XML 95 R16.htm IDEA: XBRL DOCUMENT v3.19.3
INTANGIBLE ASSETS
3 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS

NOTE 9: INTANGIBLE ASSETS

Intangible assets relate mainly to acquired business operations. These assets consist of the acquisition fair value of certain identifiable intangible assets acquired and goodwill. Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired.

Intangible assets consist of the following (in thousands):

September 30, 2019

    

Gross

    

    

Weighted Average

Carrying

Accumulated

Amortization

Amount

Amortization

Period

Amortizable Intangible Assets:

 

  

 

  

 

  

Customer Relationships

$

68,900

$

(15,865)

 

10 Years

Curriculum/Software

 

11,600

 

(644)

 

6 Years

Course Delivery Technology

 

7,200

 

(853)

 

5 Years

Total

$

87,700

$

(17,362)

 

  

Indefinite-Lived Intangible Assets:

 

  

 

  

 

  

Trade Names

$

95,746

 

  

 

  

Chamberlain Title IV Eligibility and Accreditations

 

1,200

 

  

 

  

AUC Title IV Eligibility and Accreditations

 

100,000

 

  

 

  

Ross Title IV Eligibility and Accreditations

 

14,100

 

  

 

  

Intellectual Property

 

13,940

 

  

 

  

Total

$

224,986

 

  

 

  

June 30, 2019

    

Gross 

    

Carrying 

Accumulated 

Amount

Amortization

Amortizable Intangible Assets:

  

  

Customer Relationships

 

$

69,300

 

$

(14,448)

Curriculum/Software

 

16,600

 

(5,193)

Course Delivery Technology

 

7,200

 

(487)

Total

$

93,100

$

(20,128)

Indefinite-Lived Intangible Assets:

 

  

 

  

Trade Names

$

95,777

 

  

Chamberlain Title IV Eligibility and Accreditations

 

1,200

 

  

AUC Title IV Eligibility and Accreditations

 

100,000

 

  

Ross Title IV Eligibility and Accreditations

 

14,100

 

  

Intellectual Property

 

13,940

 

  

Total

$

225,017

 

  

September 30, 2018

    

Gross

 

Carrying

 

Accumulated

    

Amount

    

Amortization

Amortizable Intangible Assets:

 

  

 

  

Customer Relationships

$

42,900

$

(10,756)

Curriculum/Software

5,000

(3,750)

Proprietary Technology

500

(281)

Total

 

$

48,400

 

$

(14,787)

Indefinite-Lived Intangible Assets:

Trade Names

 

$

77,313

Chamberlain Title IV Eligibility and Accreditations

1,200

AUC Title IV Eligibility and Accreditations

100,000

Ross Title IV Eligibility and Accreditations

14,100

Intellectual Property

13,940

Total

 

$

206,553

Amortization expense for amortized intangible assets was $2.5 million and $1.6 million for the three months ended September 30, 2019 and 2018, respectively. Estimated amortization expense for amortizable intangible assets for the next five fiscal years ending June 30 and in the aggregate, by reporting unit, is as follows (in thousands):

    

Financial

    

Fiscal Year

Services

2020 (Remaining)

$

7,728

2021

 

10,073

2022

 

9,944

2023

 

9,792

2024

 

9,509

Thereafter

 

23,292

Total

$

70,338

All amortizable intangible assets except ACAMS customer relationships are being amortized on a straight-line basis. The amount being amortized for customer relationships related to ACAMS is based on the estimated retention of the customers, giving consideration to the revenue and cash flow associated with these existing customers.

Indefinite-lived intangible assets related to trade names, Title IV eligibility, accreditations and intellectual property are not amortized, as there are no legal, regulatory, contractual, economic or other factors that limit the useful life of these intangible assets to the reporting entity.

In accordance with GAAP, goodwill and indefinite-lived intangibles arising from a business combination are not amortized and charged to expense over time. Instead, these assets must be reviewed annually for impairment or more frequently if circumstances arise indicating potential impairment. Adtalem’s annual impairment review was most recently completed as of May 31, 2019, at which time there was no impairment loss associated with recorded goodwill or indefinite-lived intangible assets for any reporting unit.

Adtalem has four reporting units that contained goodwill as of the first quarter of fiscal year 2020. These reporting units constitute components for which discrete financial information is available and regularly reviewed by segment management. If the carrying amount of a reporting unit containing the goodwill exceeds the fair value of that reporting unit, an impairment loss to goodwill is recognized. In analyzing the results of operations and business conditions of all the reporting units, as of September 30, 2019, it was determined that no triggering event had occurred that would indicate the carrying value of a reporting unit had exceeded its fair value.

Adtalem has four reporting units that contained indefinite-lived intangible assets as of the first quarter of fiscal year 2020. For indefinite-lived intangible assets, management first analyzes qualitative factors including results of operations and business conditions of the four reporting units that contained indefinite-lived intangible assets, significant changes in cash flows at the individual indefinite-lived intangible asset level, if applicable, as well as how much previously calculated fair values exceed carrying values to determine if it is more likely than not that the intangible assets associated with these reporting units have been impaired.

These interim triggering event conclusions were based on the fact that the annual impairment review of Adtalem’s reporting units and indefinite-lived intangible assets resulted in no impairment indicators as of the end of fiscal year 2019, and that no interim events or deviations from planned operating results occurred as of September 30, 2019, that would cause management to reassess these conclusions.

In January 2019, Adtalem relocated RUSM to Barbados from its temporary locations in Knoxville, Tennessee at facilities owned by Lincoln Memorial University (“LMU”) and at a facility in St Kitts. Management believes the values of RUSM’s goodwill and indefinite-lived intangible assets are not affected by this move. The Trade Name will continue to be used and the U.S. Department of Education (“ED”) has provided approval for RUSM to operate in Barbados. No new accreditation is necessary, as RUSM’s secondary accreditor, the Caribbean Accreditation Authority for Education in Medicine and other Health Professions (“CAAM-HP”), is now its primary accreditor as of the start of the January 2019 semester. CAAM-HP is authorized by the government of Barbados to accredit medical programs.

Determining the fair value of a reporting unit or an intangible asset involves the use of significant estimates and assumptions. Management bases its fair value estimates on assumptions it believes to be reasonable at the time, but such assumptions are subject to inherent uncertainty. Actual results may differ from those estimates, which could lead to additional impairments of intangible assets or goodwill.

As of September 30, 2019, intangible assets from business combinations totaled $295.3 million and goodwill totaled $687.0 million. Together, these assets equaled 40% of total assets as of such date, and any impairment could significantly affect future results of operations.

The table below summarizes goodwill balances by reporting unit (in thousands):

    

September 30, 

    

June 30, 

    

September 30, 

Reporting Unit

2019

2019

2018

Chamberlain

$

4,716

$

4,716

$

4,716

AUC

 

68,321

 

68,321

 

68,321

RUSM and RUSVM

 

237,173

 

237,173

 

237,173

Financial Services

 

376,782

 

377,046

 

317,029

Total

$

686,992

$

687,256

$

627,239

The table below summarizes goodwill balances by reportable segment (in thousands):

    

September 30, 

    

June 30, 

    

September 30, 

Reportable Segment

2019

2019

2018

Medical and Healthcare

$

310,210

$

310,210

$

310,210

Financial Services

 

376,782

 

377,046

 

317,029

Total

$

686,992

$

687,256

$

627,239

The table below summarizes the changes in goodwill balances by reportable segment (in thousands):

    

Medical and 

    

Financial

    

Healthcare

Services

Total

Balance at June 30, 2018

$

310,210

$

317,699

$

627,909

Foreign exchange rate changes

 

 

(670)

 

(670)

Balance at September 30, 2018

310,210

317,029

627,239

Acquisitions

59,519

59,519

Foreign exchange rate changes

 

 

498

 

498

Balance at June 30, 2019

310,210

377,046

687,256

Foreign exchange rate changes

 

 

(264)

 

(264)

Balance at September 30, 2019

$

310,210

$

376,782

$

686,992

The decrease in the goodwill balance from June 30, 2019 in the Financial Services segment is the result of a change in the value of the Indian Rupee compared to the U.S. dollar. Since EduPristine’s goodwill is recorded in local currency, fluctuations in the values of the Indian Rupee in relation to the U.S. dollar will cause changes in the balance of this asset.

The table below summarizes the indefinite-lived intangible asset balances by reportable segment (in thousands):

    

September 30, 

    

June 30, 

    

September 30, 

Reportable Segment

2019

2019

2018

Medical and Healthcare

$

137,500

$

137,500

$

137,500

Financial Services

 

87,486

 

87,517

 

69,053

Total

$

224,986

$

225,017

$

206,553