalent basis using amortized cost.

(2)   These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

(3)   The calculations of ROA and ROE do not include the mark-to-market unrealized gains (losses) because the unrealized gains (losses) are not included in net income (loss).

(4)   The Company believes that return on average assets and equity excluding the impacts of noncash amortization expense on intangible assets is a better measurement of the Company’s trend in earnings growth.

 

     

5

 
CONSOLIDATED QUARTERLY FINANCIAL DATA (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
(Continued)
                                 
    2009           Last 12
(Dollars in thousands, except per share data)
  Fourth           Months
 
  Quarter
                       
                     
Net loss
  $ (38,149 )           $ (61,147 )        
Operating Ratios
                               
Return on average assets-GAAP basis (2),(3)
  (6.91 )   %   (2.88 )   %
Return on average tangible assets (2),(3),(4)
  (6.89 )           (2.85 )        
Return on average shareholders’ equity GAAP basis (2),(3)
  (84.51 )           (35.27 )        
Net interest margin (1),(2)
  3.37           3.35        
Average equity to average assets
  8.18           8.16        
Credit Analysis
                               
Net charge-offs
  $ 45,172           $ 79,622        
Net charge-offs to average loans
  12.12   %   5.76   %
Loan loss provision
  $ 41,514           $ 69,219        
Allowance to loans at end of period
  3.23   %                
Restructured Loans (accruing)
  57,433                        
Nonperforming loans
  97,876                        
OREO
  25,385                        
 
                               
Nonperforming assets
  123,261                        
 
                               
Nonperforming assets to loans and other real estate owned at end of period
  8.66   %                
Nonperforming assets to total assets
  5.73                        
Nonaccrual loans and accruing loans 90 days or more past due to loans outstanding at end of period
  7.01                        
Per Share Common Stock
                               
Net loss diluted-GAAP basis
  (0.73 )           $ (0.97 )        
Net loss basic-GAAP basis
  (0.73 )           (0.97 )        
Cash dividends declared
  0.00           0.00        
Book value per share
  1.82                        
Average Balances
                               
Total assets
  $ 2,189,699                        
Less: Intangible assets
  4,274                        
 
                               
Total average tangible assets
  $ 2,185,425                        
 
                               
Total equity
  $ 179,093                        
Less: Intangible assets
  4,274                        
 
                               
Total average tangible equity
  $ 174,819                        
 
                               

(1)   Calculated on a fully taxable equivalent basis using amortized cost.

(2)   These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

(3)   The calculations of ROA and ROE do not include the mark-to-market unrealized gains (losses) because the unrealized gains (losses) are not included in net income (loss).

(4)   The Company believes that return on average assets and equity excluding the impacts of noncash amortization expense on intangible assets is a better measurement of the Company’s trend in earnings growth.

 

     

6

 
CONSOLIDATED QUARTERLY FINANCIAL DATA (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

(Dollars in thousands)

                         
    September 30,   December 31,   September 30,
SECURITIES   2010   2009   2009
U.S. Treasury and U.S. Government Agencies
  $ 4,226     $ 3,688     $ 1,198  
Mortgage-backed
    417,914       384,864       336,168  
Obligations of states and political subdivisions
    1,756       2,063       2,102  
Other securities
    3,035       3,033       3,274  
Total Securities Available for Sale
    426,931       393,648       342,742  
Mortgage-backed
    20,752       12,853       14,589  
Obligations of states and political subdivisions
    2,748       4,234       4,707  
 
                       
Total Securities Held for Investment
    23,500       17,087       19,296  
 
                       
Total Securities
  $ 450,431     $ 410,735     $ 362,038  
 
                       
   
                       
                         
         
     September 30,   December 31,   September 30,
LOANS   2010   2009   2009
Construction and land development
  $ 92,149     $ 162,868     $ 228,111  
Real estate mortgage
    1,064,739       1,109,077       1,143,476  
Installment loans to individuals
    52,192       64,024       66,739  
Commercial and financial
    53,982       61,058       65,954  
Other loans
    284       476       286  
 
                       
Total Loans
  $ 1,263,346     $ 1,397,503     $ 1,504,566  
 
                       

7

 
AVERAGE BALANCES, YIELDS AND RATES (1) (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                                                                         
    2010   2010 2009
    Third Quarter                   Second Quarter   Third Quarter        
                                             
 
  Average   Yield/                   Average   Yield/   Average   Yield/
(Dollars in thousands)
  Balance   Rate                   Balance   Rate   Balance   Rate
                                                             
Assets
                                                                       
Earning assets:
                                                                       
Securities:
                                                                       
Taxable
  $ 402,970       3.32       %             $ 388,538       3.42 %   $ 348,770       4.90       %  
Nontaxable
    5,463       6.81                       5,703       6.10       6,742       6.59          
 
                                                                       
Total Securities
    408,433       3.37                       394,241       3.46       355,512       4.93          
 
                                                                       
Federal funds sold and other
                                                                       
investments
    259,492       0.39                       267,380       0.41       97,215       0.67          
 
                                                                       
Loans, net
    1,291,879       5.29                       1,361,343       5.19       1,571,186       5.26          
 
                                                                       
Total Earning Assets
    1,959,804       4.23                       2,022,964       4.22       2,023,913       4.98          
 
                                                                       
Allowance for loan losses
    (40,434 )                             (42,415 )             (43,124 )                
Cash and due from banks
    27,311                               28,559               28,614                  
Premises and equipment
    37,421                               38,182               42,636                  
Other assets
    78,755                               73,098               90,189                  
 
                                                                       
 
  $ 2,062,857                             $ 2,120,388             $ 2,142,228                  
 
                                                                       
 
                                                                       
Liabilities and Shareholders’ Equity
                                                                       
Interest-bearing liabilities:
                                                                       
NOW
  $ 73,188       0.28       %             $ 52,258       0.36 %   $ 50,662       0.51       %  
Savings deposits
    107,241       0.15                       105,984       0.23       102,429       0.28          
Money market accounts
    675,273       0.46                       726,018       0.62       618,240       0.64          
Time deposits
    556,395       1.94                       574,658       1.99       692,616       2.45          
Federal funds purchased and other short term borrowings
    75,085       0.29                       86,836       0.28       86,264       0.33          
Other borrowings
    103,610       2.80                       103,610       2.65       118,745       2.71          
 
                                                                       
Total Interest-Bearing Liabilities
    1,590,792       1.09                       1,649,364       1.17       1,668,956       1.50          
 
                                                                       
Demand deposits (noninterest-bearing)
    278,424                               279,960               273,972                  
Other liabilities
    11,439                               10,971               12,243                  
 
                                                                       
Total Liabilities
    1,880,655                               1,940,295               1,955,171                  
 
                                                                       
Shareholders’ equity
    182,202                               180,093               187,057                  
 
                                                                       
 
  $ 2,062,857                             $ 2,120,388             $ 2,142,228                  
 
                                                                       
Interest expense as a % of earning assets
            0.89       %                       0.96 %             1.23       %  
Net interest income as a % of earning assets
            3.35                               3.27               3.74          

  (1)   On a fully taxable equivalent basis. All yields and rates have been computed on an annualized basis using amortized cost. Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

 

8

QUARTERLY TRENDS – LOANS AT END OF PERIOD (Dollars in Millions) (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES  

                                         
             
            2008
 
          1st Qtr   2nd Qtr   3rd Qtr   4th Qtr
 
                                       
Construction and Land Development
                                       
  Residential:
                                                
  Condominiums
  >$4 million   $ 30.6     $ 26.3     $ 19.6     $ 8.6  
 
  <$4 million     26.6       21.1       13.0       8.8  
 
                                       
  Town homes
  >$4 million     19.4       17.1       17.1        
 
  <$4 million     4.4       2.9       4.6       ` 6.1  
 
                                       
  Single Family Residences
  >$4 million     20.8       21.2       13.5       11.9  
 
  <$4 million     35.9       28.3       23.7       14.9  
 
                                       
  Single Family Land & Lots
  >$4 million     85.1       64.3       40.3       22.1  
 
  <$4 million     27.0       30.8       29.9       30.7  
 
                                       
  Multifamily
  >$4 million     7.8       7.8       7.8       7.8  
 
  <$4 million     24.8       26.2       22.9       19.0  
 
                                       
 
                                       
TOTAL
  >$4 million     163.7       136.7       98.3       50.4  
TOTAL
  <$4 million     118.7       109.3       94.1       79.5  
GRAND TOTAL
          $ 282.4     $ 246.0     $ 192.4     $ 129.9  
 
                                       

9

QUARTERLY TRENDS – LOANS AT END OF PERIOD (Dollars in Millions) (Unaudited) (continued
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

                                         
            2009
 
          1st Qtr   2nd Qtr   3rd Qtr   4th Qtr
 
                                       
Construction and Land Development
                                       
Residential:
                                                
Condominiums
  >$4 million   $ 8.4     $ 7.9     $ 5.3     $  
 
  <$4 million     7.9       8.8       3.7       6.1  
 
                                       
Town homes
  >$4 million                        
 
  <$4 million     4.2       2.3              
 
                                       
Single Family Residences
  >$4 million     6.6       6.5              
 
  <$4 million     13.9       10.3       7.1       4.1  
 
                                       
Single Family Land & Lots
  >$4 million     21.8       21.8       5.9       5.9  
 
  <$4 million     29.6       21.5       19.5       16.6  
 
                                       
Multifamily
  >$4 million     7.8       7.8       6.6       6.6  
 
  <$4 million     17.0       9.8       9.5       8.3  
 
                                       
 
                                       
TOTAL
  >$4 million     44.6       44.0       17.8       12.5  
TOTAL
  <$4 million     72.6       52.7       39.8       35.1  
GRAND TOTAL
          $ 117.2     $ 96.7     $ 57.6     $ 47.6  
 
                                       

10

11

 
QUARTERLY TRENDS – LOANS AT END OF PERIOD (Dollars in Millions) (Unaudited)
(continued)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                                                 
            2010   Nonperforming
Construction and Land Development
          1st Qtr   2nd Qtr   3rd Qtr   3rd Qtr   Number
 
                                               
Residential:
                                               
Condominiums
  >$4 million                              
 
  <$4 million   $ 0.9     $ 0.9     $ 0.9     $ 0.9       1  
 
                                               
Town homes
  >$4 million                              
 
  <$4 million                              
 
                                               
Single Family Residences
  >$4 million                              
 
  <$4 million     3.9       3.6       3.8       0.3       4  
 
                                               
Single Family Land & Lots
  >$4 million     5.9       5.9                    
 
  <$4 million     15.7       9.6       10.3       3.5       11  
 
                                               
Multifamily
  >$4 million     6.6       4.3                    
 
  <$4 million     8.1       8.2       6.3       1.0       2  
 
                                               
 
                                               
TOTAL
  >$4 million     12.5       10.2                    
TOTAL
  <$4 million     28.6       22.3       21.3       5.7       18  
GRAND TOTAL
          $ 41.1     $ 32.5     $ 21.3     $ 5.7       18  
 
                                               

12

     
QUARTERLY TRENDS – LOANS AT END OF PERIOD (Dollars in Millions) (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
                                 
    2008
 
  1st Qtr   2nd Qtr   3rd Qtr   4th Qtr
 
                               
Construction and land development
                               
Residential
                               
Condominiums
  $ 57.2     $ 47.4     $ 32.6     $ 17.4  
Townhomes
    23.8       20.0       21.7       6.1  
Single family residences
    56.7       49.5       37.2       26.8  
Single family land and lots
    112.1       95.1       70.2       52.8  
Multifamily
    32.6       34.0       30.7       26.8  
 
                               
 
    282.4       246.0       192.4       129.9  
Commercial
                               
Office buildings
    29.1       31.1       27.8       17.3  
Retail trade
    60.4       63.6       68.5       68.7  
Land
    92.5       75.4       73.9       73.3  
Industrial
    16.9       20.8       20.7       13.3  
Healthcare
    1.0       1.0              
Churches and educational facilities
          0.1              
Lodging
                       
Convenience stores
    1.8                    
Marina
    26.8       28.9       30.5       30.7  
Other
    11.3       6.3       5.4       6.0  
 
                               
 
    239.8       227.2       226.8       209.3  
Individuals
                               
Lot loans
    39.4       40.0       38.4       35.7  
Construction
    32.4       27.1       27.4       20.3  
 
                               
 
    71.8       67.1       65.8       56.0  
 
                               
Total construction and land development
    594.0       540.3       485.0       395.2  
Real estate mortgages
                               
Residential real estate
                               
Adjustable
    317.6       318.8       316.5       329.0  
Fixed rate
    89.1       90.2       93.4       95.5  
Home equity mortgages
    91.7       93.1       84.3       84.8  
Home equity lines
    56.3       59.4       59.7       58.5  
 
                               
 
    554.7       561.5       553.9       567.8  
Commercial real estate
                               
Office buildings
    144.3       142.3       143.6       146.4  
Retail trade
    83.8       93.5       101.6       111.9  
Land
                0.6        
Industrial
    104.3       93.3       92.2       94.7  
Healthcare
    39.9       33.6       31.6       29.2  
Churches and educational facilities
    40.2       36.5       35.6       35.2  
Recreation
    2.8       1.8       1.8       1.7  
Multifamily
    20.0       19.1       19.2       27.2  
Mobile home parks
    3.2       3.1       3.1       3.0  
Lodging
    27.9       28.0       26.7       26.6  
Restaurant
    8.0       9.0       8.6       6.2  
Agricultural
    12.4       9.0       8.7       8.5  
Convenience stores
    23.1       24.9       23.6       23.5  
Other
    40.1       41.6       42.5       43.6  
 
                               
 
    550.0       535.7       539.4       557.7  
 
                               
Total real estate mortgages
    1,104.7       1,097.2       1,093.3       1,125.5  
Commercial & financial
    93.9       94.8       88.5       82.8  
Installment loans to individuals
                               
Automobile and trucks
    24.1       23.0       21.9       20.8  
Marine loans
    33.3       25.2       26.0       26.0  
Other
    27.5       27.9       27.4       26.1  
 
                               
 
    84.9       76.1       75.3       72.9  
Other
    0.5       0.4       0.5       0.3  
 
                               
 
  $ 1,878.0     $ 1,808.8     $ 1,742.6     $ 1,676.7  
 
                               

13

14

 
QUARTERLY TRENDS – LOANS AT END OF PERIOD (Dollars in Millions) (Unaudited)
(continued)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                                 
    2009
 
  1st Qtr   2nd Qtr   3rd Qtr   4th Qtr
 
                               
Construction and land development
                               
Residential
                               
Condominiums
  $ 16.3     $ 16.7     $ 9.0     $ 6.1  
Townhomes
    4.2       2.3              
Single family residences
    20.5       16.8       7.1       4.1  
Single family land and lots
    51.4       43.3       25.4       22.5  
Multifamily
    24.8       17.6       16.1       14.9  
 
                               
 
    117.2       96.7       57.6       47.6  
Commercial
                               
Office buildings
    17.4       13.8       13.8       13.9  
Retail trade
    70.0       55.9       23.0       3.9  
Land
    60.9       51.2       50.8       45.6  
Industrial
    9.0       8.5       8.2       2.5  
Healthcare
    5.7       6.0       4.8       4.8  
Churches and educational facilities
                       
Lodging
    0.6                    
Convenience stores
                       
Marina
    31.6       30.0       28.1       6.8  
Other
    6.2       1.4              
 
                               
 
    201.4       166.8       128.7       77.5  
Individuals
                               
Lot loans
    34.0       32.4       30.7       29.3  
Construction
    16.2       11.8       11.1       8.5  
 
                               
 
    50.2       44.2       41.8       37.8  
 
                               
Total construction and land development
    368.8       307.7       228.1       162.9  
Real estate mortgages
                               
Residential real estate
                               
Adjustable
    333.1       328.0       325.9       289.4  
Fixed rate
    90.8       90.6       89.5       88.6  
Home equity mortgages
    85.5       83.8       83.9       86.8  
Home equity lines
    60.3       60.1       59.7       60.1  
 
                               
 
    569.7       562.5       559.0       524.9  
Commercial real estate
                               
Office buildings
    140.6       141.6       144.2       132.3  
Retail trade
    109.1       120.0       151.4       164.6  
Land
                       
Industrial
    95.3       93.0       89.3       88.4  
Healthcare
    28.3       30.9       25.4       24.7  
Churches and educational facilities
    34.8       34.6       30.8       29.6  
Recreation
    1.7       1.4       3.3       3.0  
Multifamily
    27.2       31.7       35.1       29.7  
Mobile home parks
    3.0       5.6       5.6       5.4  
Lodging
    26.3       26.3       25.6       25.5  
Restaurant
    6.1       5.1       5.0       4.7  
Agricultural
    8.2       11.8       12.0       11.7  
Convenience stores
    23.3       23.2       22.8       22.1  
Other
    43.0       47.6       34.0       42.4  
 
                               
 
    546.9       572.8       584.5       584.1  
 
                               
Total real estate mortgages
    1,116.6       1,135.3       1,143.5       1,109.0  
Commercial & financial
    75.5       71.8       66.0       61.1  
Installment loans to individuals
                               
Automobile and trucks
    19.4       18.0       16.6       15.3  
Marine loans
    26.3       26.9       26.8       26.4  
Other
    25.7       24.3       23.3       22.3  
 
                               
 
    71.4       69.2       66.7       64.0  
Other
    0.3       0.3       0.3       0.5  
 
                               
 
  $ 1,632.6     $ 1,584.3     $ 1,504.6     $ 1,397.5  
 
                               

15

 
QUARTERLY TRENDS – LOANS AT END OF PERIOD (Dollars in Millions) (Unaudited)
(continued)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                         
    2010
 
  1st Qtr   2nd Qtr   3rd Qtr
 
                       
Construction and land development
                       
Residential
                       
Condominiums
  $ 0.9     $ 0.9     $ 0.9  
Townhomes
                 
Single family residences
    3.9       3.6       3.8  
Single family land and lots
    21.6       15.5       10.3  
Multifamily
    14.7       12.5       6.3  
 
                       
 
    41.1       32.5       21.3  
Commercial
                       
Office buildings
    13.7              
Retail trade
    3.9              
Land
    45.7       38.5       35.1  
Industrial
    2.5       0.3       0.3  
Healthcare
                 
Churches and educational facilities
                 
Lodging
                 
Convenience stores
                 
Marina
    6.8              
Other
                 
 
                       
 
    72.6       38.8       35.4  
Individuals
                       
Lot loans
    28.9       27.4       26.3  
Construction
    8.7       8.2       9.1  
 
                       
 
    37.6       35.6       35.4  
 
                       
Total construction and land development
    151.3       106.9       92.1  
Real estate mortgages
                       
Residential real estate
                       
Adjustable
    290.5       295.9       300.9  
Fixed rate
    87.6       86.0       84.1  
Home equity mortgages
    89.1       79.0       74.4  
Home equity lines
    60.1       58.8       58.4  
 
                       
 
    527.3       519.7       517.8  
Commercial real estate
                       
Office buildings
    131.1       128.2       122.9  
Retail trade
    163.5       155.9       152.0  
Land
                 
Industrial
    81.7       84.0       79.8  
Healthcare
    29.1       29.4       29.0  
Churches and educational facilities
    29.1       28.5       29.4  
Recreation
    3.0       3.0       2.9  
Multifamily
    25.3       23.6       23.2  
Mobile home parks
    5.3       2.6       2.6  
Lodging
    23.5       23.4       22.1  
Restaurant
    4.7       4.6       4.5  
Agricultural
    11.4       10.8       10.7  
Convenience stores
    22.3       21.0       18.9  
Other
    41.0       47.8       48.9  
 
                       
 
    571.0       562.8       546.9  
 
                       
Total real estate mortgages
    1,098.3       1,082.5       1,064.7  
Commercial & financial
    62.1       49.9       54.0  
Installment loans to individuals
                       
Automobile and trucks
    14.4       12.9       11.6  
Marine loans
    25.3       27.3       19.7  
Other
    21.7       20.8       20.9  
 
                       
 
    61.4       61.0       52.2  
Other
    0.2       0.3       0.3  
 
                       
 
  $ 1,373.3     $ 1,300.6     $ 1,263.3  
 
                       

16

17

     
QUARTERLY TRENDS – INCREASE (DECREASE) IN LOANS BY QUARTER (Unaudited)
(Dollars in Millions)    
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
                                 
    2008
 
  1st Qtr   2nd Qtr   3rd Qtr   4th Qtr
 
                               
Construction and land development
                               
Residential
                               
Condominiums
  $ (3.0 )   $ (9.8 )   $ (14.8 )   $ (15.2 )
Townhomes
    (1.2 )     (3.8 )     1.7       (15.6 )
Single family residences
    (2.3 )     (7.2 )     (12.3 )     (10.4 )
Single family land and lots
    (4.3 )     (17.0 )     (24.9 )     (17.4 )
Multifamily
    (1.9 )     1.4       (3.3 )     (3.9 )
 
                               
 
    (12.7 )     (36.4 )     (53.6 )     (62.5 )
Commercial
                               
Office buildings
    (1.8 )     2.0       (3.3 )     (10.5 )
Retail trade
    (8.6 )     3.2       4.9       0.2  
Land
    9.9       (17.1 )     (1.5 )     (0.6 )
Industrial
    3.9       3.9       (0.1 )     (7.4 )
Healthcare
                (1.0 )      
Churches and educational facilities
          0.1       (0.1 )      
Lodging
    (11.2 )                  
Convenience stores
    0.1       (1.8 )            
Marina
    3.7       2.1       1.6       0.2  
Other
    1.4       (5.0 )     (0.9 )     0.6  
 
                               
 
    (2.6 )     (12.6 )     (0.4 )     (17.5 )
Individuals
                               
Lot loans
          0.6       (1.6 )     (2.7 )
Construction
    (0.3 )     (5.3 )     0.3       (7.1 )
 
                               
 
    (0.3 )     (4.7 )     (1.3 )     (9.8 )
 
                               
Total construction and land development
    (15.6 )     (53.7 )     (55.3 )     (89.8 )
Real estate mortgages
                               
Residential real estate
                               
Adjustable
    (1.9 )     1.2       (2.3 )     12.5  
Fixed rate
    1.6       1.1       3.2       2.1  
Home equity mortgages
    0.3       1.4       (8.8 )     0.5  
Home equity lines
    (2.8 )     3.1       0.3       (1.2 )
 
                               
 
    (2.8 )     6.8       (7.6 )     13.9  
Commercial real estate
                               
Office buildings
    12.6       (2.0 )     1.3       2.8  
Retail trade
    7.6       9.7       8.1       10.3  
Land
    (5.3 )           0.6       (0.6 )
Industrial
    (1.2 )     (11.0 )     (1.1 )     2.5  
Healthcare
    7.5       (6.3 )     (2.0 )     (2.4 )
Churches and educational facilities
          (3.7 )     (0.9 )     (0.4 )
Recreation
    (0.2 )     (1.0 )           (0.1 )
Multifamily
    6.2       (0.9 )     0.1       8.0  
Mobile home parks
    (0.7 )     (0.1 )           (0.1 )
Lodging
    5.2       0.1       (1.3 )     (0.1 )
Restaurant
    (0.2 )     1.0       (0.4 )     (2.4 )
Agricultural
    (0.5 )     (3.4 )     (0.3 )     (0.2 )
Convenience stores
    (0.1 )     1.8       (1.3 )     (0.1 )
Other
    1.8       1.5       0.9       1.1  
 
                               
 
    32.7       (14.3 )     3.7       18.3  
 
                               
Total real estate mortgages
    29.9       (7.5 )     (3.9 )     32.2  
Commercial & financial
    (32.8 )     0.9       (6.3 )     (5.7 )
Installment loans to individuals
                               
Automobile and trucks
    (0.9 )     (1.1 )     (1.1 )     (1.1 )
Marine loans
    0.1       (8.1 )     0.8        
Other
    (0.7 )     0.4       (0.5 )     (1.3 )
 
                               
 
    (1.5 )     (8.8 )     (0.8 )     (2.4 )
Other
    (0.4 )     (0.1 )     0.1       (0.2 )
 
                               
 
  $ (20.4 )   $ (69.2 )   $ (66.2 )   $ (65.9 )
 
                               

18

19

 
QUARTERLY TRENDS – INCREASE (DECREASE) IN LOANS BY QUARTER (Unaudited) (Dollars
in Millions) (Continued)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                                 
    2009
 
  1st Qtr   2nd Qtr   3rd Qtr   4th Qtr
 
                               
Construction and land development
                               
Residential
                               
Condominiums
  $ (1.1 )   $ 0.4     $ (7.7 )   $ (2.9 )
Townhomes
    (1.9 )     (1.9 )     (2.3 )      
Single family residences
    (6.3 )     (3.7 )     (9.7 )     (3.0 )
Single family land and lots
    (1.4 )     (8.1 )     (17.9 )     (2.9 )
Multifamily
    (2.0 )     (7.2 )     (1.5 )     (1.2 )
 
                               
 
    (12.7 )     (20.5 )     (39.1 )     (10.0 )
Commercial
                               
Office buildings
    0.1       (3.6 )           0.1  
Retail trade
    1.3       (14.1 )     (32.9 )     (19.1 )
Land
    (12.4 )     (9.7 )     (0.4 )     (5.2 )
Industrial
    (4.3 )     (0.5 )     (0.3 )     (5.7 )
Healthcare
    5.7       0.3       (1.2 )      
Churches and educational
                               
facilities
                       
Lodging
    0.6       (0.6 )            
Convenience stores
                       
Marina
    0.9       (1.6 )     (1.9 )     (21.3 )
Other
    0.2       (4.8 )     (1.4 )      
 
                               
 
    (7.9 )     (34.6 )     (38.1 )     (51.2 )
Individuals
                               
Lot loans
    (1.7 )     (1.6 )     (1.7 )     (1.4 )
Construction
    (4.1 )     (4.4 )     (0.7 )     (2.6 )
 
                               
 
    (5.8 )     (6.0 )     (2.4 )     (4.0 )
Total construction and land
                               
development
    (26.4 )     (61.1 )     (79.6 )     (65.2 )
Real estate mortgages
                               
Residential real estate
                               
Adjustable
    4.1       (5.1 )     (2.1 )     (36.5 )
Fixed rate
    (4.7 )     (0.2 )     (1.1 )     (0.9 )
Home equity mortgages
    0.7       (1.7 )     0.1       2.9  
Home equity lines
    1.8       (0.2 )     (0.4 )     0.4  
 
                               
 
    1.9       (7.2 )     (3.5 )     (34.1 )
Commercial real estate
                               
Office buildings
    (5.8 )     1.0       2.6       (11.9 )
Retail trade
    (2.8 )     10.9       31.4       13.2  
Land
                       
Industrial
    0.6       (2.3 )     (3.7 )     (0.9 )
Healthcare
    (0.9 )     2.6       (5.5 )     (0.7 )
Churches and educational
                               
facilities
    (0.4 )     (0.2 )     (3.8 )     (1.2 )
Recreation
          (0.3 )     1.9       (0.3 )
Multifamily
          4.5       3.4       (5.4 )
Mobile home parks
          2.6             (0.2 )
Lodging
    (0.3 )           (0.7 )     (0.1 )
Restaurant
    (0.1 )     (1.0 )     (0.1 )     (0.3 )
Agricultural
    (0.3 )     3.6       0.2       (0.3 )
Convenience stores
    (0.2 )     (0.1 )     (0.4 )     (0.7 )
Other
    (0.6 )     4.6       (13.6 )     8.4  
 
                               
 
    (10.8 )     25.9       11.7       (0.4 )
 
                               
Total real estate mortgages
    (8.9 )     18.7       8.2       (34.5 )
Commercial & financial
    (7.3 )     (3.7 )     (5.8 )     (4.9 )
Installment loans to individuals
                               
Automobile and trucks
    (1.4 )     (1.4 )     (1.4 )     (1.3 )
Marine loans
    0.3       0.6       (0.1 )     (0.4 )
Other
    (0.4 )     (1.4 )     (1.0 )     (1.0 )
 
                               
 
    (1.5 )     (2.2 )     (2.5 )     (2.7 )
Other
                      0.2  
 
                               
 
  $ (44.1 )   $ (48.3 )   $ (79.7 )   $ (107.1 )
 
                               

20

 
QUARTERLY TRENDS – INCREASE (DECREASE) IN LOANS BY QUARTER (Unaudited)
(Dollars in Millions) (Continued)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                         
    2010
 
  1st Qtr   2nd Qtr   3rd Qtr
 
                       
Construction and land development
                       
Residential
                       
Condominiums
  $ (5.2 )   $     $  
Townhomes
                 
Single family residences
    (0.2 )     (0.3 )     0.2  
Single family land and lots
    (0.9 )     (6.1 )     (5.2 )
Multifamily
    (0.2 )     (2.2 )     (6.2 )
 
                       
 
    (6.5 )     (8.6 )     (11.2 )
Commercial
                       
Office buildings
    (0.2 )     (13.7 )      
Retail trade
          (3.9 )      
Land
    0.1       (7.2 )     (3.4 )
Industrial
          (2.2 )      
Healthcare
    (4.8 )            
Churches and educational
                       
facilities
                 
Lodging
                 
Convenience stores
                 
Marina
          (6.8 )      
Other
                 
 
                       
 
    (4.9 )     (33.8 )     (3.4 )
Individuals
                       
Lot loans
    (0.4 )     (1.5 )     (1.1 )
Construction
    0.2       (0.5 )     0.9  
 
                       
 
    (0.2 )     (2.0 )     (0.2 )
Total construction and land
                       
development
    (11.6 )     (44.4 )     (14.8 )
Real estate mortgages
                       
Residential real estate
                       
Adjustable
    1.1       5.4       5.0  
Fixed rate
    (1.0 )     (1.6 )     (1.9 )
Home equity mortgages
    2.3       (10.1 )     (4.6 )
Home equity lines
          (1.3 )     (0.4 )
 
                       
 
    2.4       (7.6 )     (1.9 )
Commercial real estate
                       
Office buildings
    (1.2 )     (2.9 )     (5.3 )
Retail trade
    (1.1 )     (7.6 )     (3.9 )
Land
                 
Industrial
    (6.7 )     2.3       (4.2 )
Healthcare
    4.4       0.3       (0.4 )
Churches and educational
                       
facilities
    (0.5 )     (0.6 )     0.9  
Recreation
                (0.1 )
Multifamily
    (4.4 )     (1.7 )     (0.4 )
Mobile home parks
    (0.1 )     (2.7 )      
Lodging
    (2.0 )     (0.1 )     (1.3 )
Restaurant
          (0.1 )     (0.1 )
Agricultural
    (0.3 )     (0.6 )     (0.1 )
Convenience stores
    0.2       (1.3 )     (2.1 )
Other
    (1.4 )     6.8       1.1  
 
                       
 
    (13.1 )     (8.2 )     (15.9 )
 
                       
Total real estate mortgages
    (10.7 )     (15.8 )     (17.8 )
Commercial & financial
    1.0       (12.2 )     4.1  
Installment loans to individuals
                       
Automobile and trucks
    (0.9 )     (1.5 )     (1.3 )
Marine loans
    (1.1 )     2.0       (7.6 )
Other
    (0.6 )     (0.9 )     0.1  
 
                       
 
    (2.6 )     (0.4 )     (8.8 )
Other
    (0.3 )     0.1        
 
                       
 
  $ (24.2 )   $ (72.7 )   $ (37.3 )
 
                       

21