XML 36 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
INTANGIBLE ASSETS (Tables)
3 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets
Intangible assets consist of the following (in thousands):
 
 
 
As of September 30, 2016
 
 
 
 
 
Gross
Carrying
Amount
 
 
Accumulated
Amortization
 
 
Weighted Average
Amortization
Period
Amortizable Intangible Assets:
 
 
 
 
 
 
 
 
 
 
Student Relationships
 
$
14,333
 
 
$
(8,107
)
 
5 Years
Customer Relationships
 
 
42,900
 
 
 
(1,367
)
 
10 Years
Non-compete Agreements
 
 
1,640
 
 
 
(1,012
)
 
3 Years
Curriculum/Software
 
 
8,151
 
 
 
(1,635
)
 
4 Years
Franchise Contracts
 
 
10,818
 
 
 
(1,002
)
 
18 Years
Clinical Agreements
 
 
401
 
 
 
(87
)
 
15 Years
Trade Names
 
 
1,167
 
 
 
(875
)
 
10 Years
Proprietary Technology
 
 
500
 
 
 
(31
)
 
4 Years
Total
 
$
79,910
 
 
$
(14,116
)
 
 
Indefinite-lived Intangible Assets:
 
 
 
 
 
 
 
 
 
 
Trade Names
 
$
110,162
 
 
 
 
 
 
 
Trademarks
 
 
1,645
 
 
 
 
 
 
 
Ross Title IV Eligibility and Accreditations
 
 
14,100
 
 
 
 
 
 
 
Intellectual Property
 
 
13,940
 
 
 
 
 
 
 
Chamberlain Title IV Eligibility and Accreditations
 
 
1,200
 
 
 
 
 
 
 
Carrington Title IV Eligibility and Accreditations
 
 
20,200
 
 
 
 
 
 
 
AUC Title IV Eligibility and Accreditations
 
 
100,000
 
 
 
 
 
 
 
DeVry Brasil Accreditation
 
 
99,048
 
 
 
 
 
 
 
Total
 
$
360,295
 
 
 
 
 
 
 
 
 
 
As of September 30, 2015
 
 
 
 
 
Gross
Carrying
Amount
 
 
Accumulated
Amortization
 
 
 
Amortizable Intangible Assets:
 
 
 
 
 
 
 
 
 
 
Student Relationships
 
$
6,111
 
 
$
(3,360
)
 
Customer Relationships
 
 
400
 
 
 
(140
)
 
 
Test Prep Relationships
 
 
808
 
 
 
(539
)
 
 
Non-compete Agreements
 
 
940
 
 
 
(658
)
 
 
Curriculum/Software
 
 
1,922
 
 
 
(1,506
)
 
 
Outplacement Relationships
 
 
3,900
 
 
 
(1,829
)
 
 
Franchise Contracts
 
 
8,864
 
 
 
(328
)
 
 
Clinical Agreements
 
 
328
 
 
 
(49
)
 
 
Trade Names
 
 
957
 
 
 
(622
)
 
 
Total
 
$
24,230
 
 
$
(9,031
)
 
 
Indefinite-lived Intangible Assets:
 
 
 
 
 
 
 
 
 
 
Trade Names
 
$
45,566
 
 
 
 
 
 
 
Trademarks
 
 
1,645
 
 
 
 
 
 
 
Ross Title IV Eligibility and Accreditations
 
 
14,100
 
 
 
 
 
 
 
Intellectual Property
 
 
13,940
 
 
 
 
 
 
 
Chamberlain Title IV Eligibility and Accreditations
 
 
1,200
 
 
 
 
 
 
 
Carrington Title IV Eligibility and Accreditations
 
 
67,200
 
 
 
 
 
 
 
AUC Title IV Eligibility and Accreditations
 
 
100,000
 
 
 
 
 
 
 
DeVry Brasil Accreditation
 
 
45,291
 
 
 
 
 
 
 
Total
 
$
288,942
 
 
 
 
 
 
 
Estimated Amortization Expense for Amortized Intangible Assets
Estimated amortization expense for amortizable intangible assets for the next five fiscal years ending June 30 and in the aggregate, by reporting unit, is as follows (in thousands):
 
Fiscal Year
 
DeVry Brasil
 
Becker
 
Total
 
2017
 
$
4,704
 
$
7,482
 
$
12,186
 
2018
 
 
3,281
 
 
6,501
 
 
9,782
 
2019
 
 
2,259
 
 
6,422
 
 
8,681
 
2020
 
 
1,529
 
 
4,671
 
 
6,200
 
2021
 
 
933
 
 
4,440
 
 
5,373
 
Thereafter
 
 
7,149
 
 
19,686
 
 
26,835
 
Changes in Carrying Amount of Goodwill, by Segment
The table below summarizes goodwill balances by reporting unit as of September 30, 2016 (in thousands):
 
Reporting Unit
 
As of
September 30, 2016
 
American University of the Caribbean School of Medicine
 
$
68,321
 
Ross University School of Medicine and Ross University School of Veterinary Medicine
 
 
237,173
 
Chamberlain College of Nursing
 
 
4,716
 
DeVry Brasil
 
 
215,140
 
Becker Professional Education
 
 
306,642
 
DeVry University
 
 
22,196
 
Total
 
$
854,188
 
 
The table below summarizes goodwill balances by reporting segment as of September 30, 2016 (in thousands):
 
Reporting Segment
 
As of
September 30, 2016
 
Medical and Healthcare
 
$
310,210
 
International and Professional Education
 
 
521,782
 
Business, Technology and Management
 
 
22,196
 
Total
 
$
854,188
 
 
The table below summarizes the changes in the carrying amount of goodwill by segment as of September 30, 2016 (in thousands):
 
 
 
Medical and Healthcare
 
International
 
Business,
 
 
 
 
 
 
 
 
 
Accumulated
 
and
 
Technology
 
 
 
 
 
 
 
 
 
Impairment
 
Professional
 
and
 
 
 
 
 
 
Gross
 
Losses
 
Education
 
Management
 
Total
 
Balance at June 30, 2014
 
$
495,927
 
$
(86,933)
 
$
88,689
 
$
22,196
 
$
519,879
 
Acquisitions
 
 
-
 
 
-
 
 
55,915
 
 
-
 
 
55,915
 
Foreign currency exchange rate changes
 
 
-
 
 
-
 
 
(23,465)
 
 
-
 
 
(23,465)
 
Balance at June 30, 2015
 
 
495,927
 
 
(86,933)
 
 
121,139
 
 
22,196
 
 
552,329
 
Foreign currency exchange rate changes
 
 
-
 
 
-
 
 
(19,150)
 
 
-
 
 
(19,150)
 
Balance at September 30, 2015
 
 
495,927
 
 
(86,933)
 
 
101,989
 
 
22,196
 
 
533,179
 
Purchase Accounting Adjustment
 
 
-
 
 
-
 
 
4,575
 
 
-
 
 
4,575
 
Acquisitions
 
 
-
 
 
-
 
 
116,007
 
 
-
 
 
116,007
 
Impairments
 
 
-
 
 
(98,784)
 
 
-
 
 
-
 
 
(98,784)
 
Foreign currency exchange rate changes
 
 
-
 
 
-
 
 
33,030
 
 
-
 
 
33,030
 
Balance at June 30, 2016
 
 
495,927
 
 
(185,717)
 
 
255,601
 
 
22,196
 
 
588,007
 
Purchase Accounting Adjustment
 
 
-
 
 
-
 
 
(4,481)
 
 
-
 
 
(4,481)
 
Acquisitions
 
 
-
 
 
-
 
 
274,672
 
 
-
 
 
274,672
 
Foreign currency exchange rate changes
 
 
-
 
 
-
 
 
(4,010)
 
 
-
 
 
(4,010)
 
Balance at September 30, 2016
 
$
495,927
 
$
(185,717)
 
$
521,782
 
$
22,196
 
$
854,188
 
Summary of Indefinite-Lived Intangible Assets Balances by Reporting Segment
The table below summarizes the indefinite-lived intangible asset balances by reporting segment as of September 30, 2016 (in thousands):
 
Reporting Segment
 
As of
September 30, 2016
 
Medical and Healthcare
 
$
157,700
 
International and Professional Educational
 
 
200,950
 
Business, Technology and Management
 
 
1,645
 
Total
 
$
360,295