XML 33 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
STOCK-BASED COMPENSATION (Tables)
9 Months Ended
Mar. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of options Activity
The following is a summary of options activity for the nine months ended March 31, 2017:
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
Weighted
 
Average
 
Aggregate
 
 
 
 
 
Average
 
Remaining
 
Intrinsic
 
 
 
Number of
 
Exercise
 
Contractual
 
Value
 
 
 
Options
 
Price
 
Life (in Years)
 
(in thousands)
 
Outstanding at July 1, 2016
 
 
3,574,336
 
$
32.79
 
 
 
 
 
 
 
Options Granted
 
 
397,700
 
 
23.78
 
 
 
 
 
 
 
Options Exercised
 
 
(912,734)
 
 
22.81
 
 
 
 
 
 
 
Options Forfeited
 
 
(12,409)
 
 
30.00
 
 
 
 
 
 
 
Options Expired
 
 
(24,081)
 
 
31.16
 
 
 
 
 
 
 
Outstanding at March 31, 2017
 
 
3,022,812
 
 
34.65
 
 
5.37
 
$
16,948
 
Exercisable at March 31, 2017
 
 
2,029,550
 
$
39.68
 
 
3.66
 
$
5,285
 
Summary of stock appreciation rights activity
The following is a summary of stock appreciation rights activity for the nine months ended March 31, 2017:
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
Number of
 
Weighted
 
Average
 
Aggregate
 
 
 
Stock
 
Average
 
Remaining
 
Intrinsic
 
 
 
Appreciation
 
Exercise
 
Contractual
 
Value
 
 
 
Rights
 
Price
 
Life (in Years)
 
(in thousands)
 
Outstanding at July 1, 2016
 
 
118,065
 
$
42.74
 
 
 
 
 
 
 
Rights Granted
 
 
-
 
 
-
 
 
 
 
 
 
 
Rights Exercised
 
 
(18,565)
 
 
30.41
 
 
 
 
 
 
 
Rights Canceled
 
 
-
 
 
-
 
 
 
 
 
 
 
Outstanding at March 31, 2017
 
 
99,500
 
 
45.04
 
 
0.67
 
$
-
 
Exercisable at March 31, 2017
 
 
99,500
 
$
45.04
 
 
0.67
 
$
-
 
Fair Values of Stock Option Awards Estimated Weighted Average Assumptions
The fair value of DeVry Group’s stock option grants was estimated assuming the following weighted average assumptions:
  
 
 
Fiscal Year
 
 
 
2017
 
2016
 
Expected Life (in Years)
 
 
6.88
 
 
6.78
 
Expected Volatility
 
 
42.41
%
 
41.35
%
Risk-free Interest Rate
 
 
1.41
%
 
1.85
%
Dividend Yield
 
 
1.19
%
 
1.01
%
Pre-vesting Forfeiture Rate
 
 
10.00
%
 
3.00
%
Summary of Restricted Stock Units Activity
The following is a summary of RSUs activity for the nine months ended March 31, 2017:
 
 
 
 
 
Weighted
 
 
 
 
 
Average
 
 
 
Number of
 
Grant Date
 
 
 
RSUs
 
Fair Value
 
Nonvested at July 1, 2016
 
 
1,139,350
 
$
27.78
 
RSUs Granted
 
 
648,160
 
 
23.89
 
RSUs Vested
 
 
(367,839)
 
 
27.22
 
RSUs Forfeited
 
 
(100,555)
 
 
26.94
 
Nonvested at March 31, 2017
 
 
1,319,116
 
$
26.09
 
Total Stock-Based Compensation Expense Included in Consolidated Statement of Earnings
The following table shows total stock-based compensation expense included in the Consolidated Statements of Income (in thousands):
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
March 31,
 
March 31,
 
 
 
2017
 
2016
 
2017
 
2016
 
Cost of Educational Services
 
$
1,267
 
$
1,209
 
$
4,254
 
$
4,477
 
Student Services and Administrative Expense
 
 
2,692
 
 
2,568
 
 
9,038
 
 
9,512
 
Stock-Based Compensation Expense
 
 
3,959
 
 
3,777
 
 
13,292
 
 
13,989
 
Income Tax Benefit
 
 
(1,383)
 
 
(1,439)
 
 
(4,653)
 
 
(5,157)
 
Net Stock-Based Compensation Expense
 
$
2,576
 
$
2,338
 
$
8,639
 
$
8,832