XML 31 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
STOCK-BASED COMPENSATION (Tables)
3 Months Ended
Sep. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of options Activity
The following is a summary of options activity for the three months ended September 30, 2016:
  
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
Weighted
 
Average
 
Aggregate
 
 
 
 
 
 
Average
 
Remaining
 
Intrinsic
 
 
 
Number of
 
Exercise
 
Contractual
 
Value
 
 
 
Options
 
Price
 
Life (in Years)
 
(in thousands)
 
Outstanding at July 1, 2016
 
 
3,574,336
 
$
32.79
 
 
 
 
 
 
 
Options Granted
 
 
397,700
 
 
23.78
 
 
 
 
 
 
 
Options Exercised
 
 
(331,493)
 
 
20.11
 
 
 
 
 
 
 
Options Forfeited
 
 
(10,407)
 
 
30.07
 
 
 
 
 
 
 
Options Expired
 
 
(15,223)
 
 
34.60
 
 
 
 
 
 
 
Outstanding at September 30, 2016
 
 
3,614,913
 
 
32.97
 
 
5.91
 
$
3,358
 
Exercisable at September 30, 2016
 
 
2,615,391
 
$
36.37
 
 
4.52
 
$
1,884
 
Summary of stock appreciation rights activity
The following is a summary of stock appreciation rights activity for the three months ended September 30, 2016:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
Number of
 
Weighted
 
Average
 
Aggregate
 
 
 
Stock
 
Average
 
Remaining
 
Intrinsic
 
 
 
Appreciation
 
Exercise
 
Contractual
 
Value
 
 
 
Rights
 
Price
 
Life (in Years)
 
(in thousands)
 
Outstanding at July 1, 2016
 
 
118,065
 
$
42.74
 
 
 
 
 
 
 
Rights Granted
 
 
-
 
 
-
 
 
 
 
 
 
 
Rights Exercised
 
 
-
 
 
-
 
 
 
 
 
 
 
Rights Canceled
 
 
-
 
 
-
 
 
 
 
 
 
 
Outstanding at September 30, 2016
 
 
118,065
 
 
42.74
 
 
1.17
 
$
-
 
Exercisable at September 30, 2016
 
 
118,065
 
$
42.74
 
 
1.17
 
$
-
 
Fair Values of Stock Option Awards Estimated Weighted Average Assumptions
The fair value of DeVry Group’s stock option grants was estimated assuming the following weighted average assumptions:
 
 
 
Fiscal Year
 
 
 
2017
 
2016
 
Expected Life (in Years)
 
 
6.88
 
 
6.78
 
Expected Volatility
 
 
42.41
%
 
41.35
%
Risk-free Interest Rate
 
 
1.41
%
 
1.85
%
Dividend Yield
 
 
1.19
%
 
1.01
%
Pre-vesting Forfeiture Rate
 
 
10.00
%
 
3.00
%
Summary of Restricted Stock Units Activity
The following is a summary of RSUs activity for the three months ended September 30, 2016:
 
 
 
 
 
 
Weighted
 
 
 
 
 
Average
 
 
 
Number of
 
Grant Date
 
 
 
RSUs
 
Fair Value
 
Nonvested at July 1, 2016
 
 
1,139,350
 
$
27.78
 
RSUs Granted
 
 
621,350
 
 
23.70
 
RSUs Vested
 
 
(324,091)
 
 
27.29
 
RSUs Forfeited
 
 
(30,886)
 
 
29.10
 
Nonvested at September 30, 2016
 
 
1,405,723
 
$
26.06
 
Total Stock-Based Compensation Expense Included in Consolidated Statement of Earnings
The following table shows total stock-based compensation expense included in the Consolidated Statements of Income (in thousands):
 
 
 
For the Three Months Ended
September 30,
 
 
 
2016
 
2015
 
Cost of Educational Services
 
$
1,840
 
$
1,996
 
Student Services and Administrative Expense
 
 
3,910
 
 
4,242
 
 
 
 
5,750
 
 
6,238
 
Income Tax Benefit
 
 
(2,072)
 
 
(2,204)
 
Net Stock-Based Compensation Expense
 
$
3,678
 
$
4,034