XML 47 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
INTANGIBLE ASSETS (Tables)
12 Months Ended
Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
Intangible assets consist of the following (in thousands):
 
 
 
As of June 30, 2016
 
 
 
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Weighted Average
Amortization
Period
 
Amortizable Intangible Assets:
 
 
 
 
 
 
 
 
 
Student Relationships
 
$
14,530
 
$
(7,150)
 
(a)
 
Customer Relationships
 
 
400
 
 
(170)
 
10 Years
 
Non-compete Agreements
 
 
940
 
 
(799)
 
5 Years
 
Curriculum/Software
 
 
4,038
 
 
(1,914)
 
5 Years
 
Franchise Contracts
 
 
10,968
 
 
(863)
 
18 Years
 
Clinical Agreements
 
 
406
 
 
(81)
 
15 Years
 
Trade Names
 
 
1,183
 
 
(858)
 
10 Years
 
Total
 
$
32,465
 
$
(11,835)
 
 
 
Indefinite-lived Intangible Assets:
 
 
 
 
 
 
 
 
 
Trade Names
 
$
70,731
 
 
 
 
 
 
Trademarks
 
 
1,645
 
 
 
 
 
 
Ross Title IV Eligibility and Accreditations
 
 
14,100
 
 
 
 
 
 
Intellectual Property
 
 
13,940
 
 
 
 
 
 
Chamberlain Title IV Eligibility and Accreditations
 
 
1,200
 
 
 
 
 
 
Carrington Title IV Eligibility and Accreditations
 
 
20,200
 
 
 
 
 
 
AUC Title IV Eligibility and Accreditations
 
 
100,000
 
 
 
 
 
 
DeVry Brasil Accreditation
 
 
100,410
 
 
 
 
 
 
Total
 
$
322,226
 
 
 
 
 
 
 
 
(a)
The total weighted average estimated amortization period for Student Relationships is 6 years for Faculdade Boa Viagem ("FBV"), 5 years for Centro Universitario Vale do Ipojuca ("UniFavip"), 6 years for Damasio and 5 years for Grupo Ibmec.
 
 
 
As of June 30, 2015
 
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Amortizable Intangible Assets:
 
 
 
 
 
 
 
Student Relationships
 
$
83,036
 
$
(78,906)
 
Customer Relationships
 
 
400
 
 
(130)
 
Test Prep Relationships
 
 
1,029
 
 
(429)
 
Non-compete Agreements
 
 
2,290
 
 
(1,961)
 
Curriculum/Software
 
 
3,092
 
 
(2,615)
 
Outplacement Relationships
 
 
3,900
 
 
(1,764)
 
Franchise Contracts
 
 
11,287
 
 
(261)
 
Clinical Agreements
 
 
418
 
 
0
 
Trade Names
 
 
5,007
 
 
(4,550)
 
Total
 
$
110,459
 
$
(90,616)
 
Indefinite-lived Intangible Assets:
 
 
 
 
 
 
 
Trade Names
 
$
48,134
 
 
 
 
Trademarks
 
 
1,645
 
 
 
 
Ross Title IV Eligibility and Accreditations
 
 
14,100
 
 
 
 
Intellectual Property
 
 
13,940
 
 
 
 
Chamberlain Title IV Eligibility and Accreditations
 
 
1,200
 
 
 
 
Carrington Title IV Eligibility and Accreditations
 
 
67,200
 
 
 
 
AUC Title IV Eligibility and Accreditations
 
 
100,000
 
 
 
 
DeVry Brasil Accreditation
 
 
57,669
 
 
 
 
Total
 
$
303,888
 
 
 
 
Estimated Amortization Expense for Amortized Intangible Assets
Estimated amortization expense for amortizable intangible assets by reporting unit for the next five fiscal years ending June 30, and in the aggregate, is as follows (in thousands). These amounts do not include future amortization related to the July 1, 2016, acquisition of Association of Certified Anti-Money Laundering Specialists (“ACAMS”) (See “Note 17: Subsequent Event”).
 
Fiscal Year
 
DeVry Brasil
 
Becker
 
Total
 
2017
 
$
4,769
 
$
312
 
$
5,081
 
2018
 
 
3,326
 
 
40
 
 
3,366
 
2019
 
 
2,290
 
 
40
 
 
2,330
 
2020
 
 
1,550
 
 
40
 
 
1,590
 
2021
 
 
945
 
 
40
 
 
985
 
Thereafter
 
 
7,248
 
 
30
 
 
7,278
 
Changes in Carrying Amount of Goodwill, by Segment
The table below summarizes goodwill balances by reporting unit as of June 30, 2016 (in thousands):
 
Reporting Unit
 
As of June 30,
2016
 
American University of the Caribbean School of Medicine
 
$
68,321
 
Ross University School of Medicine and Ross University School of Veterinary Medicine
 
 
237,173
 
Chamberlain College of Nursing
 
 
4,716
 
DeVry Brasil
 
 
223,558
 
Becker Professional Education
 
 
32,043
 
DeVry University
 
 
22,196
 
Total
 
$
588,007
 
 
The table below summarizes goodwill balances by reporting segment as of June 30, 2016 (in thousands):
 
Reporting Segment:
 
As of June 30,
2016
 
Medical and Healthcare
 
$
310,210
 
International and Professional Education
 
 
255,601
 
Business, Technology and Management
 
 
22,196
 
Total
 
$
588,007
 
 
 
The table below summarizes the changes in the carrying amount of goodwill, by segment as of June 30, 2016 (in thousands):
 
 
 
Medical and Healthcare
 
International
 
Business,
 
 
 
 
 
 
 
 
 
Accumulated
 
and
 
Technology
 
 
 
 
 
 
 
 
 
Impairment
 
Professional
 
and
 
 
 
 
 
 
Gross
 
Losses
 
Education
 
Management
 
Total
 
Balance at June 30, 2013
 
$
495,927
 
$
(86,933)
 
$
77,747
 
$
22,196
 
$
508,937
 
Acquisitions
 
 
-
 
 
-
 
 
9,675
 
 
-
 
 
9,675
 
Foreign currency exchange rate changes
 
 
-
 
 
-
 
 
1,267
 
 
-
 
 
1,267
 
Balance at June 30, 2014
 
 
495,927
 
 
(86,933)
 
 
88,689
 
 
22,196
 
 
519,879
 
Acquisitions
 
 
-
 
 
-
 
 
55,915
 
 
-
 
 
55,915
 
Foreign currency exchange rate changes
 
 
-
 
 
-
 
 
(23,465)
 
 
-
 
 
(23,465)
 
Balance at June 30, 2015
 
 
495,927
 
 
(86,933)
 
 
121,139
 
 
22,196
 
 
552,329
 
Purchase Accounting Adjustment
 
 
-
 
 
-
 
 
4,575
 
 
-
 
 
4,575
 
Acquisitions
 
 
-
 
 
-
 
 
116,007
 
 
-
 
 
116,007
 
Impairments
 
 
-
 
 
(98,784)
 
 
-
 
 
-
 
 
(98,784)
 
Foreign currency exchange rate changes
 
 
-
 
 
-
 
 
13,880
 
 
-
 
 
13,880
 
Balance at June 30, 2016
 
$
495,927
 
$
(185,717)
 
$
255,601
 
$
22,196
 
$
588,007
 
Summary of Indefinite-Lived Intangible Assets Balances by Reporting Segment
The table below summarizes the indefinite-lived intangible asset balances by reporting segment as of June 30, 2016 (in thousands):
 
Reporting Segment
 
As of June 30,
2016
 
Medical and Healthcare
 
$
157,700
 
International and Professional Educational
 
 
162,881
 
Business, Technology and Management
 
 
1,645
 
Total
 
$
322,226