Exhibit 99.3

Adtalem Global Education Inc.

Schedule of non-GAAP Segment Operating Income

(in thousands)

	Three Months Ended										Year Ended
	Sept. 30,		June 30,		March 31,		Dec. 31,		Sept. 30,		June 30,		June 30,
	2021		2021		2021		2020		2020		2021		2020
Chamberlain:
Operating income (GAAP)	$	20,855	$	30,093	$	36,107	$	32,482	$	30,169	$	128,851	$	99,361
Restructuring expense		—		—		—		—		—		—		291
Operating income excluding special items (non-GAAP)	$	20,855	$	30,093	$	36,107	$	32,482	$	30,169	$	128,851	$	99,652
Walden:
Operating loss (GAAP)	$	(11,646)	$	—	$	—	$	—	$	—	$	—	$	—
Deferred revenue adjustment		6,207		—		—		—		—		—		—
Walden intangible amortization expense		16,451		—		—		—		—		—		—
Operating income excluding special items (non-GAAP)	$	11,012	$	—	$	—	$	—	$	—	$	—	$	—
Medical and Veterinary:
Operating income (GAAP)	$	15,665	$	11,226	$	14,977	$	18,808	$	22,841	$	67,852	$	66,676
Restructuring expense		—		—		—		—		—		—		1,416
Operating income excluding special items (non-GAAP)	$	15,665	$	11,226	$	14,977	$	18,808	$	22,841	$	67,852	$	68,092
Home Office and Other:
Previously reported operating loss (GAAP)	$	(42,233)	$	(10,471)	$	(10,774)	$	(18,760)	$	(23,576)	$	(63,581)	$	(41,399)
Stranded costs allocated to continuing operations		(4,704)		(3,772)		(4,349)		(3,466)		(3,483)		(15,070)		(14,571)
Adjusted reported operating loss (GAAP)		(46,937)		(14,243)		(15,123)		(22,226)		(27,059)		(78,651)		(55,970)
CEO transition costs		6,195		—		—		—		—		—		—
Restructuring expense		3,094		1,570		1,217		1,166		2,916		6,869		21,976
Business acquisition and integration expense		26,553		3,432		3,646		11,079		13,436		31,593		—
Gain on sale of assets		—		—		—		—		—		—		(4,779)
Operating loss excluding special items (non-GAAP)	$	(11,095)	$	(9,241)	$	(10,260)	$	(9,981)	$	(10,707)	$	(40,189)	$	(38,773)
Adtalem Global Education:
Previously reported operating income (loss) (GAAP)	$	(4,731)	$	40,240	$	44,214	$	40,323	$	36,706	$	161,483	$	142,260
Financial Services operating income charged to discontinued operations		(12,628)		(9,392)		(3,904)		(7,793)		(7,272)		(28,361)		(17,622)
Stranded costs allocated to continuing operations		(4,704)		(3,772)		(4,349)		(3,466)		(3,483)		(15,070)		(14,571)
Adjusted reported operating income (loss) (GAAP)		(22,063)		27,076		35,961		29,064		25,951		118,052		110,067
Deferred revenue adjustment		6,207		—		—		—		—		—		—
CEO transition costs		6,195		—		—		—		—		—		—
Restructuring expense		3,094		1,570		1,217		1,166		2,916		6,869		23,683
Business acquisition and integration expense		26,553		3,432		3,646		11,079		13,436		31,593		—
Walden intangible amortization expense		16,451		—		—		—		—		—		—
Gain on sale of assets		—		—		—		—		—		—		(4,779)
Operating income excluding special items (non-GAAP)	$	36,437	$	32,078	$	40,824	$	41,309	$	42,303	$	156,514	$	128,971