-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, KvJCXkla33ZEE1cBPaTdHxkcd9u2pfZPn6NrPk/jODF81rEe1SnmNkG39/ndyTvn 6CjlnQewi/nCmbw7ay7L6A== 0001157523-09-002918.txt : 20090423 0001157523-09-002918.hdr.sgml : 20090423 20090423165125 ACCESSION NUMBER: 0001157523-09-002918 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090423 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090423 DATE AS OF CHANGE: 20090423 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DEVRY INC CENTRAL INDEX KEY: 0000730464 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-EDUCATIONAL SERVICES [8200] IRS NUMBER: 363150143 STATE OF INCORPORATION: DE FISCAL YEAR END: 0811 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13988 FILM NUMBER: 09767097 BUSINESS ADDRESS: STREET 1: ONE TOWER LN STREET 2: SUITE 1000 CITY: OAKBROOK TERRACE STATE: IL ZIP: 60181 BUSINESS PHONE: 6305717700 MAIL ADDRESS: STREET 1: ONE TOWER LANE CITY: OAKBROOK STATE: IL ZIP: 60181 8-K 1 a5947874.htm DEVRY INC. 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549
______________

FORM 8-K
______________

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report
(Date of earliest event reported)

April 23, 2009

______________
DEVRY INC.
(Exact name of registrant as specified in its charter)
______________

Delaware

1-13988

36-3150143

(State of incorporation)

(Commission File Number)

(IRS Employer Identification No.)

One Tower Lane, Suite 1000

Oakbrook Terrace, Illinois

60181

(Address of principal executive offices)

(Zip Code)

(630) 571-7700
(Registrant’s telephone number, including area code)

N/A
(Former name or former address, if changed since last report)

______________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02     Results of Operations and Financial Condition

On April 23, 2009, DeVry Inc. issued a press release announcing the Company’s fiscal 2009 third quarter operating results and 2009 spring term enrollments.  The full text of that press release is included in Exhibit 99.1 in this Form 8-K.

Forward Looking Statements

Certain statements contained in this Form 8-K and related press release, including those that affect DeVry’s expectations or plans, may constitute forward-looking statements subject to the Safe Harbor Provision of the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as DeVry Inc. or its management “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “foresees,” “intends,” “plans” or other words or phrases of similar import.

Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause DeVry’s actual results to differ materially from those projected or implied by these forward-looking statements.  Additional information regarding factors that could cause results to differ can be found in DeVry’s Annual Report on Form 10-K for the fiscal year ended June 30, 2008.

These forward-looking statements are based on information as of April 23, 2009, and DeVry assumes no obligation to publicly update or revise its forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied therein will not be realized.

Item 9.01     Financial Statements and Exhibits

99.1   Press Release dated April 23, 2009


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

DEVRY INC.

(Registrant)
 
Date: April 23, 2009 By:

/s/ Richard M. Gunst

Richard M. Gunst

Senior Vice President, Chief Financial Officer

and Treasurer


EXHIBIT INDEX

Exhibit Number

 

Description

99.1

Press Release dated April 23, 2009

EX-99.1 2 a5947874ex99_1.htm EXHIBIT 99.1

Exhibit 99.1

DeVry Inc. Announces Fiscal 2009 Third-Quarter Results

Record revenues driven by favorable enrollment trends

OAKBROOK TERRACE, Ill.--(BUSINESS WIRE)--April 23, 2009--DeVry Inc. (NYSE:DV), a global provider of educational services, today reported financial results for its fiscal 2009 third-quarter and nine-month period ended March 31, 2009. DeVry also reported enrollment results at DeVry University (including its Keller Graduate School of Management), Chamberlain College of Nursing, Ross University, and U.S. Education (including Apollo College and Western Career College). DeVry’s continued focus on student academic outcomes produced the following results:

Three Months Ended March 31

  • Revenues increased 34.7 percent to $391.9 million, compared with $291.0 million in the prior-year period.
  • Operating income increased 42 percent to $71.8 million, compared with $50.6 million for the same period last year.
  • Net income increased 32.8 percent to $50.9 million from $38.3 million in the same period last year.
  • Fully diluted earnings per share increased 32.1 percent to $0.70, compared with $0.53 per diluted share last year.

Nine Months Ended March 31

  • Revenues increased 30.7 percent to $1,065.2 million, compared with $815.0 million for the same period last year.
  • Operating income increased 37.9 percent to $181.1 million, compared with $131.4 million in the comparable prior-year period.
  • Net income increased 27.4 percent to $128.6 million compared with $101.0 million for the same period last year.
  • Fully diluted earnings per share in the period increased 26.4 percent to $1.77, compared with $1.40 per diluted share in the prior year.

Third-quarter and nine-month results include the impact of U.S. Education, which was acquired on September 18, 2008. It should also be noted that net income in the third quarter of fiscal 2009 includes an after-tax charge of $2.5 million, or $0.04 per diluted share, related to the buyout of a portion of a lease at DeVry University’s Long Island City, New York, campus. Excluding this charge, net income and earnings per share in the third quarter would have increased 39.4 percent and 39.6 percent, respectively.

“We continued to see significant gains in enrollment, as prospective students are attracted by our strong track record of high quality education and career outcomes,” said Daniel Hamburger, DeVry’s president and chief executive officer. “I am very pleased with the progress we have made in improving academic quality across all of our schools, growing enrollment, and further diversifying our offerings. Our strong enrollment and improved retention are providing a quality base of revenue, which we expect will help propel future growth.”

Business Highlights

DeVry University

DeVry University continued to report strong undergraduate enrollment growth, with new spring enrollments increasing 15.1 percent to 14,288 compared with 12,410 last year. Total student enrollment increased 18.8 percent to 53,259 students, compared with 44,814 in spring 2008.

For the January 2009 session, graduate coursetakers enrolled in master’s degree programs at DeVry University and its Keller Graduate School of Management rose to 19,475, an increase of 12.1 percent over January 2008. For the March 2009 session, the number of graduate coursetakers was 19,357, an increase of 13.8 percent over prior year.

The total number of online undergraduate and graduate coursetakers in the March 2009 session increased 27.0 percent to 55,745 versus 43,889 in the same session a year ago.


During the quarter, DeVry University unveiled a new academic structure that more clearly defines the distinct academic disciplines available across the university. Included in the new structure are:

  • The College of Business and Management

- Keller Graduate School of Management

  • The College of Engineering and Information Sciences
  • The College of Liberal Arts and Sciences
  • The College of Media Arts and Technology
  • The College of Health Sciences

This new structure provides a home for all degrees at all levels, including flexibility for future curricula. Furthermore, it adopts an organization that is more familiar to students.

Ross University

In the January 2009 term at Ross University, new students increased 10.9 percent to 611, and total student enrollment rose to 4,323 students, an increase of 7.8 percent over the January 2008 term. Ross continues to expand its facilities and faculty and is moving forward with its plans for a permanent clinical facility in Freeport, Grand Bahama.

Chamberlain College of Nursing

Chamberlain's new student enrollment in spring 2009 increased 68.1 percent to 763 students, compared to 454 in spring 2008. Total student enrollment rose 104.5 percent to 3,722 students compared with 1,820 during the same period last year.

During the quarter, Chamberlain received all necessary regulatory approvals to offer an online Master of Science in Nursing degree, which will launch this summer. In addition, last month Chamberlain received a five-year approval for the associate’s degree program at its Columbus, Ohio, location. Chamberlain expects to open a new campus in Jacksonville, Fla., this summer, pending final approvals.


Apollo College/Western Career College (U.S. Education)

New student enrollment at U.S. Education rose 26.8 percent to 4,323 compared with 3,408 in spring 2008. Total enrollment increased 21.8 percent to a record 10,928 students, compared with 8,973 for the same period last year.

Apollo College will launch its first online bachelor’s degree completion programs this summer. Beginning in July, Apollo College will offer a bachelor’s in both medical imaging and respiratory care. Apollo will utilize the DeVry Online Services technology platform, further leveraging DeVry’s high quality resources such as faculty recruiting, curriculum development and student services.

Becker Professional Review

Revenues for Becker were flat during the quarter as a result of the ongoing weakness in the financial services sector. As previously disclosed, continued soft market conditions are anticipated at least through calendar 2009. Becker remains well-positioned for long-term growth in the accounting and finance fields.

Fanor Acquisition

On April 1, 2009, DeVry Inc. completed its acquisition of a majority stake in Fanor, a leading provider of private postsecondary education in northeastern Brazil. Under terms of the agreement, DeVry purchased an 82.3 percent stake in Fanor, including real estate and the reduction of Fanor’s debt, for a total cash outlay of $40.4 million.

Balance Sheet/Cash Flow

During the first nine months of fiscal 2009, DeVry generated $287.9 million of operating cash flow, primarily driven by the continuation of strong operating results. As of March 31, 2009, cash, marketable securities and investment balances totaled $354.2 million and outstanding borrowings were $135.1 million.


Share Repurchase Plan

During the third quarter of fiscal 2009, DeVry repurchased 206,683 shares of its common stock at a cost of approximately $10.3 million, or $50.06 per share. As of March 31, 2009, 304,783 shares of DeVry stock have been purchased as part of the current program for a total of $15.7 million at an average cost of $51.53 per share.

Conclusion

“We believe our philosophy of putting our students first and focusing on excellent academic and career outcomes is paying off,” said Hamburger. “We remain optimistic about DeVry’s future prospects. Our focus on a strategy of diversification, integrity, and a commitment to quality academic outcomes should help us achieve steady financial performance during all economic cycles.”

Conference Call and Webcast Information

DeVry will host a conference call on April 23, 2009, at 3:30 p.m. Central Time (4:30 p.m. Eastern Time) to discuss the fiscal 2009 third quarter results. The conference call will be led by Daniel Hamburger, president and chief executive officer and Rick Gunst, chief financial officer.

For those wishing to participate by telephone, dial (866) 700-7173 (domestic) or (617) 213-8838 (international). DeVry will also broadcast the conference call live via the Internet at http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=93880&eventID=1745021. Interested parties may access the Webcast through the link noted above. Please access the Web site at least 15 minutes prior to the start of the call to register, download and install any necessary audio software.


DeVry will archive a telephone replay of the call until May 7, 2009. To access the replay, dial (888) 286-8010 (domestic) or (617) 801-6888 (international), passcode: 19954322. To access the Webcast replay, please visit DeVry’s Web site, or http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=93880&eventID=1745021.

About DeVry Inc.

DeVry Inc. (NYSE: DV) is the parent organization of DeVry University, Advanced Academics, Ross University, Chamberlain College of Nursing, Apollo College, Western Career College Becker Professional Review, and Fanor. DeVry University, which includes Keller Graduate School of Management, offers associate, bachelor's and master's degree programs in technology, healthcare technology, business and management. Advanced Academics provides online secondary education to school districts throughout the U.S. Ross University offers doctoral degree programs through its schools of Medicine and Veterinary Medicine. Chamberlain College of Nursing offers associate and bachelor's degree programs in nursing. Apollo College and Western Career College prepare students for careers in healthcare through certificate and associate degree programs. Becker Professional Review, which includes Becker CPA Review and Stalla Review for the CFA Exams, provides professional education and exam review for accounting and finance professionals. Based in Brazil, Fanor offers undergraduate and graduate programs in business management, law and engineering through its three schools: Faculdades Nordeste, Faculdade Ruy Barbosa, and Faculdade FTE ÁREA1. For more information, visit http://www.devryinc.com.

Certain statements contained in this release concerning DeVry's future performance, including those statements concerning DeVry's expectations or plans, may constitute forward-looking statements subject to the Safe Harbor Provision of the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as DeVry Inc. or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Actual results may differ materially from those projected or implied by these forward-looking statements. Potential risks, uncertainties and other factors that could cause results to differ are described more fully in Item 1A, "Risk Factors," in the Company's most recent Annual Report on Form 10-K for the year ending June 30, 2008 and filed with the Securities and Exchange Commission on August 27, 2008.


Selected Operating Data (in thousands, except per share data)

Third-Quarter
FY 2009   FY 2008   % Change
Revenues $391,882   $290,973   +34.7%
Net Income $50,886 $38,318 +32.8%
Earnings per Share (diluted) $0.70 $0.53 +32.1%
Number of common shares (diluted) 72,653 72,515 +0.2%
Nine-Months
FY 2009   FY 2008   % Change
Revenues $1,065,214   $815,028   +30.7%
Net Income $128,581 $100,966 +27.4%
Earnings per Share (diluted) $1.77 $1.40 +26.4%
Number of common shares (diluted) 72,624 72,358 +0.4%

Use of Non-GAAP Financial Information and Supplemental Reconciliation Schedule

DeVry executed certain real estate transactions in the three and nine month periods ended March 31, 2009 and 2008, which resulted in significant lease termination charges and/or losses on the sale of facilities. The following table illustrates the effects of the real estate transactions on DeVry’s earnings. Management believes that the non-GAAP disclosure of net income and earnings per share provides investors with useful supplemental information regarding the underlying business trends and performance of DeVry’s ongoing operations and is useful for period-over-period comparisons of such operations given the discrete nature of these real estate transactions. DeVry uses these supplemental financial measures internally in its budgeting process. However, these non-GAAP financial measures should be viewed in addition to, and not as a substitute for, DeVry’s reported results prepared in accordance with GAAP. The following table reconciles these items to the relevant GAAP information (in thousands, except per share data):

Third Quarter   First Nine Months
FY2009   FY2008   FY2009   FY2008
Net Income $50,886   $38,318 $128,581   $100,966
Earnings per Share (diluted) $0.70 $0.53 $1.77 $1.40

Loss on Facility Sales and Lease
 Transactions (net of tax)

$2,543

-

$2,543

$2,279

Effect on Earnings per Share (diluted) $0.04 - $0.04 $0.03

Net Income Excluding the Loss on Facility
Sales and Lease Transactions (net of tax)

$53,429

$38,318

$131,124

$103,245

Earnings per Share (diluted) Excluding
the Loss on Sale and Lease Transactions $0.74 $0.53 $1.81 $1.43

Spring 2009 Enrollment Results

2009   2008   % Change
DeVry University
Undergraduate(1)
New students 14,288 12,410 +15.1%
Total students 53,259 44,814 +18.8%
 
Graduate coursetakers(1)(2)(3)
January 19,475 17,377 +12.1%
March 19,357 17,005 +13.8%
 
Online coursetakers(2)(4) - March 55,745 43,889 +27.0%
 
Ross University - January
New students 611 551 +10.9%
Total students 4,323 4,011 +7.8%
 
Chamberlain College of Nursing(1) - March
New students 763 454 +68.1%
Total students 3,722 1,820 +104.5%
 
Apollo College/Western Career College

(U.S. Education) - March

New students 4,323 3,408 +26.8%
Total students 10,928 8,973 +21.8%
 

 

Employment Statistics

   

 

Period

Percent
Employed

Average
Salary

DeVry University (Undergraduate)(5) Oct 07-Feb 08-Jun 08 92.1% $45,376

1 Includes both onsite and online students

2 The term “coursetaker” refers to the number of courses taken by a student. Thus one student taking two courses equals two coursetakers.

3 Includes Keller Graduate School of Management and other master’s programs offered at DeVry University

4 Includes all degree levels at DeVry University

5 Three-term average; includes graduates of associate and bachelor’s degree programs


Chart 1: DeVry Inc. Remaining CY2009 Announcements & Events

 
August 13, 2009 Fiscal 2009 full-year earnings and most recent enrollment results:
 
DeVry University (Undergraduate and Graduate)
Keller Graduate School of Management
Ross University
Chamberlain College of Nursing
Apollo College and Western Career College (U.S. Education)
 
October 27, 2009 Fiscal 2010 first quarter earnings and most recent enrollment results:
 
Keller Graduate School of Management
Ross University
Fanor
 
November 16-17, 2009 DeVry Investor Day
 
December 3, 2009 Most recent enrollment results:
 
(press release, no call) DeVry University (Undergraduate and Graduate)
Keller Graduate School of Management
Chamberlain College of Nursing
Apollo College and Western Career College (U.S. Education)

Chart 2: DeVry University Historical Enrollment Results

(See chart in Multimedia Gallery http://www.businesswire.com/cgi-bin/mmg.cgi?eid=5947873&lang=en)

Chart 3: DeVry University Historical Graduate Employment Statistics (1975-2007)

(See chart in Multimedia Gallery http://www.businesswire.com/cgi-bin/mmg.cgi?eid=5947873&lang=en)


DEVRY INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands)
(Unaudited)
PRELIMINARY
       
March 31, June 30, March 31,
2009 2008 2008
 

ASSETS

 

Current Assets

 
Cash and Cash Equivalents $ 294,979 $ 217,199 $ 249,580
Marketable Securities 1,743 2,308 2,345
Restricted Cash 22,246 4,113 23,077
Accounts Receivable, Net 179,954 55,214 121,523
Deferred Income Taxes, Net 17,850 14,975 17,287
Prepaid Expenses and Other 33,033   31,779   20,761  
 
Total Current Assets 549,805   325,588   434,573  
 

Land, Buildings and Equipment

 
Land 50,816 50,726 47,478
Buildings 237,581 216,048 200,617
Equipment 313,053 282,273 276,921
Construction In Progress 8,420   4,874   5,816  
 
609,870 553,921 530,832
 
Accumulated Depreciation and Amortization (332,132 ) (314,606 ) (308,001 )
 
Land, Buildings and Equipment, Net 277,738   239,315   222,831  
 

Other Assets

 
Intangible Assets, Net 184,654 62,847 63,859
Goodwill 494,579 308,024 308,671
Perkins Program Fund, Net 13,450 13,450 13,450
Investments 57,461 57,171 57,637
Other Assets 13,182   11,961   14,871  
 
Total Other Assets 763,326   453,453   458,488  
 
TOTAL ASSETS $ 1,590,869   $ 1,018,356   $ 1,115,892  
 
 
 
DEVRY INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands)
(Unaudited)
PRELIMINARY
 
March 31, June 30, March 31,
2009 2008 2008
 

LIABILITIES

 

Current Liabilities

 
Current Portion of Debt $ 115,063 $ - $ -
Accounts Payable 66,212 70,368 36,895
Accrued Salaries, Wages and Benefits 53,724 51,300 43,049
Accrued Expenses 48,923 31,175 36,196
Advance Tuition Payments 26,413 16,972 21,405
Deferred Tuition Revenue 276,104   40,877   195,869  
 
Total Current Liabilities 586,439   210,692   333,414  
 

Non-Current Liabilities

 
Revolving Loan 20,000 - -
Deferred Income Taxes, Net 68,955 22,163 13,809
Deferred Rent and Other 29,274   29,512   32,272  
 
Total Non-current Liabilities 118,229   51,675   46,081  
 
TOTAL LIABILITIES 704,668   262,367   379,495  
 

SHAREHOLDERS' EQUITY

 
Common Stock, $0.01 par value, 200,000,000 Shares Authorized;
71,582,000, 71,377,000 and 71,333,000 Shares issued
and outstanding at March 31, 2009, June 30, 2008
and March 31, 2008, respectively. 729 724 722
Additional Paid-in Capital 186,815 168,405 164,634
Retained Earnings 749,913 627,064 606,781
Accumulated Other Comprehensive Income (Loss) 737 (2,963 ) (2,644 )
Treasury Stock, at Cost (1,266,803, 989,579 and 905,384
Shares, Respectively) (51,993 ) (37,241 ) (33,096 )
 
TOTAL SHAREHOLDERS' EQUITY 886,201   755,989   736,397  
 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,590,869   $ 1,018,356   $ 1,115,892  

DEVRY INC.

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in Thousands Except for Per Share Amounts)
(Unaudited)
PRELIMINARY
         
 
For The Quarter For The Nine Months
Ended March 31, Ended March 31,
 
2009 2008 2009 2008
 
REVENUES:
 
Tuition $360,629 $265,253 $981,800 $746,169
Other Educational 31,253   25,720   83,414   68,859  
 
Total Revenues 391,882   290,973   1,065,214   815,028  
 
OPERATING COSTS AND EXPENSES:
 
Cost of Educational Services 178,201 130,846 484,921 375,761
Loss on Real Estate Transactions 3,977 - 3,977 3,743
Student Services and Administrative Expense 137,917   109,576   395,177   304,138  
 
Total Operating Costs and Expenses 320,095   240,422   884,075   683,642  
 
Operating Income 71,787 50,551 181,139 131,386
 
INTEREST AND OTHER:
Interest Income 776 2,823 4,628 8,122
Interest Expense (484 ) (99 ) (2,013 ) (418 )
Net Investment Gain (Loss) 970   -   (748 ) -  
 
Net Interest and Other Income 1,262   2,724   1,867   7,704  
 
Income Before Income Taxes 73,049 53,275 183,006 139,090
 
Income Tax Provision 22,163   14,957   54,425   38,124  
 
NET INCOME $ 50,886   $ 38,318   $ 128,581   $ 100,966  
 
EARNINGS PER COMMON SHARE
Basic $ 0.71   $ 0.54   $ 1.80   $ 1.42  
Diluted $ 0.70   $ 0.53   $ 1.77   $ 1.40  
 
Cash Dividend Declared per Common Share $ -   $ -   $ 0.08   $ 0.06  

DEVRY INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)
PRELIMINARY
      For The Nine Months
Ended March 31,
2009   2008
 
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income $128,581 $100,966
Adjustments to Reconcile Net Income to Net
Cash Provided by Operating Activities:
 
Stock-Based Compensation Charge 6,513 4,287
Depreciation 29,480 25,997
Amortization 6,897 4,018
Provision for Refunds and Uncollectible Accounts 53,103 42,197
Deferred Income Taxes 83 (6,880 )
Loss on Disposals of Land, Buildings and Equipment 2,297 3,760
Unrealized Net Loss on Investments 2,014 -
Changes in Assets and Liabilities, Net of Effects from
Acquisitions of Businesses:
Restricted Cash (18,012 ) (8,591 )
Accounts Receivable (148,927 ) (116,582 )
Prepaid Expenses And Other (2,324 ) (10,959 )
Accounts Payable (5,834 ) 2,527
Accrued Salaries, Wages, Benefits and Expenses 18,250 1,593
Advance Tuition Payments 4,696 6,985
Deferred Tuition Revenue 211,115   156,004  
 
NET CASH PROVIDED BY OPERATING ACTIVITIES 287,932   205,322  
 
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital Expenditures (50,708 ) (37,392 )
Net Proceeds from Sales of Land and Building - 52,571
Payment for Purchase of Business, Net of Cash Acquired (287,462 ) (27,590 )
Marketable Securities Purchased (49 ) (246,278 )
Marketable Securities-Maturities and Sales -   184,854  
 
NET CASH USED IN INVESTING ACTIVITIES (338,219 ) (73,835 )
 
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from Exercise of Stock Options 11,048 15,487
Reissuance of Treasury Stock 1,805 787
Repurchase of Common Stock for Treasury (15,703 ) (20,206 )
Cash Dividend Paid (10,015 ) (7,840 )
Excess Tax Benefit from Stock-Based Payments 3,350 2,865
Borrowings Under Collateralized Line of Credit 46,306 -
Repayments Under Collateralized Line of Credit (1,243 ) -
Borrowings Under Revolving Credit Facility 230,000 25,000
Repayments Under Revolving Credit Facility (140,000 ) (26,895 )
 
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 125,548   (10,802 )
 
Effects of Exchange Rate Differences 2,519   (260 )
 
NET INCREASE IN CASH AND CASH EQUIVALENTS 77,780 120,425
 
Cash and Cash Equivalents at Beginning of Period 217,199   129,155  
 
Cash and Cash Equivalents at End of Period $294,979   $249,580  

DEVRY INC.

SEGMENT INFORMATION

(Dollars in Thousands)
(Unaudited)
PRELIMINARY
           
 
For The Quarter For The Nine Months
Ended March 31, Ended March 31,
Increase Increase
2009 2008 (Decrease) 2009 2008 (Decrease)
 
REVENUES:
DeVry University $ 264,324 $ 222,609 18.7 % $ 748,671 $ 630,768 18.7 %
Medical and Healthcare 105,013 45,885 128.9 % 256,270 125,711 103.9 %
Professional and Training 22,545   22,479   0.3 % 60,273   58,549   2.9 %
 
Total Consolidated Revenues 391,882   290,973   34.7 % 1,065,214   815,028   30.7 %
 
OPERATING INCOME:
DeVry University 39,492 27,370 44.3 % 99,615 71,151 40.0 %
Medical and Healthcare 26,115 14,464 80.6 % 68,132 41,327 64.9 %
Professional and Training 9,524 10,930 -12.9 % 21,773 24,662 -11.7 %
Reconciling Items:
Amortization Expense (2,958 ) (1,513 ) 95.5 % (6,793 ) (3,914 ) 73.6 %
Depreciation and Other (386 ) (700 ) -44.9 % (1,588 ) (1,840 ) -13.7 %
 
Total Consolidated Operating Income 71,787 50,551 42.0 % 181,139 131,386 37.9 %
 
INTEREST AND OTHER:
Interest Income 776 2,823 -72.5 % 4,628 8,122 -43.0 %
Interest Expense (484 ) (99 ) 388.9 % (2,013 ) (418 ) 381.6 %
Net Investment Gain (Loss) 970   -   NM (748 ) -   NM
 
Net Interest and Other Income 1,262   2,724   ($1,462 ) 1,867   7,704   ($5,837 )
 
Total Consolidated Income before Income Taxes $ 73,049   $ 53,275   37.1 % $ 183,006   $ 139,090   31.6 %
 
 
DeVry executed certain real estate transactions in the three and nine month periods ended March 31, 2009 and 2008, which resulted in significant lease termination charges and/or losses on the sale of facilities. The following table illustrates the effects of the real estate transactions on DeVry’s operating income. Management believes that the non-GAAP disclosure of net income and earnings per share provides investors with useful supplemental information regarding the underlying business trends and performance of DeVry’s ongoing operations and are useful for period-over-period comparisons of such operations given the discrete nature of the real estate transactions. DeVry uses these supplemental financial measures internally in its budgeting process. However, the non-GAAP financial measures should be viewed in addition to, and not as a substitute for, DeVry’s reported results prepared in accordance with GAAP. The following table reconciles these items to the relevant GAAP information:
 
For The Quarter For The Nine Months
Ended March 31, Ended March 31,
Increase Increase
2009 2008 (Decrease) 2009 2008 (Decrease)
 
DeVry University Operating Income $ 39,492 $ 27,370 44.3 % $ 99,615 $ 71,151 40.0 %
Loss on Real Estate Transactions 3,977   -   NM 3,977   3,743   NM
DeVry University Operating Income
Excluding Loss on Real Estate Transactions $ 43,469   $ 27,370   58.8 % $ 103,592   $ 74,894   38.3 %
 
 
The following table displays the pro forma results of operations for the Medical and Healthcare segment as if U.S. Education was a part of the Company's business for the entire three and nine month periods ended March 31, 2009 and 2008. This non-GAAP disclosure of operating results is not preferable to GAAP disclosure but is shown as a supplement to such disclosure to aid comparability between the quarters.
 
For The Quarter For The Nine Months
Ended March 31, Ended March 31,
Increase Increase
2009 2008 (Decrease) 2009 2008 (Decrease)
 
Medical and Healthcare Revenue as Reported $105,013 $45,885 128.9 % $256,270 $125,711 103.9 %
U.S. Education Revenue (1) -   36,685   NM 35,907   105,178   NM
Pro forma Medical and Healthcare Revenue $105,013   $82,570   27.2 % $292,177   $230,889   26.5 %
 
Medical and Healthcare Operating Income as Reported $26,115 $14,464 80.6 % $68,132 $41,327 64.9 %
U.S. Education Operating Income as Adjusted (1) (2) -   5,240   NM 5,350   13,207   NM
Pro forma Medical and Healthcare Operating Income $26,115   $19,704   32.5 % $73,482   $54,534   34.7 %
 
(1) For the portion of the period not owned by DeVry. U.S. Education, which was acquired on September 18, 2008, contributed $45.5 million and $93.5 million of revenue growth in the third quarter and first nine months of fiscal year 2009, respectively.
(2) Adjusted for non-recurring acquisition related charges in the nine months ended March 31, 2009, along with an allocation of corporate charges in the nine months ended March 31, 2009 and 2008.

Photos/Multimedia Gallery Available: http://www.businesswire.com/cgi-bin/mmg.cgi?eid=5947873&lang=en

CONTACT:
DeVry Inc.
Investor Contact:
Joan Bates
jbates@devry.com
(630) 574-1949
or
Media Contact:
Larry Larsen
llarsen@sardverb.com
(312) 895-4717

-----END PRIVACY-ENHANCED MESSAGE-----