XML 54 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
(Parent Company Only) Financial Information (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Summary of Balance Sheet
Balance Sheets
 
 
 
December 31
 
 
 
2016
 
2015
 
 
 
(In thousands)
 
ASSETS
 
 
 
 
 
 
 
Cash
 
$
648
 
$
364
 
Securities purchased under agreement to resell with subsidiary bank, maturing within 30 days
 
 
12,676
 
 
43,323
 
Investment in subsidiaries
 
 
494,809
 
 
383,516
 
Other assets
 
 
1,211
 
 
10
 
 
 
$
509,344
 
$
427,213
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
Subordinated debt
 
$
70,241
 
$
69,961
 
Other liabilities
 
 
3,706
 
 
3,799
 
Shareholders' equity
 
 
435,397
 
 
353,453
 
 
 
$
509,344
 
$
427,213
 
Summary of Statements of Income (Loss)
Statements of Income (Loss)
 
 
 
Year Ended December 31
 
 
 
2016
 
2015
 
2014
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
Income
 
 
 
 
 
 
 
 
 
 
Interest/other
 
$
352
 
$
115
 
$
43
 
Dividends from subsidiary Bank
 
 
0
 
 
0
 
 
0
 
 
 
 
352
 
 
115
 
 
43
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
2,115
 
 
1,671
 
 
1,053
 
Other expenses
 
 
462
 
 
317
 
 
1,000
 
Loss before income tax benefit and equity in undistributed income of subsidiaries
 
 
(2,225)
 
 
(1,873)
 
 
(2,010)
 
Income tax benefit
 
 
(801)
 
 
(661)
 
 
(704)
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before equity in undistributed income of subsidiaries
 
 
(1,424)
 
 
(1,212)
 
 
(1,306)
 
Equity in undistributed income of subsidiaries
 
 
30,626
 
 
23,353
 
 
7,002
 
Net income
 
$
29,202
 
$
22,141
 
$
5,696
 
Summary of Statement of Cash Flows
Statements of Cash Flows
 
 
 
Year Ended December 31
 
 
 
2016
 
2015
 
2014
 
 
 
(In thousands)
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
Net Income
 
$
29,202
 
$
22,141
 
$
5,696
 
Equity in undistributed (income) loss of subsidiaries
 
 
(30,626)
 
 
(23,353)
 
 
(7,002)
 
Net (increase) decrease in other assets
 
 
(12)
 
 
10
 
 
0
 
Net increase (decrease) in other liabilities
 
 
12
 
 
(48)
 
 
(76)
 
Net cash used in operating activities
 
 
(1,424)
 
 
(1,250)
 
 
(1,382)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
Net cash paid for bank acquisition
 
 
(28,905)
 
 
0
 
 
0
 
Investment in unconsolidated subsidiary
 
 
(200)
 
 
0
 
 
0
 
Decrease (increase) in securities purchased under agreement to resell, maturing within 30 days, net
 
 
30,647
 
 
(5,487)
 
 
(37,044)
 
Net cash provided by (used in) investment activities
 
 
1,542
 
 
(5,487)
 
 
(37,044)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
Issuance of common stock, net of related expense
 
 
0
 
 
0
 
 
24,637
 
Subordinated debt increase
 
 
0
 
 
6,494
 
 
13,208
 
Stock based employment plans
 
 
166
 
 
127
 
 
142
 
Net cash provided by financing activities
 
 
166
 
 
6,621
 
 
37,987
 
 
 
 
 
 
 
 
 
 
 
 
Net change in cash
 
 
284
 
 
(116)
 
 
(439)
 
Cash at beginning of year
 
 
364
 
 
480
 
 
919
 
Cash at end of year
 
$
648
 
$
364
 
$
480
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest
 
$
1,824
 
$
1,487
 
$
1,058