XML 46 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Intangible Assets (Tables)
6 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill

The table below summarizes goodwill balances by reporting unit (in thousands):

December 31, 

June 30, 

December 31, 

2022

2022

2021

Chamberlain

$

4,716

$

4,716

$

4,716

Walden

651,052

651,052

649,848

AUC

 

68,321

 

68,321

 

68,321

RUSM and RUSVM

 

237,173

 

237,173

 

237,173

Total

$

961,262

$

961,262

$

960,058

The table below summarizes goodwill balances by reportable segment (in thousands):

December 31, 

June 30, 

December 31, 

2022

2022

2021

Chamberlain

$

4,716

$

4,716

$

4,716

Walden

651,052

651,052

649,848

Medical and Veterinary

305,494

305,494

305,494

Total

$

961,262

$

961,262

$

960,058

The table below summarizes the changes in goodwill balances by reportable segment (in thousands):

Medical and 

Chamberlain

Walden

Veterinary

Total

June 30, 2021

$

4,716

$

$

305,494

$

310,210

Acquisition

 

 

649,848

 

 

649,848

December 31, 2021

4,716

649,848

305,494

960,058

Purchase accounting adjustments

 

 

1,204

 

 

1,204

June 30, 2022

4,716

651,052

305,494

961,262

December 31, 2022

$

4,716

$

651,052

$

305,494

$

961,262

Summary of Amortizable Intangible Assets

Amortizable intangible assets consisted of the following (in thousands):

December 31, 2022

June 30, 2022

December 31, 2021

Gross Carrying

Accumulated

Gross Carrying

Accumulated

Gross Carrying

Accumulated

Weighted-Average

Amount

Amortization

Amount

Amortization

Amount

Amortization

Amortization Period

Student relationships

$

161,900

$

(116,551)

 

$

161,900

$

(87,457)

 

$

161,900

$

(42,943)

 

3 Years

Curriculum

 

56,091

 

(15,427)

 

 

56,091

 

(9,817)

 

 

56,091

 

(4,207)

 

5 Years

Total

$

217,991

$

(131,978)

 

$

217,991

$

(97,274)

 

$

217,991

$

(47,150)

 

Summary of Indefinite-Lived Intangible Assets

Indefinite-lived intangible assets consisted of the following (in thousands):

December 31, 

June 30, 

December 31, 

2022

2022

2021

Walden trade name

$

119,560

$

119,560

$

119,560

AUC trade name

17,100

17,100

17,100

Ross trade name

5,100

5,100

5,100

Chamberlain Title IV eligibility and accreditations

 

1,200

 

1,200

 

1,200

Walden Title IV eligibility and accreditations

495,800

495,800

495,800

AUC Title IV eligibility and accreditations

 

100,000

 

100,000

 

100,000

Ross Title IV eligibility and accreditations

 

14,100

 

14,100

 

14,100

Total

$

752,860

$

752,860

$

752,860

The table below summarizes the indefinite-lived intangible asset balances by reportable segment (in thousands):

December 31, 

June 30, 

December 31, 

2022

2022

2021

Chamberlain

$

1,200

$

1,200

$

1,200

Walden

615,360

615,360

615,360

Medical and Veterinary

136,300

136,300

136,300

Total

$

752,860

$

752,860

$

752,860

Estimated Amortization Expense for Amortized Intangible Assets Future intangible asset amortization expense, by reporting unit, is expected to be as follows (in thousands):

Fiscal Year

Walden

2023 (remaining)

$

26,535

2024

 

35,644

2025

 

11,220

2026

 

11,220

2027

 

1,394

Total

$

86,013