XML 35 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
STOCK-BASED COMPENSATION (Tables)
3 Months Ended
Sep. 30, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of options Activity
The following is a summary of options activity for the three months ended September 30, 2018:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
Weighted
 
 
Average
 
 
Aggregate
 
 
 
 
 
 
Average
 
 
Remaining
 
 
Intrinsic
 
 
 
Number of
 
 
Exercise
 
 
Contractual
 
 
Value
 
 
 
Options
 
 
Price
 
 
Life (in Years)
 
 
(in thousands)
 
Outstanding at July 1, 2018
 
 
1,806,133
 
 
$
32.88
 
 
 
 
 
 
 
 
 
Granted
 
 
129,025
 
 
 
49.01
 
 
 
 
 
 
 
 
 
Exercised
 
 
(242,012
)
 
 
44.05
 
 
 
 
 
 
 
 
 
Forfeited
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
Expired
 
 
(15,892
)
 
 
51.46
 
 
 
 
 
 
 
 
 
Outstanding at September 30, 2018
 
 
1,677,254
 
 
 
32.34
 
 
 
6.97
 
 
$
27,268
 
Exercisable at September 30, 2018
 
 
759,098
 
 
$
33.67
 
 
 
5.07
 
 
$
11,587
 
Fair Values of Stock Option Awards Estimated Weighted Average Assumptions
The fair value of Adtalem’s stock option grants was estimated assuming the following weighted average assumptions:
 
 
 
Fiscal Year
 
 
 
2019
 
 
2018
 
Expected Life (in Years)
 
 
6.50
 
 
 
6.68
 
Expected Volatility
 
 
39.60
%
 
 
41.45
%
Risk-free Interest Rate
 
 
2.73
%
 
 
1.95
%
Dividend Yield
 
 
0.00
%
 
 
0.00
%
Summary of Restricted Stock Units Activity The following is a summary of RSU activity for the three months ended September 30, 2018:
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
Average
 
 
 
Number of
 
 
Grant Date
 
 
 
RSUs
 
 
Fair Value
 
Outstanding at July 1, 2018
 
 
1,226,958
 
 
$
28.31
 
Granted
 
 
199,750
 
 
 
49.03
 
Vested
 
 
(362,494
)
 
 
26.85
 
Forfeited
 
 
(4,947
)
 
 
32.79
 
Outstanding at September 30, 2018
 
 
1,059,267
 
 
$
32.69
 
Total Stock-Based Compensation Expense Included in Consolidated Statement of Earnings
The following table shows total stock-based compensation expense included in the Consolidated Statements of Income (Loss) (in thousands):
 
 
 
Three Months Ended
September 30,
 
 
 
2018
 
 
2017
 
Cost of Educational Services
 
$
395
 
 
$
1,420
 
Student Services and Administrative Expense
 
 
3,742
 
 
 
3,017
 
Restructuring Expense
 
 
-
 
 
 
548
 
 
 
 
4,137
 
 
 
4,985
 
Income Tax Benefit
 
 
(2,007
)
 
 
(2,434
)
Net Stock-Based Compensation Expense
 
$
2,130
 
 
$
2,551