XML 100 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible Assets (Tables)
9 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill

The table below summarizes goodwill balances by reporting unit (in thousands):

    

March 31, 

    

June 30, 

    

March 31, 

Reporting Unit

2020

2019

2019

Chamberlain

$

4,716

$

4,716

$

4,716

AUC

 

68,321

 

68,321

 

68,321

RUSM and RUSVM

 

237,173

 

237,173

 

237,173

Financial Services

 

376,025

 

377,046

 

317,475

Total

$

686,235

$

687,256

$

627,685

The table below summarizes goodwill balances by reportable segment (in thousands):

    

March 31, 

    

June 30, 

    

March 31, 

Reportable Segment

2020

2019

2019

Medical and Healthcare

$

310,210

$

310,210

$

310,210

Financial Services

 

376,025

 

377,046

 

317,475

Total

$

686,235

$

687,256

$

627,685

The table below summarizes the changes in goodwill balances by reportable segment (in thousands):

    

Medical and 

    

Financial

    

Healthcare

Services

Total

June 30, 2018

$

310,210

$

317,699

$

627,909

Foreign exchange rate changes

 

 

(224)

 

(224)

March 31, 2019

310,210

317,475

627,685

Acquisitions

59,519

59,519

Foreign exchange rate changes

 

 

52

 

52

June 30, 2019

310,210

377,046

687,256

Purchase accounting adjustments

 

 

(92)

 

(92)

Foreign exchange rate changes

 

 

(929)

 

(929)

March 31, 2020

$

310,210

$

376,025

$

686,235

Schedule of Intangible Assets

Intangible assets consist of the following (in thousands):

March 31, 2020

    

Gross

    

    

Weighted-Average

Carrying

Accumulated

Amortization

Amount

Amortization

Period

Amortizable intangible assets:

 

  

 

  

 

  

Customer relationships

$

68,900

$

(19,318)

 

10 Years

Curriculum/software

 

11,600

 

(1,611)

 

6 Years

Course delivery technology

 

7,200

 

(1,585)

 

5 Years

Total

$

87,700

$

(22,514)

 

  

Indefinite-lived intangible assets:

 

  

 

  

 

  

Trade names

$

95,666

 

  

 

  

Chamberlain Title IV eligibility and accreditations

 

1,200

 

  

 

  

AUC Title IV eligibility and accreditations

 

100,000

 

  

 

  

Ross Title IV eligibility and accreditations

 

14,100

 

  

 

  

Intellectual property

 

13,940

 

  

 

  

Total

$

224,906

 

  

 

  

June 30, 2019

    

Gross 

    

Carrying 

Accumulated 

Amount

Amortization

Amortizable intangible assets:

  

  

Customer relationships

 

$

69,300

 

$

(14,448)

Curriculum/software

 

16,600

 

(5,193)

Course delivery technology

 

7,200

 

(487)

Total

$

93,100

$

(20,128)

Indefinite-lived intangible assets:

 

  

 

  

Trade names

$

95,777

 

  

Chamberlain Title IV eligibility and accreditations

 

1,200

 

  

AUC Title IV eligibility and accreditations

 

100,000

 

  

Ross Title IV eligibility and accreditations

 

14,100

 

  

Intellectual property

 

13,940

 

  

Total

$

225,017

 

  

March 31, 2019

    

Gross

 

Carrying

 

Accumulated

    

Amount

    

Amortization

Amortizable intangible assets:

 

  

 

  

Customer relationships

$

42,900

$

(13,071)

Curriculum/software

5,000

(4,583)

Course delivery technology

500

(344)

Total

 

$

48,400

 

$

(17,998)

Indefinite-lived intangible assets:

Trade names

 

$

77,371

Chamberlain Title IV eligibility and accreditations

1,200

AUC Title IV eligibility and accreditations

100,000

Ross Title IV eligibility and accreditations

14,100

Intellectual property

13,940

Total

 

$

206,611

Summary of Indefinite-Lived Intangible Assets Balances by Reporting Segment

The table below summarizes the indefinite-lived intangible asset balances by reportable segment (in thousands):

    

March 31, 

    

June 30, 

    

March 31, 

Reportable Segment

2020

2019

2019

Medical and Healthcare

$

137,500

$

137,500

$

137,500

Financial Services

 

87,406

 

87,517

 

69,111

Total

$

224,906

$

225,017

$

206,611

Estimated Amortization Expense for Amortized Intangible Assets Estimated amortization expense for amortizable intangible assets for the next five fiscal years ending June 30 and in the aggregate, by reporting unit, is as follows (in thousands):

    

Financial

    

Fiscal Year

Services

2020 (remaining)

$

2,576

2021

 

10,073

2022

 

9,944

2023

 

9,792

2024

 

9,509

Thereafter

 

23,292

Total

$

65,186